CVS Health Corporation

NYSE:CVS

58.4 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 12,5619,8018,19613,04313,80714,61812,94517,19712,1168,4429,4089,8267,1195,5987,8549,25614,86910,0815,6835,1936,0635,8964,05941,58743,81542,0231,6962,4852,0942,2173,3712,1891,1271,7792,4592,8901,2441,5182,4811,1321,6122,7664,0891,5051,1741,5511,3751,2331,8232,2111,4131,7072,2282,1621,4279791,1071,0471,0861,130.61,225.3997.41,352.41,282.3615.7818.21,056.6727.1812.3710.7530.7394.6532.3387.1513.4368.2414.1323.8392.3354.4622.9651.5843.2727.3566.8648.1700.4217.3333.3453.5236.3406.6273.8299.8337.3214.9182.5236.6230169.9232.3136.8180.8125.462112.2168.5151.974.9334.6423.989.582.390129.680.182.788.311782.970.9113.28191.774.785.9145.1102.3112.4139.278.777.4154.5135.2111.110099.275.2368.878.3248.666.5298.4341.8326.8304.7
Short Term Investments 3,7553,2883,2593,1453,0803,1022,7782,7922,8772,9003,1173,0153,0063,1903,0002,8312,5962,6322,3732,3342,4622,4262,522105961191117575858774808588121160116347810082881085555555556444454.700000027.527.5123.527.500000000000000000000000000000000000000418004410220900000000000000000000000000000000
Cash and Short Term Investments 16,31613,08911,45516,18816,88717,72015,72319,98914,99311,34212,52512,84110,1258,78810,85412,08717,46512,7138,0567,5278,5258,3226,58141,69243,91142,1421,8072,5602,1692,3023,4582,2631,2071,8642,5473,0111,4041,6342,5151,2101,7122,8484,1771,6131,1791,5561,3801,2381,8282,2161,4181,7122,2332,1681,4319831,1111,0511,0911,135.31,225.3997.41,352.41,282.3615.7818.21,084.1754.6935.8738.2530.7394.6532.3387.1513.4368.2414.1323.8392.3354.4622.9651.5843.2727.3566.8648.1700.4217.3333.3453.5236.3406.6273.8299.8337.3214.9182.5236.6230169.9232.3136.8180.8125.462112.2168.5151.974.9334.6423.989.582.390129.680.182.788.311782.970.9113.28191.774.785.9145.1102.3112.4139.278.777.4154.5135.2111.110099.275.2368.878.3248.666.5298.4341.8326.8304.7
Net Receivables 32,38532,21735,22732,92729,54628,33127,27626,56527,23326,45124,43125,28324,16423,85521,74223,81622,52023,03719,61719,78918,17419,50917,63114,83714,15813,96413,18112,44012,27412,11412,16413,62513,18313,02511,88812,80410,89210,1629,68710,8289,5339,0868,7298,0357,0936,6356,4736,4076,1246,1096,0475,9015,8925,3484,9255,1115,1015,1495,4575,692.95,519.85,358.25,384.34,799.54,457.74,623.54,579.64,512.94,283.74,485.42,377.42,197.42,031.52,0151,839.61,783.21,703.81,795.21,764.21,578.91,216.31,287.91,349.61,080.21,088.61,106.31,019.3986.31,004.11,008.9966.2956.5934.1893.7824.5795.2759.1702.5699.3770.5727.1699.3650.3566.7499.3436452.4346.8379.5163.8160.8309.2189.9291.1296.4232.6192.6222.2229.8253.6217.8236.8244275.5248.1222.8245.2269.8230.8220.5213.5246177.1228.1148.8212124.5155126.416792.5143.9111.182.978.863.6
