Cyient Limited
NSE:CYIENT.NS
1872.05 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,491 | 16,757 | 18,608 | 18,214 | 17,785 | 16,865 | 18,328 | 16,182 | 13,962 | 12,501 | 11,812 | 11,834 | 11,116 | 10,582 | 10,931 | 10,443 | 10,033 | 9,917 | 10,736 | 11,059 | 11,589 | 10,890 | 11,629 | 11,877 | 11,869 | 10,800 | 10,618 | 9,833 | 9,654 | 9,034 | 9,339 | 9,170.6 | 9,136.4 | 8,305.7 | 8,158 | 7,817.9 | 7,716.4 | 7,263.1 | 7,299.881 | 7,118.1 | 6,723.9 | 6,217 | 5,948.528 | 5,783.5 | 5,493 | 4,839.3 | 4,644.434 | 4,751.2 | 4,771.2 | 4,563.8 | 4,173.433 | 4,165.2 |
Cost of Revenue
| 12,171 | 11,571 | 12,443 | 11,558 | 11,010 | 10,439 | 10,723 | 10,026 | 8,582 | 7,893 | 7,156 | 7,455 | 6,992 | 6,768 | 6,864 | 6,740 | 6,395 | 6,875 | 6,787 | 6,901 | 7,687 | 7,323 | 7,526 | 7,583 | 7,604 | 6,990 | 6,788 | 6,177 | 6,212 | 5,771 | 6,016 | 6,016.2 | 5,941.6 | 5,352.4 | 5,306 | 5,127.6 | 4,957.1 | 4,756.8 | 4,911.315 | 4,256.6 | 4,133.2 | 3,962.9 | 3,644.585 | 3,541.3 | 3,384.5 | 3,147.2 | 3,009.239 | 2,868.6 | 2,790.6 | 2,781.4 | 2,495.983 | 2,421.9 |
Gross Profit
| 6,320 | 5,186 | 6,165 | 6,656 | 6,775 | 6,426 | 7,605 | 6,156 | 5,380 | 4,608 | 4,656 | 4,379 | 4,124 | 3,814 | 4,067 | 3,703 | 3,638 | 3,042 | 3,949 | 4,158 | 3,902 | 3,567 | 4,103 | 4,294 | 4,265 | 3,810 | 3,830 | 3,656 | 3,442 | 3,263 | 3,323 | 3,154.4 | 3,194.8 | 2,953.3 | 2,852 | 2,690.3 | 2,759.3 | 2,506.3 | 2,388.566 | 2,861.5 | 2,590.7 | 2,254.1 | 2,303.943 | 2,242.2 | 2,108.5 | 1,692.1 | 1,635.195 | 1,882.6 | 1,980.6 | 1,782.4 | 1,677.45 | 1,743.3 |
Gross Profit Ratio
| 0.342 | 0.309 | 0.331 | 0.365 | 0.381 | 0.381 | 0.415 | 0.38 | 0.385 | 0.369 | 0.394 | 0.37 | 0.371 | 0.36 | 0.372 | 0.355 | 0.363 | 0.307 | 0.368 | 0.376 | 0.337 | 0.328 | 0.353 | 0.362 | 0.359 | 0.353 | 0.361 | 0.372 | 0.357 | 0.361 | 0.356 | 0.344 | 0.35 | 0.356 | 0.35 | 0.344 | 0.358 | 0.345 | 0.327 | 0.402 | 0.385 | 0.363 | 0.387 | 0.388 | 0.384 | 0.35 | 0.352 | 0.396 | 0.415 | 0.391 | 0.402 | 0.419 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 14.687 | 0 | 0 | 0 | 13.212 | 0 | 0 | 0 | 13.521 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3,529 | 0 | 0 | 0 | 130 | 0 | 0 | 1,497 | 227 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 1,058 | 0 | 0 | 1,721 | 2,891 | 1,475 | 1,416 | 0 | 3,822 | 1,300 | 1,272 | 1,250 | 3,191 | 1,015.4 | 1,084 | 1,053 | 4,346.449 | 0 | 0 | 0 | 751.588 | 0 | 0 | 0 | 696.372 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 141 | 0 | 0 | 424 | 105 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 254 | 0 | 0 | 662 | 941 | 599 | 593 | 0 | 1,535 | 587 | 591 | 585 | 1,526 | 572.8 | 587 | 583 | 191.32 | 0 | 0 | 0 | 214.042 | 0 | 0 | 0 | 119.862 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,353 | 3,194 | 3,484 | 3,395 | 3,517 | 3,270 | 3,571 | 3,323 | 3,334 | 2,676 | 271 | 2,261 | 2,052 | 1,950 | 332 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 1,312 | 0 | 0 | 2,383 | 2,928 | 2,074 | 2,009 | 0 | 4,566 | 1,887 | 1,863 | 1,835 | 4,157 | 1,588.2 | 1,671 | 1,636 | 4,537.769 | 295.4 | 290.6 | 307.3 | 1,631.494 | 290.4 | 252.4 | 221.1 | 1,309.293 | 238.4 | 0 | 0 | 0 | 0 |
Other Expenses
| 4,013 | 173 | 118 | 188 | 135 | 24 | -246 | 99 | 197 | 159 | 494 | 221 | 149 | 257 | 386 | 188 | 186 | 665 | 506 | 498 | 264 | 282 | -381 | -187 | 569 | 169 | 439 | 297 | 412 | 371 | 310 | 318.3 | 197.2 | 106.3 | 258 | 245.7 | 288.9 | 289.2 | -813.226 | 367.4 | 340.4 | 131.7 | -141.91 | -62.2 | 79.1 | 182.1 | -255.901 | 170.4 | -63.3 | 178.8 | -283.997 | 141.9 |
Operating Expenses
| 4,013 | 3,194 | 3,484 | 4,056 | 4,175 | 3,946 | 4,297 | 4,022 | 3,964 | 3,187 | 2,961 | 2,747 | 2,569 | 2,440 | 2,703 | 2,588 | 2,540 | 1,875 | 3,091 | 3,105 | 2,786 | 2,579 | 2,179 | 2,832 | 2,939 | 2,789 | 2,667 | 2,528 | 2,303 | 2,391 | 2,382 | 2,188.6 | 2,155 | 2,081 | 2,141 | 1,809.6 | 1,780.6 | 1,767 | 1,674.112 | 1,879.4 | 1,694.1 | 1,554.1 | 1,348.497 | 1,289.7 | 1,203.3 | 1,075.2 | 1,034.092 | 1,173.2 | 1,217.1 | 1,065.2 | 965.183 | 1,029.2 |
Operating Income
| 2,307 | 1,992 | 2,681 | 2,788 | 2,735 | 2,480 | 2,499 | 2,409 | 1,613 | 4,097 | 1,747 | 1,632 | 1,555 | 1,374 | 1,364 | 1,115 | 1,098 | 1,167 | 858 | 1,053 | 1,116 | 988 | 1,924 | 1,462 | 1,326 | 1,021 | 1,163 | 1,128 | 1,139 | 872 | 941 | 965.8 | 1,039.8 | 872.3 | 711 | 1,102 | 978.7 | 739.3 | 714.454 | 982.1 | 896.6 | 700 | 955.446 | 952.5 | 905.2 | 616.9 | 601.103 | 709.4 | 763.5 | 717.2 | 712.267 | 714.1 |
Operating Income Ratio
