Cryoport, Inc.
NASDAQ:CYRX
7.67 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 46.346 | 36.595 | 139.101 | 36.873 | 47.235 | 37.327 | 15.042 | 2,792.526 | 2.793 | 1.405 | 0.37 | 0.563 | 4.618 | 9.278 | 3.63 | 0.25 | 2.231 | 0.264 | 0.005 | 0.72 |
Short Term Investments
| 410.409 | 486.728 | 489.698 | 56.444 | 47.061 | 9.931 | 0 | -2,788.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 456.755 | 523.323 | 628.799 | 93.317 | 94.296 | 47.258 | 15.042 | 4.525 | 2.793 | 1.405 | 0.37 | 0.563 | 4.618 | 9.278 | 3.63 | 0.25 | 2.231 | 0.264 | 0.005 | 0.72 |
Net Receivables
| 42.074 | 43.858 | 39.412 | 31.377 | 7.098 | 3.544 | 1.625 | 1.195 | 1.021 | 0.59 | 0.516 | 0.217 | 0.146 | 0.038 | 0.081 | 0.003 | 0.021 | 0.01 | 0.022 | 0.045 |
Inventory
| 26.206 | 27.678 | 16.501 | 10.535 | 0.474 | 0.221 | 0.115 | 69.801 | 0.07 | 0.07 | 0.03 | 0.039 | 0.052 | 0.044 | 0.09 | 0.53 | 0.122 | 0.146 | 0.19 | 0.151 |
Other Current Assets
| 10.077 | 9.317 | 8.804 | 11.928 | 1.097 | 0.752 | 0.516 | 0.376 | 248.729 | 0.097 | 0.197 | 0.139 | 0.066 | 0.546 | 0.104 | 0.271 | 0.357 | 0.015 | 0.009 | 0.051 |
Total Current Assets
| 535.112 | 604.176 | 693.516 | 147.157 | 102.965 | 51.775 | 17.299 | 6.096 | 4.132 | 2.162 | 1.112 | 0.958 | 5.133 | 9.998 | 3.905 | 1.054 | 2.731 | 0.436 | 0.227 | 0.967 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 117.511 | 90.48 | 69.704 | 44.08 | 16.293 | 4.357 | 2.511 | 1.647 | 1.32 | 0.308 | 0.409 | 0.505 | 0.682 | 0.67 | 0.559 | 0.189 | 0.194 | 0.038 | 0.058 | 0.097 |
Goodwill
| 108.403 | 151.117 | 146.954 | 145.282 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -354.499 | -311.653 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 194.382 | 191.009 | 201.427 | 213.908 | 5.178 | 0.137 | 0.091 | 0.005 | 0.009 | 0.137 | 0.18 | 0.272 | 0.379 | 354.854 | 311.965 | 0 | 0 | 0.009 | 0.009 | 0.017 |
Goodwill and Intangible Assets
| 302.785 | 342.126 | 348.381 | 359.19 | 16.177 | 0.137 | 0.091 | 0.005 | 0.009 | 0.137 | 0.18 | 0.272 | 0.379 | 0.355 | 0.312 | 0.264 | 0 | 0.009 | 0.009 | 0.017 |
Long Term Investments
| 0 | 0 | -4.908 | -1.965 | -1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.656 | 0.947 | 4.908 | 1.965 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.68 | 1.017 | 1.369 | 1.978 | 0.437 | 0.351 | 0.363 | 0.363 | 0.363 | 0 | 0.009 | 0.02 | 0.02 | 0.009 | 0 | 0.065 | 0.535 | 0 | 0 | 0 |
Total Non-Current Assets
| 422.632 | 434.57 | 419.454 | 405.248 | 32.908 | 4.846 | 2.965 | 2.016 | 1.692 | 0.445 | 0.598 | 0.797 | 1.081 | 1.034 | 0.871 | 0.519 | 0.73 | 0.048 | 0.067 | 0.114 |
Total Assets
| 957.744 | 1,038.746 | 1,112.97 | 552.405 | 135.873 | 56.62 | 20.264 | 8.112 | 5.824 | 2.607 | 1.71 | 1.756 | 6.214 | 11.031 | 4.777 | 1.573 | 3.461 | 0.484 | 0.294 | 1.08 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 26.055 | 28.046 | 28.583 | 24.844 | 2.498 | 1.709 | 1.26 | 1.16 | 1.272 | 0.759 | 0.58 | 0.859 | 0.401 | 0.507 | 0.824 | 0.218 | 0.234 | 0.307 | 0.223 | 0.163 |
Short Term Debt
