The Caldwell Partners International Inc. (CWL.TO)

Home
CWL.TO
Financials

1.08 (CAD) • At close October 23, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Revenue Numbers are in millions	96.933	156.165	119.766	58.193	72.138	66.883	57.805	58.748	54.527	45.086	33.803	32.704	34.238	29.201	16.13	17.212	15.544	13.524	14.061	12.632	14.038	15.786	16.917	22.041	25.1	28.6	23.5
Cost of Revenue Numbers are in millions	80.712	121.516	90.646	43.232	54.735	48.968	42.305	44.604	40.257	34.053	26.005	24.582	26.697	23.038	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	16.221	34.649	29.12	14.961	17.403	17.915	15.5	14.144	14.271	11.034	7.798	8.122	7.541	6.162	16.13	17.212	15.544	13.524	14.061	12.632	14.038	15.786	16.917	22.041	25.1	28.6	23.5
Gross Profit Ratio Numbers are in millions	0.167	0.222	0.243	0.257	0.241	0.268	0.268	0.241	0.262	0.245	0.231	0.248	0.22	0.211	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	11.588	12.618	12.487	11.21	11.682	11.157	9.097	7.275	6.535	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	1.456	1.507	1.173	1.144	0.943	0.751	0.69	0.617	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	19.218	21.448	20.738	11.588	14.074	13.994	12.383	12.826	12.1	9.849	7.965	7.151	6.416	6.201	19.851	18.391	14.296	12.055	12.647	10.504	11.978	13.273	16.534	15.842	16.8	18.8	15.1
Other Expenses Numbers are in millions	11.47	0	0	-0.393	0	0	0	0	0	0	0	0	1.043	0.575	1.013	0.352	0.346	0.347	0.351	0.304	0.385	0.476	0.442	0.403	0.3	0.2	0.2
Operating Expenses Numbers are in millions	30.688	21.448	20.738	11.195	14.074	13.994	12.383	12.826	12.1	9.849	7.965	7.151	7.459	6.777	20.864	18.743	14.642	12.402	12.998	10.808	12.363	13.749	16.976	16.245	17.1	19	15.3
Operating Income Numbers are in millions	-14.467	10.59	8.414	3.766	4.807	3.966	3.113	1.278	2.176	1.263	-0.132	1.011	0.082	-0.614	-4.734	-1.531	0.902	1.122	1.063	1.824	1.675	2.037	-0.059	5.795	8	9.6	8.2
Operating Income Ratio Numbers are in millions	-0.149	0.068	0.07	0.065	0.067	0.059	0.054	0.022	0.04	0.028	-0.004	0.031	0.002	-0.021	-0.293	-0.089	0.058	0.083	0.076	0.144	0.119	0.129	-0.003	0.263	0.319	0.336	0.349
Total Other Income Expenses Net Numbers are in millions	0.531	-2.201	-2.997	-0.793	-2.956	0.059	0.034	0.364	0.069	0.102	0.048	0.056	0.246	-0.638	-2.647	0.301	0.06	0.659	0.142	1.102	1.079	-0.768	0.703	0.96	1.1	1.5	1
Income Before Tax Numbers are in millions	-13.936	10.71	5.417	2.973	1.851	3.98	3.151	1.682	2.239	1.287	-0.119	1.026	0.328	-1.253	-7.381	-1.23	0.963	1.781	1.205	1.824	1.675	1.269	0.645	6.755	9.1	10.9	9.1
Income Before Tax Ratio Numbers are in millions	-0.144	0.069	0.045	0.051	0.026	0.06	0.055	0.029	0.041	0.029	-0.004	0.031	0.01	-0.043	-0.458	-0.071	0.062	0.132	0.086	0.144	0.119	0.08	0.038	0.306	0.363	0.381	0.387
Income Tax Expense Numbers are in millions	2.633	2.532	0.898	0.127	1.526	1.965	1.194	0.801	0.263	-0.68	0.163	0.045	0.169	0.638	0.189	-0.483	0.272	0.606	0.408	0.328	0.471	0.691	0.044	2.723	3.8	4.5	3.8
Net Income Numbers are in millions	-11.303	8.178	4.519	2.846	0.325	2.015	1.957	0.881	1.976	1.967	-0.282	0.981	0.159	-1.253	-7.57	-0.747	0.691	1.175	0.797	1.496	1.204	0.578	0.601	4.032	5.3	6.4	5.3
Net Income Ratio Numbers are in millions	-0.117	0.052	0.038	0.049	0.005	0.03	0.034	0.015	0.036	0.044	-0.008	0.03	0.005	-0.043	-0.469	-0.043	0.044	0.087	0.057	0.118	0.086	0.037	0.036	0.183	0.211	0.224	0.226
EPS Numbers are in millions	-0.43	0.32	0.19	0.14	0.016	0.099	0.097	0.044	0.093	0.1	-0.017	0.058	0.011	-0.076	-0.46	-0.044	0.04	0.07	0.05	0.09	0.07	0.034	0.04	0.23	0.3	0.37	0.31
EPS Diluted Numbers are in millions	-0.43	0.31	0.19	0.14	0.016	0.099	0.097	0.043	0.092	0.1	-0.017	0.058	0.011	-0.072	-0.46	-0.044	0.04	0.07	0.05	0.09	0.07	0.034	0.04	0.23	0.3	0.36	0.31
EBITDA Numbers are in millions	-2.493	15.897	10.808	5.812	5.421	4.489	3.736	1.587	2.622	1.513	0.257	1.42	0.797	-0.017	-4.345	-1.178	1.249	1.469	1.414	2.128	2.06	2.512	0.383	6.198	8.3	9.8	8.4
EBITDA Ratio Numbers are in millions	-0.026	0.102	0.09	0.1	0.075	0.067	0.065	0.027	0.048	0.034	0.008	0.043	0.023	-0.001	-0.269	-0.068	0.08	0.109	0.101	0.168	0.147	0.159	0.023	0.281	0.331	0.343	0.357

The Caldwell Partners International Inc.

TSX:CWL.TO Add to watchlist

TSX:CWL.TO