Inventory 16,06816,34618,02517,95417,29118,26319,09018,05817,37518,16017,76017,39916,97917,61818,49617,47816,51916,97617,51616,02815,51115,44816,45014,81814,92214,82415,29614,14714,27114,30614,76014,34814,17713,91214,00113,28212,38412,23111,93011,61311,36011,18811,04510,82510,57810,59210,75910,48710,42810,67710,04610,37910,11110,18110,69510,58510,38910,27510,3439,975.99,400.59,052.49,152.68,345.48,001.47,989.38,008.27,891.67,7497,427.17,108.97,014.56,638.85,704.85,719.85,696.75,360.45,550.65,453.95,412.44,003.33,923.44,016.54,0243,800.73,872.34,013.93,9833,8764,098.43,918.64,068.13,9203,821.43,557.63,778.73,500.13,658.33,445.53,373.43,107.73,286.33,190.23,147.62,9382,973.12,709.52,499.82,346.81,053.81,031.41,569.71,434.31,799.41,6732,584.22,284.82,341.62,138.22,414.52,094.82,052.61,858.82,174.21,898.41,981.31,806.62,293.92,062.32,141.91,875.22,146.21,8851,915.61,656.22,128.41,655.71,694.11,288.41,761.31,484.81,439.51,200.91,006.2904.5807.6
Other Current Assets 5,1835,8213,1513,0743,3253,7672,6852,2312,5415,5305,2925,3195,2915,4585,2775,8306,0026,2325,1134,8354,6914,5784,581634799868945776690735660703881612722579732594866644554409472401413340577212384351580502327174144181171179140169.5220.8261201.7181.4170.2141148.1146.3146.7153.7100.2113.8111.591.178.89092.910066105.758.965.235.130.731.237.432.145.143.648.290.4100.898.4102.492.3283.4279.7259.5233.2332.7312.6310.2327.9317.9349.6289.4354.6328.8379349.4356.6297.9387.4464.5460.9170.4170.2172165.5193.5190.6198.3214.6177.3194.4211.5244.8191.4207.5194.4202.6178.7205.6200.9197.1182.7100.1100.190.989.286.592.283.257.741.328.7
Total Current Assets 69,95267,47367,85870,14367,75668,70665,68268,34162,14261,48360,00860,84256,55955,71956,36959,21162,50658,95850,30248,18546,90147,85745,24371,98173,79071,79831,22929,92329,40429,45731,04230,93929,44829,41330,37830,75326,40125,62225,98325,33724,13824,46025,32521,43219,86919,72719,85218,87919,29919,89118,59418,93819,06518,38017,70617,33917,27017,15517,53717,397.916,771.616,088.616,526.214,968.813,605.413,914.214,149.413,735.413,530.413,232.110,391.59,943.19,549.78,431.38,392.78,159.97,794.38,017.77,919.57,697.76,1776,206.26,496.56,062.95,696.15,877.15,982.15,431.75,461.55,819.65,454.15,664.55,355.75,244.24,936.65,072.24,721.44,856.94,6084,646.54,379.74,432.64,349.24,157.63,848.93,810.73,6853,327.33,180.21,901.61,972.72,266.32,093.92,6452,559.93,067.32,730.32,824.12,650.52,944.52,574.12,600.92,398.42,718.72,415.62,501.52,441.72,857.42,6132,6962,3702,648.32,422.22,479.82,113.22,623.11,979.52,024.41,874.52,095.81,912.41,742.11,693.61,488.61,351.41,204.6
Non-Current Assets:
Property, Plant & Equipment, Net 29,93330,08230,43530,58630,70430,53230,74530,89631,32631,64532,01833,23333,14033,15333,33532,83332,79232,81832,90432,40832,34832,34011,34910,41910,24910,14410,2929,91410,07310,05710,1759,9019,9819,8629,8559,4949,0198,8718,8438,6948,8208,6768,6158,7498,7088,5568,6328,3698,6148,5178,4678,6428,4838,3508,3228,3568,2488,0447,9238,277.48,119.78,325.48,125.26,489.56,305.16,021.55,852.86,075.15,870.75,675.25,333.66,192.65,839.54,096.43,952.64,108.53,972.23,689.23,505.93,5032,838.62,659.62,542.12,597.72,448.12,316.12,215.82,201.12,152.22,025.11,847.31,952.51,886.51,802.31,742.11,786.91,778.31,678.91,6011,541.11,481.11,378.81,351.21,267.81,171.9983958.2955.71,022.6605.9606.5909.4891.91,115.51,114.41,634.11,5661,531.91,514.91,4301,345.51,301.41,302.21,2681,218.31,219.41,207.91,148.31,107.91,074.81,092.51,004.6989966.9965.1885.6780.5772.3766.6722695.6667.6692.9566.1510.1461.6