| 0.125 | 0.119 | 0.144 | 0.153 | 0.154 | 0.147 | 0.136 | 0.149 | 0.116 | 0.328 | 0.148 | 0.138 | 0.14 | 0.13 | 0.125 | 0.107 | 0.109 | 0.118 | 0.08 | 0.095 | 0.096 | 0.091 | 0.165 | 0.123 | 0.112 | 0.095 | 0.11 | 0.115 | 0.118 | 0.097 | 0.101 | 0.105 | 0.114 | 0.105 | 0.087 | 0.141 | 0.127 | 0.102 | 0.098 | 0.138 | 0.133 | 0.113 | 0.161 | 0.165 | 0.165 | 0.127 | 0.129 | 0.149 | 0.16 | 0.157 | 0.171 | 0.171 |
Total Other Income Expenses Net
| 236 | -46 | -90 | -791 | -332 | -287 | -424 | -352 | -528 | -2,502 | 338 | 116 | 61 | 161 | -18 | 134 | -8 | -81 | 5 | 356 | 140 | 166 | 154 | -271 | 483 | 99 | 384 | -6 | 379 | 352 | 16 | 282.8 | 143 | 56.9 | 137 | 209.5 | 231.8 | 249 | 351.988 | 354.5 | 331.7 | 124.2 | -83.224 | -64.3 | 76.1 | 179.4 | 91.107 | 169.4 | -64.1 | 160.6 | 331.216 | -233.4 |
Income Before Tax
| 2,543 | 1,946 | 2,591 | 1,997 | 2,403 | 2,193 | 2,075 | 2,057 | 1,085 | 1,595 | 2,085 | 1,748 | 1,616 | 1,535 | 1,346 | 1,249 | 1,090 | 1,086 | 863 | 1,409 | 1,256 | 1,154 | 2,078 | 1,191 | 1,809 | 1,120 | 1,547 | 1,122 | 1,518 | 1,224 | 957 | 1,248.6 | 1,182.8 | 929.2 | 848 | 1,090.2 | 1,210.5 | 988.3 | 1,066.442 | 1,336.6 | 1,228.3 | 824.2 | 872.222 | 888.2 | 981.3 | 796.3 | 692.211 | 878.8 | 699.4 | 877.8 | 1,043.483 | 480.7 |
Income Before Tax Ratio
| 0.138 | 0.116 | 0.139 | 0.11 | 0.135 | 0.13 | 0.113 | 0.127 | 0.078 | 0.128 | 0.177 | 0.148 | 0.145 | 0.145 | 0.123 | 0.12 | 0.109 | 0.11 | 0.08 | 0.127 | 0.108 | 0.106 | 0.179 | 0.1 | 0.152 | 0.104 | 0.146 | 0.114 | 0.157 | 0.135 | 0.102 | 0.136 | 0.129 | 0.112 | 0.104 | 0.139 | 0.157 | 0.136 | 0.146 | 0.188 | 0.183 | 0.133 | 0.147 | 0.154 | 0.179 | 0.165 | 0.149 | 0.185 | 0.147 | 0.192 | 0.25 | 0.115 |
Income Tax Expense
| 677 | 470 | 622 | 465 | 567 | 502 | 443 | 497 | 294 | 434 | 543 | 430 | 403 | 385 | 315 | 295 | 251 | 272 | 401 | 333 | 281 | 255 | 318 | 266 | 539 | 304 | 335 | 251 | 421 | 373 | 219 | 321.6 | 266.7 | 236.8 | 197 | 227.3 | 284.8 | 283.7 | 171.869 | 374.1 | 363.7 | 186.6 | 213.651 | 241.3 | 280.6 | 294.5 | 170.572 | 277.6 | 226.2 | 292.3 | 383.621 | 171.5 |
Net Income
| 1,791 | 1,439 | 1,892 | 1,472 | 1,783 | 1,681 | 1,632 | 1,560 | 791 | 1,161 | 1,542 | 1,318 | 1,213 | 1,150 | 1,031 | 954 | 839 | 814 | 452 | 1,083 | 985 | 905 | 1,766 | 923 | 1,271 | 825 | 1,184 | 878 | 1,114 | 878 | 784 | 941.6 | 972.5 | 739.7 | 677 | 868.4 | 985.2 | 748.3 | 936.936 | 1,008.2 | 901.8 | 685.1 | 698.32 | 693.9 | 724.7 | 543.1 | 542.091 | 618.3 | 503.1 | 647.1 | 698.355 | 339.6 |
