Catalyst Metals Limited
ASX:CYL.AX
2.65 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 30.895 | 28.791 | 18.243 | 30.519 | 18.336 | 15.897 | 4.954 | 2.529 | 1.461 | 1.335 | 1.031 | 1.115 | 1.774 | 1.919 | 1.773 | 1.416 | 2.028 | 2.648 |
Short Term Investments
| 0 | 3.19 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0 |
Cash and Short Term Investments
| 30.895 | 28.791 | 18.243 | 30.519 | 18.336 | 15.897 | 4.954 | 2.529 | 1.461 | 1.335 | 1.031 | 1.115 | 1.774 | 1.919 | 1.773 | 1.417 | 2.031 | 2.648 |
Net Receivables
| 2.718 | 2.643 | 1.403 | 1.335 | 0.154 | 0.133 | 0.59 | 0.069 | 0.077 | 0.031 | 0.036 | 0.033 | 0.104 | 0.068 | 0.023 | 0.059 | 0.014 | 0.014 |
Inventory
| 29.779 | 17.801 | 5.706 | 3.899 | 0 | -0.133 | -0.59 | 0 | -0.077 | -0.031 | -0.036 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 12.91 | 6.086 | 5.029 | 4.482 | 0.119 | 0.133 | 0.59 | 0 | 0.077 | 0.031 | 0.036 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 76.302 | 55.321 | 30.38 | 40.233 | 18.608 | 16.03 | 5.544 | 2.598 | 1.537 | 1.366 | 1.067 | 1.148 | 1.878 | 1.987 | 1.796 | 1.476 | 2.045 | 2.662 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 153.231 | 134.303 | 31.615 | 31.132 | 0.097 | 1.964 | 0.01 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.291 | 0.288 | 0.171 | 1.103 | 0.536 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.081 | 0.048 | 0.037 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 110.867 | 125.751 | 17.508 | 11.432 | 5.548 | -1.964 | -0.01 | 0 | 0 | 0 | -0 | -0.001 | -0.004 | -0.291 | -0.288 | -0.171 | -1.103 | -0.536 |
Total Non-Current Assets
| 264.179 | 260.102 | 49.159 | 42.574 | 5.645 | 1.964 | 0.01 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.291 | 0.288 | 0.171 | 1.103 | 0.536 |
Total Assets
| 340.481 | 315.423 | 79.539 | 82.808 | 24.253 | 17.995 | 5.555 | 2.598 | 1.537 | 1.366 | 1.067 | 1.149 | 1.882 | 2.278 | 2.084 | 1.646 | 3.148 | 3.198 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 35.3 | 20.219 | 7.366 | 5.312 | 0.589 | 1.001 | 0.574 | 0.182 | 0.166 | 0.238 | 0.098 | 0.105 | 0.323 | 0.046 | 0.047 | 0.028 | 0.017 | 0.019 |
Short Term Debt
| 15.959 | 25.321 | 2.149 | 1.027 | 0.532 | 0.197 | 0 | -0.188 | -0.36 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.188 | 6.316 | 0 | 0 | -0.532 | -0.197 | 0 | 0.188 | 0.36 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 30.432 | 47.493 | 7.741 | 17.353 | 0.979 | 0.61 | 0.162 | 0.268 | 0.448 | 0.44 | 0.187 | 0.167 | 0.026 | 0.064 | 0.014 | 0.04 | 0.039 | 0.05 |
Total Current Liabilities
| 89.879 | 99.349 | 17.256 | 23.692 | 1.568 | 1.611 | 0.736 | 0.45 | 0.614 | 0.678 | 0.285 | 0.271 | 0.349 | 0.11 | 0.061 | 0.068 | 0.055 | 0.069 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 8.496 | 0.124 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 46.843 | 35.805 | 4.439 | 3.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 48.622 | 44.301 | 4.563 | 3.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 138.501 | 143.65 | 21.819 | 27.625 | 1.568 | 1.611 | 0.736 | 0.45 | 0.614 | 0.678 | 0.285 | 0.271 | 0.349 | 0.11 | 0.061 | 0.068 | 0.055 | 0.069 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 206.811 | 200.989 | 73.239 | 72.913 | 41.35 | 33.301 | 20.051 | 13.139 | 10.934 | 9.6 | 9.454 | 8.589 | 8.217 | 5.407 | 4.025 | 3.357 | 3.357 | 3.262 |
Retained Earnings
| -8.082 | -31.611 | -16.012 | -18.103 | -19.038 | -17.291 | -15.605 | -11.363 | -10.239 | -9.14 | -8.9 | -7.876 | -6.868 | -3.361 | -2.084 | -1.861 | -0.347 | -0.216 |
Accumulated Other Comprehensive Income/Loss
| 3.251 | 2.395 | 0.493 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.228 | 0.229 | 0.228 | 0.164 | 0.185 | 0.122 | 0.083 | 0.083 | 0.083 | 0.083 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 201.98 | 171.773 | 57.72 | 55.182 | 22.685 | 16.383 | 4.819 | 2.148 | 0.923 | 0.688 | 0.782 | 0.877 | 1.534 | 2.168 | 2.024 | 1.578 | 3.093 | 3.129 |
Total Equity
| 201.98 | 171.773 | 57.72 | 55.182 | 22.685 | 16.383 | 4.819 | 2.148 | 0.923 | 0.688 | 0.782 | 0.877 | 1.534 | 2.168 | 2.024 | 1.578 | 3.093 | 3.129 |
Total Liabilities & Shareholders Equity
| 340.481 | 315.423 | 79.539 | 82.808 | 24.253 | 17.995 | 5.555 | 2.598 | 1.537 | 1.367 | 1.067 | 1.149 | 1.882 | 2.278 | 2.084 | 1.646 | 3.148 | 3.198 |