CVS Health Corporation
NYSE:CVS
54.65 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,196 | 12,945 | 9,408 | 7,854 | 5,683 | 4,059 | 1,696 | 3,371 | 2,459 | 2,481 | 4,089 | 1,375 | 1,413 | 1,427 | 1,086 | 1,352.4 | 1,056.6 | 530.7 | 513.4 | 392.3 | 843.2 | 700.4 | 236.3 | 337.3 | 230 | 180.8 | 168.5 | 423.9 | 129.6 | 117 | 81 | 145.1 | 78.7 | 111.1 | 368.8 | 298.4 | 341.8 | 326.8 | 304.7 |
Short Term Investments
| 3,259 | 2,778 | 3,117 | 3,000 | 2,373 | 2,522 | 111 | 87 | 88 | 34 | 88 | 5 | 5 | 4 | 5 | 0 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,455 | 15,723 | 12,525 | 10,854 | 8,056 | 6,581 | 1,807 | 3,458 | 2,547 | 2,515 | 4,177 | 1,380 | 1,418 | 1,431 | 1,091 | 1,352.4 | 1,084.1 | 530.7 | 513.4 | 392.3 | 843.2 | 700.4 | 236.3 | 337.3 | 230 | 180.8 | 168.5 | 423.9 | 129.6 | 117 | 81 | 145.1 | 78.7 | 111.1 | 368.8 | 298.4 | 341.8 | 326.8 | 304.7 |
Net Receivables
| 35,227 | 27,276 | 24,431 | 21,742 | 19,617 | 17,631 | 13,181 | 12,164 | 11,888 | 9,687 | 8,729 | 6,473 | 6,047 | 4,925 | 5,457 | 5,384.3 | 4,579.6 | 2,377.4 | 1,839.6 | 1,764.2 | 1,349.6 | 1,019.3 | 966.2 | 824.5 | 699.3 | 650.3 | 452.4 | 160.8 | 296.4 | 229.8 | 244 | 245.2 | 213.5 | 148.8 | 126.4 | 111.1 | 82.9 | 78.8 | 63.6 |
Inventory
| 18,025 | 19,090 | 17,760 | 18,496 | 17,516 | 16,450 | 15,296 | 14,760 | 14,001 | 11,930 | 11,045 | 10,759 | 10,046 | 10,695 | 10,343 | 9,152.6 | 8,008.2 | 7,108.9 | 5,719.8 | 5,453.9 | 4,016.5 | 4,013.9 | 3,918.6 | 3,557.6 | 3,445.5 | 3,190.2 | 2,709.5 | 1,031.4 | 1,673 | 2,138.2 | 1,858.8 | 1,806.6 | 1,875.2 | 1,656.2 | 1,288.4 | 1,200.9 | 1,006.2 | 904.5 | 807.6 |
Other Current Assets
| 3,151 | 2,685 | 5,292 | 5,277 | 5,113 | 4,581 | 945 | 660 | 722 | 866 | 472 | 577 | 580 | 144 | 140 | 201.7 | 148.1 | 100.2 | 78.8 | 66 | 35.1 | 32.1 | 90.4 | 92.3 | 233.2 | 327.9 | 354.6 | 356.6 | 460.9 | 165.5 | 214.6 | 244.8 | 202.6 | 197.1 | 90.9 | 83.2 | 57.7 | 41.3 | 28.7 |
Total Current Assets
| 67,858 | 65,682 | 60,008 | 56,369 | 50,302 | 45,243 | 31,229 | 31,042 | 30,378 | 25,983 | 25,325 | 19,852 | 18,594 | 17,706 | 17,537 | 16,526.2 | 14,149.4 | 10,391.5 | 8,392.7 | 7,919.5 | 6,496.5 | 5,982.1 | 5,454.1 | 4,936.6 | 4,608 | 4,349.2 | 3,685 | 1,972.7 | 2,559.9 | 2,650.5 | 2,398.4 | 2,441.7 | 2,370 | 2,113.2 | 1,874.5 | 1,693.6 | 1,488.6 | 1,351.4 | 1,204.