The Caldwell Partners International Inc.

TSX:CWL.TO

1.08 (CAD) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income -11.3038.1784.5192.8460.3252.0151.9570.8811.9761.967-0.2820.9810.159-1.253-7.57-0.7470.6911.1750.7971.4961.2040.5780.6014.0325.36.45.3
Depreciation & Amortization 2.6722.5672.3942.0260.6140.6270.6530.6330.520.4310.4720.5050.7160.5970.3880.3520.3460.3470.3510.3040.3850.4760.4420.4030.30.20.2
Deferred Income Tax 4.197-0.630.0130.451.48-0.0541.0910.4030.076-2.4590.077-0.075-0.073-0.1990-0.3270.036-0.0040.3280.0860.112-0.261-0.0090.0160.100
Stock Based Compensation -0.6610.0160.050.0080.0030.01-0.7090.6440.0010.3270.0210.0180.0250.0550000000000000
Change In Working Capital -5.213-4.28216.802-3.293-2.3563.2612.789-1.058-2.0397.5750.646-1.698-0.9491.156-0.691.9150.0410.16-0.0081.664-0.1533.162-0.073-0.397-1.900
Accounts Receivables 9.7561.062-13.9465.387-0.849-1.1820.338-1.9161.018-1.025-0.7230.484-0.662-2.778-0.068000000000000
Inventory 0-0.63812.204-5.383-1.5850.5760.921-0.28-1.7771.496-0.185-1.216000.007000000000000
Accounts Payables -1.798-1.0251.742-0.0040.7120.599-0.2770.4010.0580.0360.303-0.45600-0.699000000000000
Other Working Capital -14.969-3.68116.802-3.293-0.6343.2681.8070.737-1.3387.0681.251-0.51-0.2873.9330.07000-0.0080000-0.397-1.900
Other Non Cash Items 3.2821.2521.1-0.648-0.0250.198-0.196-2.191-0.179-0.1891.3780.088-0.0590.2943.0320.7920.5510.1890.524-0.259-0.4321.373000-1.20.7
Operating Cash Flow -11.2237.10124.8781.3890.0416.0575.585-2.0330.3557.6512.313-0.18-0.1820.651-4.842.1471.5871.8671.9913.2911.1165.3280.9614.0533.85.46.2
Investing Activities:
Investments In Property Plant And Equipment -0.167-0.466-0.359-1.32-0.564-0.176-0.469-0.414-0.474-0.609-0.221-0.187-0.509-0.37-0.548-0.069-0.302-0.267-0.313-1.194-0.018-0.232-0.685-1.126-0.5-0.5-0.2
Acquisitions Net -2.494-0.314-3.2380.3670.038000-1.018000-0.002-0.004-1.384000000000000
Purchases Of Investments 00-0.18-0.367-0.038-0.5-10-0.027-4.00100-1-0.101-2.7910-10.447-5.741-12.99-36.321-36.997-3.44500-1.200
Sales Maturities Of Investments 0.0540.1270.2895.5740.03801.1013.17100002.4281.5096.2812.1036.369.0516.00636.20729.1731.6663.172000.30
Other Investing Activites -0.935-1.264-0.437-0.576-2.166-0.5-1.0770.713-0.682-0.093-0.180.077-0.2480.054-0.0010.048000000-0.483-0.1260.6-0.7-0.1
Investing Cash Flow -3.596-1.917-3.9253.678-2.692-0.676-1.4453.47-2.201-4.702-0.401-0.110.6691.0871.5572.082-4.3893.0432.703-1.309-7.842-2.0112.003-1.252-1.1-0.9-0.3
Financing Activities:
Debt Repayment -2.222-2.517-3.662-2.02100000000000000000000000
Common Stock Issued 2.8380.36300000.187003.2510.045000000000000.0070.1630.41.40.8
Common Stock Repurchased 0000000-1.604000000-0.007-0.709000-0.0330-0.094-0.219-2.106-1.100
Dividends Paid 000-1.377-1.836-1.632-1.622-1.633-1.702-1.29-1.024-0.255000-1.352-1.364-1.364-2.388000-1.547-5.744-5.9-5.1-4.3
Other Financing Activities 2.8862.653-2.2732.577000.187003.2510.045-0.25500000-0.0310.575-0.39800000-0.10
Financing Cash Flow 0.6640.499-5.935-0.821-1.836-1.632-1.435-3.237-1.7021.961-0.979-0.25500-0.007-2.06-1.364-1.395-1.813-0.4310-0.094-1.759-7.687-6.6-3.8-3.5
Other Information:
Effect Of Forex Changes On Cash 0.540.771-0.284-0.3880.2250.219-0.210.2660.7610.220.1860.0950000000000000-0.10.1
Net Change In Cash -13.6156.45414.7333.858-4.2623.9682.495-1.534-2.7865.131.119-0.450.4881.738-3.292.169-4.1663.5142.8811.551-6.7263.2221.206-4.885-3.90.62.5
Cash At End Of Period 22.05335.66829.21414.48110.62314.88510.9178.4229.95612.7437.6136.4946.9446.4564.7188.0085.83910.0056.4913.612.0598.7855.5634.3579.213.122.9