Cyient Limited
NSE:CYIENT.NS
1840.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 71,472 | 60,973 | 45,344 | 41,324 | 44,274 | 46,175 | 39,139 | 35,858 | 30,954.283 | 27,358.881 | 22,064.328 | 18,730.634 | 15,531.333 | 11,767.45 | 9,531.206 | 8,897.5 | 6,741.262 | 5,425.383 | 3,625.003 |
| Cost of Revenue
| 47,445 | 37,224 | 26,526 | 24,977 | 28,764 | 29,703 | 25,140 | 23,361 | 20,069.936 | 17,264.015 | 13,717.585 | 11,449.839 | 9,554.683 | 114.268 | 87.606 | 95.18 | 84.84 | 3,158.559 | 2,164.006 |
| Gross Profit
| 24,027 | 23,749 | 18,818 | 16,347 | 15,510 | 16,472 | 13,999 | 12,497 | 10,884.347 | 10,094.866 | 8,346.743 | 7,280.795 | 5,976.65 | 11,653.182 | 9,443.599 | 8,802.321 | 6,656.423 | 2,266.824 | 1,460.997 |
| Gross Profit Ratio
| 0.336 | 0.39 | 0.415 | 0.396 | 0.35 | 0.357 | 0.358 | 0.349 | 0.352 | 0.369 | 0.378 | 0.389 | 0.385 | 0.99 | 0.991 | 0.989 | 0.987 | 0.418 | 0.403 |
| Reseach & Development Expenses
| 74 | 263 | 215 | 238 | 481 | 314 | 112 | 24 | 56 | 14.687 | 13.212 | 13.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,848 | 3,102 | 1,943 | 1,472 | 1,647 | 1,093 | 1,050 | 984 | 1,077.514 | 793.392 | 732.69 | 624.111 | 580.751 | 1,225.803 | 1,002.199 | 1,180.511 | 862.753 | 88.39 | 68.519 |
| Selling & Marketing Expenses
| 229 | 99 | 434 | 238 | 258 | 292 | 284 | 254 | 229.888 | 194.028 | 214.042 | 119.862 | 243.19 | 96.931 | 67.65 | 54.835 | 52.84 | 44.167 | 29.744 |
| SG&A
| 13,666 | 3,201 | 2,377 | 1,710 | 1,905 | 1,385 | 1,334 | 1,238 | 1,307.402 | 987.419 | 946.732 | 743.973 | 823.941 | 1,322.733 | 1,069.849 | 1,235.346 | 915.594 | 132.557 | 98.263 |
| Other Expenses
| 543 | 150 | 62 | 448 | 463 | 170 | 274 | 70 | 71.707 | 26.274 | 57.09 | 29.999 | 21.603 | 8,699.21 | 6,230.2 | 6,500.398 | 4,647.422 | 1,218.993 | 856.113 |
| Operating Expenses
| 13,666 | 15,470 | 12,469 | 11,702 | 11,428 | 10,739 | 9,697 | 8,640 | 7,455.39 | 6,801.712 | 4,916.697 | 4,489.592 | 3,777.683 | 10,021.943 | 7,300.049 | 7,735.745 | 5,563.016 | 1,351.55 | 954.376 |
| Operating Income
| 10,361 | 7,518 | 6,308 | 4,079 | 4,015 | 5,214 | 4,302 | 3,857 | 3,428.956 | 3,293.154 | 3,430.046 | 2,791.203 | 2,198.967 | 1,631.238 | 2,143.55 | 1,066.576 | 1,093.407 | 915.274 | 506.621 |
| Operating Income Ratio
| 0.145 | 0.123 | 0.139 | 0.099 | 0.091 | 0.113 | 0.11 | 0.108 | 0.111 | 0.12 | 0.155 | 0.149 | 0.142 | 0.139 | 0.225 | 0.12 | 0.162 | 0.169 | 0.14 |
| Total Other Income Expenses Net
| -1,177 | -706 | 676 | 692 | 667 | 984 | 1,109 | 584 | 705.018 | 1,162.388 | 107.976 | 357.007 | 150.016 | -33.568 | -63.675 | -81.919 | -52.31 | 15.222 | -9.983 |
| Income Before Tax
| 9,184 | 6,812 | 6,984 | 4,771 | 4,682 | 6,198 | 5,411 | 4,441 | 4,133.974 | 4,455.542 | 3,538.022 | 3,148.211 | 2,348.983 | 1,597.671 | 2,079.875 | 984.656 | 1,041.097 | 930.496 | 496.638 |
| Income Before Tax Ratio
| 0.128 | 0.112 | 0.154 | 0.115 | 0.106 | 0.134 | 0.138 | 0.124 | 0.134 | 0.163 | 0.16 | 0.168 | 0.151 | 0.136 | 0.218 | 0.111 | 0.154 | 0.172 | 0.137 |
| Income Tax Expense
| 2,156 | 1,668 | 1,761 | 1,133 | 1,270 | 1,427 | 1,380 | 1,045 | 986.078 | 1,096.269 | 1,030.051 | 966.672 | 835.321 | 269.803 | 505.069 | 140.153 | 257.537 | 186.395 | 94.115 |
| Net Income
| 6,828 | 5,144 | 5,223 | 3,638 | 3,425 | 4,785 | 4,054 | 3,438 | 3,262.492 | 3,532.036 | 2,660.02 | 2,310.591 | 1,613.755 | 1,327.868 | 1,574.806 | 844.503 | 783.56 | 836.629 | 503.192 |
| Net Income Ratio
| 0.096 | 0.084 | 0.115 | 0.088 | 0.077 | 0.104 | 0.104 | 0.096 | 0.105 | 0.129 | 0.121 | 0.123 | 0.104 | 0.113 | 0.165 | 0.095 | 0.116 | 0.154 | 0.139 |
| EPS
| 62.24 | 47.03 | 47.75 | 33.08 | 31.14 | 42.42 | 35.86 | 30.55 | 28.95 | 31.48 | 23.8 | 20.72 | 14.49 | 12.56 | 15.44 | 8.68 | 8.45 | 9.12 | 5.56 |
| EPS Diluted
| 61.71 | 46.71 | 47.54 | 33.06 | 31.14 | 42.36 | 35.86 | 30.53 | 28.9 | 31.37 | 23.7 | 20.68 | 14.49 | 12.54 | 15.38 | 8.66 | 8.35 | 8.91 | 5.44 |
| EBITDA
| 13,028 | 10,845 | 8,840 | 7,690 | 6,927 | 7,520 | 6,672 | 5,720 | 5,306.107 | 5,137.654 | 4,266.034 | 3,807.127 | 2,871.403 | 2,135.283 | 2,611.676 | 1,573.794 | 1,474.005 | 1,207.831 | 687.008 |
| EBITDA Ratio
| 0.182 | 0.178 | 0.195 | 0.186 | 0.156 | 0.163 | 0.17 | 0.16 | 0.171 | 0.188 | 0.193 | 0.203 | 0.185 | 0.181 | 0.274 | 0.177 | 0.219 | 0.223 | 0.19 |