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,435 | 30,745 | 32,018 | 33,335 | 32,904 | 11,349 | 10,292 | 10,175 | 9,855 | 8,843 | 8,615 | 8,632 | 8,467 | 8,322 | 7,923 | 8,125.2 | 5,852.8 | 5,333.6 | 3,952.6 | 3,505.9 | 2,542.1 | 2,215.8 | 1,847.3 | 1,742.1 | 1,601 | 1,351.2 | 958.2 | 606.5 | 1,114.4 | 1,514.9 | 1,302.2 | 1,207.9 | 1,092.5 | 965.1 | 766.6 | 692.9 | 566.1 | 510.1 | 461.6 |
Goodwill
| 91,272 | 78,150 | 79,121 | 79,552 | 79,749 | 78,678 | 38,451 | 38,249 | 38,106 | 28,142 | 26,542 | 26,395 | 26,458 | 25,669 | 25,680 | 25,493.9 | 23,922.3 | 3,195.2 | 0 | 1,899 | 889 | 879 | 827 | 819 | 707 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29,234 | 24,754 | 29,026 | 31,142 | 33,121 | 36,524 | 13,630 | 13,511 | 13,878 | 9,774 | 9,529 | 9,753 | 9,869 | 9,784 | 10,127 | 10,446.2 | 10,429.6 | 1,318.2 | 2,592.1 | 2,766.4 | 1,292.7 | 1,230.3 | 827 | 818.5 | 706.9 | 724.6 | 711.3 | 120.7 | 195.6 | 448.4 | 443.7 | 429.9 | 461.3 | 417.9 | 300.1 | 306.8 | 145.4 | 123.8 | 127.4 |
Goodwill and Intangible Assets
| 120,506 | 102,904 | 108,147 | 110,694 | 112,870 | 115,202 | 52,081 | 51,760 | 51,984 | 37,916 | 36,071 | 36,148 | 36,327 | 35,453 | 35,807 | 35,940.1 | 34,351.9 | 4,513.4 | 2,592.1 | 2,766.4 | 1,292.7 | 1,230.3 | 827 | 818.5 | 706.9 | 724.6 | 711.3 | 120.7 | 195.6 | 448.4 | 443.7 | 429.9 | 461.3 | 417.9 | 300.1 | 306.8 | 145.4 | 123.8 | 127.4 |
Long Term Investments
| 23,019 | 21,096 | 23,025 | 20,812 | 17,314 | 15,732 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -42 | 0 | -35 | -28 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4,311 | 3,880 | 5,087 | 4,881 | 4,459 | 3,884 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,426 | 90.8 | 122.5 | 137.6 | 42 | 6.6 | 35 | 28 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,599 | 3,968 | 4,714 | 4,624 | 4,600 | 5,046 | 1,529 | 1,485 | 1,440 | 1,510 | 1,515 | 1,280 | 1,155 | 688 | 374 | 368.4 | -3,058.7 | 240.5 | 223.5 | 217.4 | 211.8 | 210.5 | 499.8 | 452.3 | 359.5 | 311.2 | 282.4 | 131.9 | 91.7 | 121.6 | 128.1 | 134.6 | 161.4 | 166 | 90.6 | 42.9 | 31 | 13.5 | 13.1 |
Total Non-Current Assets
| 181,870 | 162,593 | 172,991 | 174,346 | 172,147 | 151,213 | 63,902 | 63,420 | 63,279 | 48,269 | 46,201 | 46,060 | 45,949 | 44,463 | 44,104 | 44,433.7 | 40,572.5 | 10,178.3 | 6,890.7 | 6,627.3 | 4,046.6 | 3,663.2 | 3,174.1 | 3,012.9 | 2,667.4 | 2,387 | 1,951.9 | 859.1 | 1,401.7 | 2,084.9 | 1,874 | 1,772.4 | 1,715.2 | 1,549 | 1,157.3 | 1,042.6 | 742.5 | 647.4 | 602.1 |