Goodwill 91,27291,27291,27291,26191,26084,05778,15078,08678,56079,06079,12179,12179,55279,55279,55279,57980,05779,99379,74979,54879,48579,07578,67834,21634,22038,11538,45138,16938,13038,26338,24938,21438,19038,11538,10637,13528,12228,12328,14228,15128,12628,13926,54226,55026,55426,57526,39526,42226,42526,43126,45826,50626,69725,66625,66925,67325,67225,67425,68025,622.125,483.825,491.425,493.923,92523,92623,922.123,922.323,424.723,472.128,533.23,195.23,265.23,464.61,781.501,7921,8291,9191,8991,868889889889889889889879878878876875851858.308190741738707700701691725725712707070771212001731751940044244504480438000000000000000000000000
Intangible Assets 28,31128,77029,23429,62430,11826,36824,75425,15728,13528,54329,02629,54530,08030,63931,14231,69732,22532,72733,12133,65534,16335,14736,52413,16613,32213,38813,63013,30313,35413,39013,51113,56713,63913,75013,87813,5049,6839,7599,7749,8549,9069,9869,5299,5879,6579,7389,7539,8019,8919,7999,8699,94710,0229,6929,7849,8769,94910,03710,12710,204.310,296.810,365.310,446.210,197.210,271.210,344.310,429.611,288.911,377.83,304.81,318.21,346.91,076.8784.62,592.12,603.92,650.82,762.12,766.42,744.61,284.41,289.91,292.71,268.61,2541,256.41,230.31,2201,197.61,185827850.7858.3860.1818.5805.8741.3738.4706.9699.7700.9690.9724.6725.4712.3706.5711.3707.3712.1119.8120.7173.2174.5194.2195.6438.4441.7445.2448.4448.2436.2438.4443.7422.6424426.8429.9458.1458461461.3414.2410.6414.6417.9450.1318.3320.4300.1300.5302.6304.7306.8145.4123.8127.4
Goodwill and Intangible Assets 119,583120,042120,506120,885121,378110,425102,904103,243106,695107,603108,147108,666109,632110,191110,694111,276112,282112,720112,870113,203113,648114,222115,20247,38247,54251,50352,08151,47251,48451,65351,76051,78151,82951,86551,98450,63937,80537,88237,91638,00538,03238,12536,07136,13736,21136,31336,14836,22336,31636,23036,32736,45336,71935,35835,45335,54935,62135,71135,80735,826.435,780.635,856.735,940.134,122.234,197.234,266.434,351.934,713.634,849.931,8384,513.44,612.14,541.42,566.12,592.12,603.92,650.82,762.12,766.42,744.61,284.41,289.91,292.71,268.61,2541,256.41,230.31,2201,197.61,185827850.7858.3860.1818.5805.8741.3738.4706.9699.7700.9690.9724.6725.4712.3706.5711.3707.3712.1119.8120.7173.2174.5194.2195.6438.4441.7445.2448.4448.2436.2438.4443.7422.6424426.8429.9458.1458461461.3414.2410.6414.6417.9450.1318.3320.4300.1300.5302.6304.7306.8145.4123.8127.4
Long Term Investments 25,28724,07423,01921,66722,11421,61221,09620,56521,12422,59523,02522,37022,13621,02520,81220,21618,59416,84017,31417,34216,97316,41015,732-3,052-3,054-3,058112-4,442-4,210-4,2140-4,254-4,260-4,2320-1,077-989-1,0010-1,042-979-9290-558-606-6040-535-535-5380-444-502-5090-479-498-5010-424.3-405.2-419.60-3,446-3,438-3,4300.50.5-415.2-427.70000000000-42-42-420000-35-35-35-35-28-129.40-280-27-23-27000-24000000000000000000-87000000000000000000000000
Tax Assets 4,0524,1844,3114,2504,5884,0957,9903,5085,4505,8296,2706,3296,5576,6104,8817,2537,1367,1214,4597,2797,3757,5403,8843,0523,0543,058-1124,4424,2104,21404,2544,2604,23201,0779891,00101,04297992905586066040535535538044450250904794985010424.3405.2419.603,4463,4383,4303,4263,740415.2427.790.8152.8149.3125.5122.5127.1132.1135.6137.6176.54242426.66.66.66.63535353528129.402802723270002400000000000000000087000000000000000000000000