Net Income Ratio
| 0.097 | 0.086 | 0.102 | 0.081 | 0.1 | 0.1 | 0.089 | 0.096 | 0.057 | 0.093 | 0.131 | 0.111 | 0.109 | 0.109 | 0.094 | 0.091 | 0.084 | 0.082 | 0.042 | 0.098 | 0.085 | 0.083 | 0.152 | 0.078 | 0.107 | 0.076 | 0.112 | 0.089 | 0.115 | 0.097 | 0.084 | 0.103 | 0.106 | 0.089 | 0.083 | 0.111 | 0.128 | 0.103 | 0.128 | 0.142 | 0.134 | 0.11 | 0.117 | 0.12 | 0.132 | 0.112 | 0.117 | 0.13 | 0.105 | 0.142 | 0.167 | 0.082 |
EPS
| 16.28 | 13.09 | 17.22 | 13.41 | 16.27 | 15.35 | 14.91 | 14.26 | 7.24 | 10.57 | 14.03 | 12.07 | 11.09 | 10.48 | 9.37 | 8.67 | 7.63 | 7.4 | 4.11 | 9.85 | 8.95 | 8.23 | 16.06 | 8.16 | 11.25 | 7.31 | 10.51 | 7.8 | 9.9 | 7.8 | 6.97 | 8.37 | 8.64 | 6.58 | 6.02 | 7.36 | 8.85 | 6.73 | 8.52 | 9 | 8.05 | 6.11 | 6.35 | 6.21 | 6.49 | 4.87 | 4.93 | 4.7 | 4.52 | 5.81 | 6.35 | 3.05 |
EPS Diluted
| 16.14 | 12.98 | 17.07 | 13.29 | 16.11 | 15.2 | 14.78 | 14.17 | 7.2 | 10.57 | 14.03 | 12.01 | 11.05 | 10.44 | 9.37 | 8.67 | 7.63 | 7.4 | 4.11 | 9.85 | 8.95 | 8.23 | 16.06 | 8.14 | 11.25 | 7.29 | 10.46 | 7.77 | 9.85 | 7.77 | 6.96 | 8.36 | 8.64 | 6.57 | 6.01 | 7.34 | 8.82 | 6.71 | 8.52 | 9 | 8.02 | 6.09 | 6.35 | 6.19 | 6.48 | 4.86 | 4.93 | 4.69 | 4.51 | 5.8 | 6.35 | 3.05 |
EBITDA
| 3,478 | 2,650 | 3,353 | 3,449 | 3,393 | 3,258 | 3,225 | 3,108 | 2,243 | 2,269 | 2,618 | 2,339 | 2,221 | 2,121 | 1,949 | 1,820 | 1,675 | 1,670 | 1,871 | 1,997 | 1,868 | 1,714 | 2,304 | 1,556 | 2,184 | 1,476 | 1,861 | 1,498 | 1,829 | 1,529 | 1,506 | 1,526.9 | 1,469.1 | 1,201.8 | 1,262 | 1,347.7 | 1,461 | 1,211.3 | 1,192.454 | 1,523 | 1,417.6 | 1,004.6 | 1,046.434 | 1,073.3 | 1,166.5 | 979.8 | 891.027 | 1,041.2 | 844.7 | 1,030.2 | 698.403 | 998.3 |
EBITDA Ratio
| 0.188 | 0.158 | 0.18 | 0.189 | 0.191 | 0.193 | 0.176 | 0.192 | 0.161 | 0.182 | 0.222 | 0.198 | 0.2 | 0.2 | 0.178 | 0.174 | 0.167 | 0.168 | 0.174 | 0.181 | 0.161 | 0.157 | 0.198 | 0.131 | 0.184 | 0.137 | 0.175 | 0.152 | 0.189 | 0.169 | 0.161 | 0.166 | 0.161 | 0.145 | 0.155 | 0.172 | 0.189 | 0.167 | 0.163 | 0.214 | 0.211 | 0.162 | 0.176 | 0.186 | 0.212 | 0.202 | 0.192 | 0.219 | 0.177 | 0.226 | 0.167 | 0.24 |