Total Assets
| 249,728 | 228,275 | 232,999 | 230,715 | 222,449 | 196,456 | 95,131 | 94,462 | 93,657 | 74,252 | 71,526 | 65,912 | 64,543 | 62,169 | 61,641 | 60,959.9 | 54,721.9 | 20,569.8 | 15,283.4 | 14,546.8 | 10,543.1 | 9,645.3 | 8,628.2 | 7,949.5 | 7,275.4 | 6,736.2 | 5,636.9 | 2,831.8 | 3,961.6 | 4,735.4 | 4,272.4 | 4,214.1 | 4,085.2 | 3,662.2 | 3,031.8 | 2,736.2 | 2,231.1 | 1,998.8 | 1,806.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 14,897 | 14,838 | 12,544 | 11,138 | 10,492 | 8,925 | 8,863 | 7,946 | 7,490 | 6,547 | 5,548 | 5,070 | 4,370 | 4,026 | 3,560 | 3,800.7 | 3,593 | 2,863.5 | 2,467.5 | 2,275.9 | 1,666.4 | 1,707.9 | 1,535.8 | 1,351.5 | 1,454.2 | 1,286.3 | 1,181.9 | 507.7 | 690.7 | 660.7 | 567.1 | 676.5 | 683.6 | 628.2 | 403.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,713 | 3,456 | 5,851 | 7,078 | 5,377 | 1,985 | 4,821 | 1,916 | 1,197 | 1,260 | 561 | 695 | 806 | 1,405 | 2,419 | 3,697.4 | 2,132.2 | 2,187 | 595 | 916.2 | 323.2 | 36.8 | 262.2 | 611.2 | 468.3 | 785.7 | 466.4 | 0 | 52 | 200 | 90 | 8.2 | 58.5 | 5.5 | 7.5 | 10.9 | 6.2 | 5.9 | 27 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,317 | 3,386 | 3,033 | 2,436 | 0 | 0 | 0 | 0 | 856.9 | 856.9 | 0 | 0 | 439.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 57,112 | 3,880 | 43,808 | 37,974 | 32,613 | 28,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,177.6 | 2,556.8 | 0.2 | 0 | -0.1 | -0.2 | 0 | -26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,467 | 47,562 | 5,604 | 5,827 | 4,821 | 4,876 | 16,964 | 16,388 | 14,482 | 11,220 | 9,316 | 8,025 | 6,780 | 5,639 | 6,321 | 2,814.2 | 2,484.3 | 1,950 | 1,521.4 | 1,666.8 | 1,499.8 | 1,361.2 | 1,294 | 1,001.4 | 967.4 | 1,111.3 | 1,206.7 | 674.2 | 1,055 | 782 | 671 | 696.2 | 588.1 | 568.6 | 444.5 | 812.7 | 562.5 | 528.7 | 466 |
Total Current Liabilities