Other Non-Current Assets 3,6743,8883,5993,7753,5313,960-1424,6593,5423,7183,5313,4513,1402,9084,6242,1092,1852,1824,6001,6961,6591,3995,0461,7241,7091,6941,5291,5441,5641,5031,4851,5351,4901,4941,4401,4761,4431,5551,5101,5401,6031,5611,5151,4871,4961,4721,2801,3251,3601,3681,1551,2181,220740688469385374374377.6364.1385.4368.4371359.3364.9-3,058.7-3,373355.1290.5240.5226.8221.5228.9223.5226.5216.4213.4217.4223.7213.5209.1211.8213.5215.9209.4210.5201184.2181.9499.8477.8471.2468.2452.3456.7435.5416.8359.5287334.1339.7311.2359.2329.5294.4282.4367.1396131.3131.9146.1243.695.891.7115113.5112121.6108.5121.3126128.1131.6128.3132.1134.6161.6154.4153.6161.4162.2160.6150.7166119.389.49290.686.27373.742.93113.513.1
Total Non-Current Assets 182,529182,270181,870181,163182,315170,624162,593162,871168,137171,390172,991174,049174,605173,887174,346173,687172,989171,681172,147171,928172,003171,911151,21359,52559,50063,34163,90262,93063,12163,21363,42063,21763,30063,22163,27961,60948,26748,30848,26948,23948,45548,36246,20146,37346,41546,34146,06045,91746,29046,11545,94946,31346,42244,44844,46344,37444,25444,12944,10444,481.444,264.444,567.544,433.740,982.740,861.640,652.840,572.541,156.241,075.737,803.710,178.311,184.310,751.77,016.96,890.77,0666,971.56,800.36,627.36,647.84,336.54,158.64,046.64,086.43,924.63,788.53,663.23,622.13,5343,3923,174.13,2813,2163,130.63,012.93,049.42,955.12,834.12,667.42,527.82,516.12,409.42,3872,352.42,213.71,983.91,951.92,030.12,130.7857859.11,228.71,3101,405.51,401.72,187.52,121.22,089.12,084.91,986.71,9031,865.81,8741,822.21,770.61,778.31,772.41,7681,720.31,689.41,715.21,5811,560.21,532.21,5491,4551,188.21,184.71,157.31,108.71,071.21,0461,042.6742.5647.4602.1
Total Assets 252,481249,743249,728251,306250,071239,330228,275231,212230,279232,873232,999234,891231,164229,606230,715232,898235,495230,639222,449220,113218,904219,768196,456131,506133,290135,13995,13192,85392,52592,67094,46294,15692,74892,63493,65792,36274,66873,93074,25273,57672,59372,82271,52667,80566,28466,06865,91264,79665,58966,00664,54365,25165,48762,82862,16961,71361,52461,28461,64161,879.361,03660,656.160,959.955,951.554,46754,56754,721.954,891.654,606.151,035.820,569.821,127.420,301.415,448.215,283.415,225.914,765.814,81814,546.814,345.510,513.510,364.810,543.110,149.39,620.79,665.69,645.39,053.88,995.59,211.68,628.28,945.58,571.78,374.87,949.58,121.67,676.57,6917,275.47,174.36,895.86,8426,736.26,5106,062.65,794.65,636.95,357.45,310.92,758.62,831.83,4953,403.94,050.53,961.65,254.84,851.54,913.24,735.44,931.24,477.14,466.74,272.44,540.94,186.24,279.84,214.14,625.44,333.34,385.44,085.24,229.33,982.44,0123,662.24,078.13,167.73,209.13,031.83,204.52,983.62,788.12,736.22,231.11,998.81,806.7
Liabilities & Equity:
Current Liabilities:
Account Payables 52,48913,71714,89714,87413,36712,52714,83813,92513,23812,73812,54412,69611,05210,80411,13811,6779,91910,22310,4929,4429,1608,2908,9258,8138,5707,7418,8637,8997,8747,3447,9467,5847,3517,3617,4907,0646,3706,4316,5476,0335,7805,6385,5485,4125,1785,5065,0705,0914,9035,2404,3704,3874,4464,3544,0264,1623,8674,0433,5603,963.23,599.93,566.33,800.73,284.43,2873,4053,5933,414.23,352.33,371.12,863.52,816.72,707.12,437.62,467.52,324.92,054.82,130.72,275.92,309.91,656.41,635.11,666.41,699.61,463.61,618.81,707.91,560.81,335.21,515.21,535.81,550.71,423.71,230.81,351.51,450.41,103.91,284.11,454.21,383.91,006.91,203.31,286.31,168.2865.71,171.61,181.91,167.2918.2421.5507.7569.1467.8603.8690.7875.4673721.6660.7780.6626.1631.1567.1699.9522.9583.4676.5721.31,036.81,127.9683.61,247.8667.31,154.7628.2693.9492.9580.8403.4603436.9469.10000
Short Term Debt 5,6428,3564,7133,8734,1083,4573,4563,0505,8736,0665,8513,3701,8514,4607,0787,2329,9587,8455,3776,6466,1338,7011,9852,1393,5403,5424,8212,4031,1421,8111,9161,1233,0361,2021,1974511,5121,0731,2601,3471,1195655611,3861831269583020558066019161,1061,4052,4882,5072,9192,4193,203.93,731.62,071.33,697.41,679.41,027.31,389.22,132.2765.21,000.53,915.42,1873,206.64,509.35535951,162.81,213.11,338.6916.2979.823.323.2323.2332.1332.1332.136.8184.5514.7691.2262.2625501.1571.2611.2919.6988.2940.1468.3607.9721.8537785.7701.2673.9663.1466.40000491.950052940805760.2200749.9529.149490608464407.98.2682.9586.5568.558.5516.9457.9466.35.5763.1171.6179.17.5197.66.1139.210.96.25.927
Tax Payables 0000000000000000000000000000003,3170003,3860003,03300050000000-200000000000856.9000856.900000000000439.2000439.2000439.2000296.40000000000000000000000000000000000000000000000000000000
Deferred Revenue 12859,00757,11256,61855,2461363,8803,5085,450806,27042,91240,46638,8666,79437,64438,53736,6087,29431,72829,38828,97128,2230000000000000000000000000000000000000003,177.63603603422,556.84302,512.32,755.90.202352330221223248-0.1246275278-0.22002082130-25.9-27-26.9-26.1-21.4000000000000000000000000000000000000000000000000000000
Other Current Liabilities 23,1272,2392,4676,1886,48558,93447,56251,92643,89650,89643,1425,7315,9425,97437,0075,4915,2804,88430,1404,7284,6954,6694,87618,50819,38318,96516,96418,21117,84118,13316,38818,03416,18215,97414,48213,91912,50412,20911,22010,8339,73010,0109,3168,3007,4947,3778,0257,3428,0288,1676,7807,3626,3906,0055,6395,0245,0855,3756,3215,533.35,432.35,861.22,814.24,559.74,136.54,643.92,484.34,473.42,650.52,568.91,9501,592.91,180.71,151.31,521.41,210.81,2011,276.71,666.81,315.31,005.11,119.31,499.81,146.41,018.91,085.81,361.21,2961,2901,3011,2941,096938.31,052.21,001.4982.4956.21,013.2967.4985.61,0561,118.71,111.31,2261,202.41,045.21,206.71,4491,435.8623.2674.2852.5823.4789.41,055551.8451.9461.6782491.6434.8437.6671474453.6529.6696.250120.30588.119440.64568.6392.4325.5285.1444.5308.8282.3266.1812.7562.5528.7466
