Catalyst Metals Limited
ASX:CYL.AX
2.65 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 27.639 | -4.081 | -13.218 | -2.381 | -1.086 | 3.178 | 2.309 | -2.412 | -0.608 | -1.139 | -0.734 | -0.952 | -3.148 | -1.094 | -0.606 | -0.518 | -0.636 | -0.463 | 0.191 | -0.431 | -0.716 | -0.307 | -0.467 | -0.54 | 0 |
Depreciation & Amortization
| 19.572 | 12.469 | 7.615 | 6.807 | 7.416 | 2.927 | 1.664 | 2.017 | 0.02 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -20.067 | 0 | -12.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | 0 | -0.208 | 0 | -0.057 | 0 | 0 |
Stock Based Compensation
| 0 | 1.709 | 1.765 | 0.105 | 0.001 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0.085 | 0 | 0.131 | 0 | 0.211 | 0.043 | 0.042 | 0.043 | 0 |
Change In Working Capital
| 0 | 0 | 4.639 | 0 | -2.448 | 0 | 0.883 | 0 | -0.53 | 0 | 0.292 | 0 | -0.356 | 0 | 0.01 | 0 | -0.048 | 0 | 0.005 | 0 | -0.003 | 0 | 0.071 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 1.954 | 0 | -0.641 | 0 | 1.317 | 0 | -0.14 | 0 | 0.292 | 0 | -0.356 | 0 | 0.008 | 0 | -0.048 | 0 | 0.005 | 0 | -0.003 | 0 | 0.071 | 0 | 0 |
Change In Inventory
| 0 | 0 | 1.117 | 0 | -1.807 | 0 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1.568 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 45.134 | 34.055 | 20.113 | 17.767 | 5.592 | 9.651 | 11.127 | 0.193 | 0.129 | -0.64 | 0.043 | 0.233 | 0.144 | 0.142 | -0.099 | 0.126 | -0.265 | 0.082 | 0.198 | -0.053 | -0.032 | 0.046 | 0.013 | -0.047 | 0 |
Operating Cash Flow
| 53.201 | 17.505 | -0.721 | 8.58 | -2.91 | 9.902 | 11.772 | -2.219 | -0.478 | -1.779 | -0.691 | -0.719 | -3.358 | -0.952 | -0.464 | -0.392 | -0.865 | -0.38 | 0.525 | -0.483 | -0.54 | -0.218 | -0.337 | -0.588 | 0 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.731 | -29.012 | -13.906 | -11.3 | -4.275 | -11.318 | -12.95 | -0.825 | -2.952 | -0.748 | -0.893 | -0.367 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.075 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -1.543 | 7.667 | 0.65 | -2.205 | -3 | -5.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.984 | 1.543 | 0 | 0.65 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -8.715 | -29.012 | -6.239 | -10.65 | -6.48 | -14.318 | -18.394 | -0.825 | -2.952 | -0.748 | -0.893 | -0.367 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.075 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -29.355 | -1.991 | -0.518 | -1.192 | -0.707 | -0.366 | -0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 20.222 | 0 | -0.365 | 0.366 | 6.056 | 18.307 | 0.018 | 8.031 | 12.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.866 | 3.512 | 0.195 | -0.726 | 2.581 | -1.281 | 0.172 | -0.488 | 0.079 | 0.268 | 0.422 | 0.2 | 1.036 | 5.709 | 2.077 | -0.152 | 1.27 | 0.101 | 0.262 | 0 | 0.674 | 0 | 0.191 | 0.075 | 0 |
Financing Cash Flow
| -33.024 | 2.182 | 20.635 | -1.057 | 2.445 | -0.915 | 7.03 | 17.819 | 0.096 | 8.299 | 13.413 | 0.2 | 1.036 | 5.709 | 2.077 | -0.152 | 1.27 | 0.101 | 0.262 | 0 | 0.674 | 0 | 0.191 | 0.075 | 0 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.046 | -28.791 | 18.243 | -18.243 | 30.519 | -33.519 | 18.336 | -18.336 | 15.897 | -15.897 | 4.954 | -4.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.031 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 11.475 | -9.371 | 13.675 | -3.127 | -9.945 | -5.331 | 0.408 | 14.775 | -3.335 | 5.773 | 11.829 | 4.068 | -7.287 | 4.758 | 1.613 | -0.544 | 0.405 | -0.279 | 0.787 | -0.483 | -0.821 | -0.293 | -1.334 | -0.256 | 0 |
Cash At End Of Period
| 30.895 | 19.42 | 28.791 | 15.116 | 18.243 | 28.188 | 33.519 | 33.111 | 18.336 | 21.67 | 15.897 | 4.068 | 0 | 7.287 | 2.529 | 0.916 | 1.46 | 1.055 | 1.335 | 0.548 | 0 | 0.821 | -0.073 | 1.261 | 0 |