| 79,189 | 69,736 | 67,807 | 62,017 | 53,303 | 44,009 | 30,648 | 26,250 | 23,169 | 19,027 | 15,425 | 13,790 | 11,956 | 11,070 | 12,300 | 13,489.9 | 10,766.3 | 7,000.7 | 4,583.9 | 4,858.8 | 3,489.2 | 3,105.9 | 3,065.9 | 2,964.1 | 2,889.9 | 3,183.3 | 2,855 | 1,181.9 | 1,797.7 | 1,642.7 | 1,328.1 | 1,380.9 | 1,330.2 | 1,202.3 | 855.4 | 823.6 | 568.7 | 534.6 | 493 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 74,672 | 67,276 | 70,148 | 77,964 | 83,625 | 71,444 | 22,181 | 25,615 | 26,267 | 11,695 | 12,841 | 9,133 | 9,208 | 8,652 | 8,756 | 8,057.2 | 8,349.7 | 2,870.4 | 1,594.1 | 1,925.9 | 753.1 | 1,076.3 | 810.4 | 536.8 | 558.5 | 275.7 | 272.6 | 303.7 | 327.7 | 331.3 | 341.8 | 397.9 | 418.3 | 428 | 389.8 | 48.2 | 58.2 | 65.4 | 88.5 |
Deferred Revenue Non-Current
| 3,250 | 0 | 5,087 | 4,881 | 4,459 | 3,884 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,311 | 3,880 | 6,270 | 6,794 | 7,294 | 7,677 | 2,996 | 4,214 | 5,437 | 4,036 | 3,901 | 3,784 | 3,853 | 3,655 | 3,678 | 3,701.7 | 3,426.1 | 0 | 0 | 0 | 41.6 | 0 | 35.3 | 28 | 27.2 | 0 | 0 | 20.6 | 9.1 | 81.7 | 83.3 | 22.1 | 81.3 | 73.1 | 65.4 | 59.4 | 55.5 | 48.3 | 36.8 |
Other Non-Current Liabilities
| 11,670 | 16,068 | 8,306 | 9,358 | 9,598 | 10,899 | 1,611 | 1,549 | 1,542 | 1,531 | 1,421 | 1,501 | 1,445 | 1,058 | 1,139 | 1,136.7 | 857.9 | 781.1 | 774.2 | 774.9 | 237.4 | 266.1 | 149.7 | 116 | 120.1 | 166.6 | 147.9 | 80.5 | 184.2 | 188.2 | 177.1 | 235.1 | 58.5 | 0 | -0.1 | 98.7 | 90.1 | 87.5 | 86.2 |
Total Non-Current Liabilities
| 93,903 | 87,224 | 89,811 | 98,997 | 104,976 | 93,904 | 26,788 | 31,378 | 33,285 | 17,262 | 18,163 | 14,418 | 14,506 | 13,365 | 13,573 | 12,895.6 | 12,633.7 | 3,651.5 | 2,368.3 | 2,700.8 | 1,032.1 | 1,342.4 | 995.4 | 680.8 | 705.8 | 442.3 | 420.5 | 404.8 | 521 | 601.2 | 602.2 | 655.1 | 558.1 | 501.1 | 455.1 | 206.3 | 203.8 | 201.2 | 211.5 |
Total Liabilities
| 173,092 | 156,960 | 157,618 | 161,014 | 158,279 | 137,913 | 57,436 | 57,628 | 56,454 | 36,289 | 33,588 | 28,208 | 26,462 | 24,435 | 25,873 | 26,385.5 | 23,400 | 10,652.2 | 6,952.2 | 7,559.6 | 4,521.3 | 4,448.3 | 4,061.3 | 3,644.9 | 3,595.7 | 3,625.6 | 3,275.5 | 1,586.7 | 2,318.7 | 2,243.9 | 1,930.3 | 2,036 | 1,888.3 | 1,703.4 | 1,310.5 | 1,029.9 | 772.5 | 735.8 | 704.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.5 | 203 | 213.3 | 222.6 | 228.4 | 242.7 | 250.4 | 261.2 | 267.5 | 276 | 280 | 284.6 | 298.6 | 1.3 | 14.2 | 20.1 | 18 | 14.5 | 11.4 | 10.2 | 0 | 0 | 0 | 0 |
Common Stock