Total Current Liabilities 81,38683,31979,18981,55379,20675,05469,73672,40968,45769,78067,80764,70959,31160,10462,01762,04463,69459,56053,30352,54449,37650,63144,00929,46031,49330,24830,64828,51326,85727,28826,25026,74126,56924,53723,16921,43420,38619,71319,02718,21316,62916,21315,42515,09812,69013,19513,79013,26313,13613,41211,95612,35011,75211,46511,07011,67411,45912,33712,30012,700.412,763.811,498.813,489.99,883.58,810.89,780.110,766.39,082.89,515.612,611.37,000.77,616.28,632.14,374.94,583.94,919.54,691.94,9944,858.84,8512,959.83,055.63,489.23,378.13,022.63,249.73,105.93,015.43,112.93,480.53,065.93,250.32,863.12,854.22,964.13,352.43,048.33,237.42,889.92,977.42,784.72,8593,183.33,095.42,7422,879.92,8552,616.22,3541,044.71,181.91,425.61,383.11,893.21,797.72,367.21,929.91,943.41,642.72,022.11,5901,562.71,328.11,781.91,440.51,520.91,380.91,905.21,643.61,696.41,330.21,783.71,565.81,6251,202.31,849.49901,045855.41,109.4725.3874.4823.6568.7534.6493
Non-Current Liabilities:
Long Term Debt 62,64373,43674,67276,22378,02873,02167,27668,02268,29969,84970,14875,28877,80377,85777,96480,04182,09384,47483,62583,03285,79086,84971,44460,74761,56961,55222,18123,38625,62225,62225,61525,61025,60026,26726,26726,77111,63311,68911,69511,70912,25212,84512,8418,8199,3589,3529,1339,2109,2089,2069,20810,16710,1688,6698,6528,6539,4548,4548,7568,756.27,305.29,056.38,057.28,047.58,348.38,3498,349.78,3958,395.62,895.42,870.43,279.91,780.21,592.21,594.11,627.91,629.71,633.11,925.91,952.3752.5752.8753.1775.6775.9776.11,076.3807.7807.9810.2810.4836.2836.4836.6536.8557.8558558.2558.5575.2576.4575.5275.7288.2288.4272.6272.6313.2591.7294303.7321.3321.4327.5327.7332.1331.2331.3331.3341.6341.7341.7341.8395.1399396.1397.9408.7411.8414.3418.3421.2422.4391428406.7395.4396.5389.8394.8402.846.448.258.265.488.5
Deferred Revenue Non-Current 15,5373,2713,2503,2003,267000006,2705,0864,8804,6924,8814,7934,6394,5554,4594,5904,2714,0743,8840000000000039000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4,0524,1844,3114,2504,5884,0953,8803,5085,4505,8296,2706,3296,5576,6106,7947,2537,1367,1217,2947,2797,3757,5407,6773,0523,0543,0582,9964,4424,2104,2144,2144,2544,2604,2325,4375,4494,0264,0204,0364,0514,0914,0533,9013,7913,7963,7743,7843,8943,8943,8753,8533,8683,9483,7103,6553,6533,6333,6553,6783,595.53,707.13,703.53,701.73,445.63,437.73,430.23,426.13,740.23,772.4594.2000000000041.641.641.6000035.335.335.335.32828282827.227.22327.200000000054.92220.611.112.122.29.187.486.68581.790.688.686.883.338.634.528.422.179.479.57981.373.673.76773.165.465.565.665.459.559.659.659.455.548.336.8
Other Non-Current Liabilities 13,75211,38311,67011,57011,98015,58016,06816,26212,56713,2757,1238,8619,0489,1799,3589,6559,5789,4559,5989,73510,49310,66810,8991,6251,5631,6041,6111,6441,6891,7041,5491,5971,5531,5671,5421,5281,4901,5131,5311,4941,4891,4991,4211,5631,5341,5381,5011,5131,4381,4601,4451,3481,3431,0321,0581,0611,0701,1441,1391,152.31,108.31,108.31,136.7839.1860855.9857.9887.9897.6903.5781.1796.9807.1761.3774.2722.9761.7790.1774.9828.1230.8234.1237.4252258.2261266.1144.5146.7149.9149.7118117.2117.8116104.3110.4121.5120.1107.7123143.3166.6154.1175.4162147.9191.9163.685.480.5129.1134.3140.5184.2136.9138.7147.8188.2162167.1171.4177.1191.8192.8214.9235.148.247.442.258.50-0.100000-0.1000.298.790.187.586.2