| 5.806 | 3.908 | 3.603 | 2.29 | 0.691 | 0.023 | 0 | 0.652 | 0.393 | 1.512 | 2.98 | 1.4 | 0.338 | 2.07 | 0.29 | 3.973 | 1.252 | 0.285 | 0.069 | 0.024 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.308 | 0.439 | 0.547 | 0.445 | 0.368 | 0.066 | 0 | -1.16 | -1,780.171 | 0 | 0 | 0.217 | 0.332 | 0.505 | 0.462 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.441 | 8.458 | 9.912 | 7.441 | 1.904 | 1.262 | 0.926 | 1.579 | 1,780.68 | 0.726 | 0.454 | 0.021 | 0.037 | 0.156 | 0.334 | 0.555 | 0.263 | 0.322 | 0.473 | 0.421 |
Total Current Liabilities
| 45.61 | 40.851 | 42.645 | 35.02 | 5.46 | 3.061 | 2.185 | 2.231 | 2.174 | 2.996 | 4.014 | 2.497 | 1.109 | 3.238 | 1.91 | 4.747 | 1.75 | 0.914 | 0.765 | 0.608 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 379.888 | 432 | 423.452 | 128.629 | 4.11 | 14.745 | 0 | 554.275 | 0.554 | 0.026 | 0 | 1.322 | 1,375.448 | 0.422 | 2.302 | 0 | 1.711 | 1.659 | 0.035 | 0.043 |
Deferred Revenue Non-Current
| 30.309 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.816 | 4.929 | 4.018 | 5.882 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.098 | 5.128 | 1.027 | 0.176 | 0.021 | 0.267 | 0.192 | -554.075 | 0 | 0 | 3.56 | 0 | -1,374.073 | 1.423 | 1.478 | 1.601 | 0 | 0.198 | 1.643 | 1.609 |
Total Non-Current Liabilities
| 423.111 | 442.057 | 428.497 | 134.687 | 4.131 | 15.012 | 0.192 | 0.2 | 0.554 | 0.026 | 3.56 | 1.322 | 1.375 | 1.845 | 3.781 | 1.601 | 1.711 | 1.857 | 1.679 | 1.653 |
Total Liabilities
| 468.721 | 482.908 | 471.142 | 169.707 | 9.591 | 18.074 | 2.377 | 2.432 | 2.728 | 3.023 | 4.014 | 3.819 | 2.484 | 5.083 | 5.691 | 6.348 | 3.461 | 2.772 | 2.444 | 2.26 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 26.275 | 18.275 | 10.275 | 2.844 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.049 | 0.048 | 0.05 | 0.04 | 0.037 | 0.03 | 0.026 | 12.251 | 0.012 | 0.005 | 0.06 | 0.038 | 0.038 | 0.028 | 0.008 | 0.042 | 0.041 | 0.035 | 0.03 | 0.03 |
Retained Earnings
| -642.419 | -542.832 | -467.541 | -192.013 | -159.32 | -140.988 | -131.433 | -123.534 | -113.131 | -97.768 | -85.877 | -66.311 | -59.929 | -52.096 | -45.944 | -30.634 | -13.929 | -9.365 | -7.039 | -5.517 |
Accumulated Other Comprehensive Income/Loss
| -26.065 | -34.549 | -1.243 | 5.376 | -0.045 | 0.003 | -1.547 | 0 | 0 | -1.132 | -1.077 | -0.899 | -0.64 | -0.398 | -0.253 | -0.494 | -0.431 | -0.438 | -0.419 | -0.337 |
Other Total Stockholders Equity
| 1,131.183 | 1,114.896 | 1,100.287 | 566.451 | 285.609 | 179.502 | 150.841 | 116.963 | 116.215 | 98.478 | 84.589 | 65.11 | 64.261 | 58.415 | 45.274 | 26.311 | 14.319 | 7.48 | 5.277 | 4.644 |
Total Shareholders Equity
| 489.023 | 555.838 | 641.828 | 382.698 | 126.281 | 38.547 | 17.887 | 5.68 | 3.096 | -0.416 | -2.304 | -2.063 | 3.73 | 5.948 | -0.915 | -4.776 | -0 | -2.288 | -2.15 | -1.18 |
Total Equity
| 489.023 | 555.838 | 641.828 | 382.698 | 126.281 | 38.547 | 17.887 | 5.68 | 3.096 | -0.416 | -2.304 | -2.063 | 3.73 | 5.948 | -0.915 | -4.776 | -0 | -2.288 | -2.15 | -1.18 |
Total Liabilities & Shareholders Equity
| 957.744 | 1,038.746 | 1,112.97 | 552.405 | 135.873 | 56.62 | 20.264 | 8.112 | 5.824 | 2.607 | 1.71 | 1.756 | 6.214 | 11.031 | 4.777 | 1.573 | 3.461 | 0.484 | 0.294 | 1.08 |