| 48,992 | 48,193 | 47,377 | 46,513 | 45,972 | 45,440 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 15.9 | 8.5 | 8.4 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 61,604 | 56,145 | 54,906 | 49,640 | 45,108 | 40,911 | 43,556 | 38,983 | 35,506 | 31,849 | 28,493 | 25,049 | 22,090 | 19,303 | 16,355 | 13,097.8 | 10,287 | 7,966.6 | 6,738.6 | 5,645.5 | 4,846.5 | 4,104.4 | 3,492.7 | 3,184.7 | 2,543.5 | 2,021.1 | 1,551 | 1,314 | 1,660.4 | 2,494.4 | 2,364.3 | 2,208.9 | 2,245.7 | 2,063.4 | 1,840.1 | 1,597.3 | 1,358.1 | 1,168.4 | 1,014.7 |
Accumulated Other Comprehensive Income/Loss
| -297 | -1,465 | 965 | 1,414 | 1,019 | 102 | -165 | -305 | -358 | -217 | -149 | -181 | -172 | -143 | -135 | -198.2 | -395.5 | -154.7 | -204.3 | -196.4 | -200.1 | -239 | -219.9 | -240.6 | -257 | -542 | -557.7 | -311.8 | -593.5 | -674.7 | -584 | -606.5 | -687.6 | -588.6 | -507.3 | -458.4 | -398.8 | -340.4 | -296.8 |
Other Total Stockholders Equity
| -33,838 | -31,858 | -28,173 | -28,178 | -28,235 | -28,228 | -5,717 | -1,865 | 2,031 | 6,309 | 9,577 | 12,819 | 16,117 | 18,524 | 19,532 | 21,467.3 | 21,211.5 | 1,883.9 | 1,565.9 | 1,305.5 | 1,128.6 | 1,077.1 | 1,028.8 | 1,088.9 | 1,113.2 | 1,347.5 | 1,083.5 | -55.7 | 480.9 | 549 | 447.8 | 457.5 | 519 | 367.4 | 277 | 567.4 | 499.3 | 435 | 384.3 |
Total Shareholders Equity
| 76,461 | 71,015 | 75,075 | 69,389 | 63,864 | 58,225 | 37,691 | 36,830 | 37,196 | 37,958 | 37,938 | 37,704 | 38,051 | 37,700 | 35,768 | 34,574.4 | 31,321.9 | 9,917.6 | 8,331.2 | 6,987.2 | 6,021.8 | 5,197 | 4,566.9 | 4,304.6 | 3,679.7 | 3,110.6 | 2,361.4 | 1,245.1 | 1,549.1 | 2,382.9 | 2,248.2 | 2,077.9 | 2,091.6 | 1,853.6 | 1,620 | 1,706.3 | 1,458.6 | 1,263 | 1,102.2 |
Total Equity
| 76,636 | 71,315 | 75,381 | 69,701 | 64,170 | 58,543 | 37,695 | 36,834 | 37,203 | 37,963 | 37,940 | 37,704 | 38,081 | 37,734 | 35,768 | 34,574.4 | 31,321.9 | 9,917.6 | 8,331.2 | 6,987.2 | 6,021.8 | 5,197 | 4,566.9 | 4,304.6 | 3,679.7 | 3,110.6 | 2,361.4 | 1,245.1 | 1,642.9 | 2,491.5 | 2,342.1 | 2,178.1 | 2,196.9 | 1,958.8 | 1,721.3 | 1,706.3 | 1,458.6 | 1,263 | 1,102.2 |
Total Liabilities & Shareholders Equity
| 249,728 | 228,275 | 232,999 | 230,715 | 222,449 | 196,456 | 95,131 | 94,462 | 93,657 | 74,252 | 71,526 | 65,912 | 64,543 | 62,169 | 61,641 | 60,959.9 | 54,721.9 | 20,569.8 | 15,283.4 | 14,546.8 | 10,543.1 | 9,645.3 | 8,628.2 | 7,949.5 | 7,275.4 | 6,736.2 | 5,636.9 | 2,831.8 | 3,961.6 | 4,735.4 | 4,272.4 | 4,214.1 | 4,085.2 | 3,662.2 | 3,031.8 | 2,736.2 | 2,231.1 | 1,998.8 | 1,806.7 |