Total Non-Current Liabilities 95,98492,27493,90395,24397,86392,69687,22487,79286,31688,95389,81195,56498,28898,33898,997101,742103,446105,605104,976104,636107,929109,13193,90465,42466,18666,21426,78829,47231,52131,54031,37831,46131,41332,06633,28533,74817,14917,22217,26217,25417,83218,39718,16314,17314,68814,66414,41814,61714,54014,54114,50615,38315,45913,41113,36513,36714,15713,25313,57313,50412,120.613,868.112,895.612,332.212,64612,635.112,633.713,023.113,065.64,393.13,651.54,076.82,587.32,353.52,368.32,350.82,391.42,423.22,700.82,780.41,024.91,028.51,032.11,027.61,034.11,037.11,342.4987.5989.9995.4995.4982.2981.6982.4680.8689.3695.6702.7705.8682.9699.4718.8442.3442.3463.8434.6420.5505.1810.2401.4404.8461.5467.8490.2521556.4556.5564.1601.2594.2597.4599.9602.2625.5626.3639.4655.1536.3538.7535.5558.1494.8496458501.1472.1460.9462.1455.1454.3462.4106.2206.3203.8201.2211.5
Total Liabilities 177,370175,593173,092176,796177,069167,750156,960160,201154,773158,733157,618160,273157,599158,442161,014163,786167,140165,165158,279157,180157,305159,762137,91394,88497,67996,46257,43657,98558,37858,82857,62858,20257,98256,60356,45455,18237,53536,93536,28935,46734,46134,61033,58829,27127,37827,85928,20827,88027,67627,95326,46227,73327,21124,87624,43525,04125,61625,59025,87326,204.424,884.425,366.926,385.522,215.721,456.822,415.223,40022,105.922,581.217,004.410,652.211,69311,219.46,728.46,952.27,270.37,083.37,417.27,559.67,631.43,984.74,084.14,521.34,405.74,056.74,286.84,448.34,002.94,102.84,475.94,061.34,232.53,844.73,836.63,644.94,041.73,743.93,940.13,595.73,660.33,484.13,577.83,625.63,537.73,205.83,314.53,275.53,121.33,164.21,446.11,586.71,887.11,850.92,383.42,318.72,923.62,486.42,507.52,243.92,616.32,187.42,162.61,930.32,407.42,066.82,160.32,0362,441.52,182.32,231.91,888.32,278.52,061.82,0831,703.42,321.51,450.91,507.11,310.51,563.71,187.7980.61,029.9772.5735.8704.5
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000191.5195.5197.9200.6203206208.3210.9213.3215.6217.9220.7222.6224.4225.7227.3228.4234235.2236.6242.7243.9245.2246.6250.4252253.6256261.2262.8263.6265.3267.5269270.5272.2276277278.2279.2280280.9281.7284.2284.6285.8286.3296.3298.62.68.218.61.316.71820.214.215.317.120.120.116.116.1181813.413.414.514.510.51111.211.41010.210.210.21.71.71.70000
Common Stock 1849,20948,99248,82948,64948,30648,19348,04747,87447,67747,37747,13346,99546,72746,51346,38846,27646,18045,97245,85445,71945,61545,44017171717171717171717171717171717171717171717171717171616161616161616161616.116161616161615.915.815.715.68.58.58.48.48.48.48.44.24.24.14.14.14.14.14.14.14.14.14.14.14.14.14.14.14.14.14.1444444442022101121121120011211101110111000000000000000000000000
Retained Earnings 62,79761,87361,60460,34358,86857,75356,14554,57158,71056,48854,90654,26453,33151,20349,64049,32848,76846,45545,10844,01743,13641,85940,91141,84340,96544,04043,55640,77940,00539,41938,98337,73236,64736,18235,50634,39833,54432,66731,84930,84530,22129,29728,49327,55126,57325,72825,04924,12323,32422,56622,09021,19220,49119,84519,30318,39617,70517,00416,35515,412.714,501.413,726.513,097.812,245.711,608.310,919.710,2879,573.88,972.58,3417,966.67,595.27,342.87,036.66,738.66,375.96,152.65,906.15,645.55,431.25,2735,064.84,846.54,620.34,455.24,278.14,104.43,941.53,799.73,645.93,492.73,660.43,559.23,383.93,184.73,012.42,876.12,712.12,543.52,394.42,295.52,163.32,021.11,911.81,831.81,653.31,5511,472.31,433.71,360.71,3141,640.41,588.91,6631,660.42,376.52,419.12,4282,494.42,338.82,3272,321.72,364.32,183.72,182.22,147.32,208.92,2512,233.62,194.32,245.72,0652,0462,023.92,063.41,880.91,853.21,811.41,840.11,650.71,6121,5861,597.31,358.11,168.41,014.7
Accumulated Other Comprehensive Income/Loss -319-341-297-1,004-858-875-1,465-1,609-988-1909651,0771,1701,0221,4141,2551,2136871,019950684433102129141172-165-147-306-296-305-319-317-339-358-316-255-264-217-160-132-139-149-194-198-182-181-170-171-171-172-152-153-143-143-133-133-130-135-143.7-141-141.9-198.2-147.2-148-148.9-395.5-453.5-454.3-153.9-154.7-205.4-198.6-203.6-204.3-194.3-195-195.7-196.4-220.6-210.6-200.1-200.1-239-239-239-239-219.9-219.9-219.9-219.9-240.6-240.6-240.6-240.6-257-257-257-257-270.7-278-279.3-280.5-280.4-281.7-284.4-557.7-286-286.3-296.5-311.8-2.6-6.8-17.6-593.5-815.1-16.9-19.3-674.7-14.6-633.3-653-584-639.6-618.1-634.5-606.5-756.4-687.6-687.6-687.6-632.4-632.4-588.6-588.6-628.5-543.9-524.9-507.3-488.7-483.1-468.2-458.4-398.8-340.4-296.8
Other Total Stockholders Equity 12,434-36,773-33,838-33,831-33,933-33,802-31,858-30,326-30,412-30,145-28,173-28,166-28,252-28,102-28,178-28,164-28,235-28,182-28,235-28,207-28,257-28,221-28,228-5,371-5,516-5,556-5,717-5,786-5,574-5,303-1,865-1,481-1,5871652,0313,0753,8214,5706,3097,4028,0249,0359,57711,16012,51412,64612,81912,94614,74315,64216,11716,43117,89018,20118,52418,35818,28418,80419,53220,389.821,775.221,688.621,467.321,425.821,33621,164.421,211.523,443.623,282.725,617.81,883.91,820.51,711.51,657.71,565.91,541.21,490.81,458.91,305.51,265.41,227.11,175.31,128.61,114.31,098.51,0891,077.11,073.21,055.21,049.61,028.81,026.31,140.71,125.51,088.91,051.41,038.91,019.61,113.21,109.31,1121,0971,0861,0561,0218251,083.5762711-49-55.7-194-191-203480.9673.2-241-245549-224503.5406447.8499476.3487457.5597.2525.7522.4519422.2421.3372.2367.4409322.1300.4277394.2592.1586.8567.4499.3435384.3
Total Shareholders Equity 74,93073,96876,46174,33772,72671,38271,01570,68375,18473,83075,07574,30873,24470,85069,38968,80768,02265,14063,86462,61461,28259,68658,22536,61835,60738,67337,69134,86334,14233,83736,83035,94934,76036,02537,19637,17437,12736,99037,95838,10438,13038,21037,93838,53438,90638,20937,70436,91637,91338,05338,05137,48738,24437,91937,70036,63735,87235,69435,76835,674.936,151.635,289.234,574.433,735.833,010.232,151.831,321.932,785.732,024.934,031.49,917.69,434.49,0828,719.88,331.27,955.67,682.57,400.86,987.26,714.16,528.86,280.76,021.85,743.65,5645,378.85,1975,050.94,892.74,735.74,566.94,7134,7274,538.24,304.64,079.93,932.63,750.93,679.73,5143,411.73,264.23,110.62,972.32,856.82,480.12,361.42,236.12,146.71,312.51,245.11,558.41,511.31,5731,549.12,251.32,291.22,294.92,382.92,226.52,214.32,205.82,248.22,059.22,056.52,017.82,077.92,105.22,085.12,043.62,091.61,865.31,845.91,818.71,853.61,671.41,641.61,597.11,6201,557.91,722.71,706.31,706.31,458.61,2631,102.2
Total Equity 75,11174,15076,63674,51073,00271,58071,31571,01175,50674,14075,38174,61873,56571,16469,70169,11268,35565,47464,17062,93361,59960,00658,54336,62235,61138,67737,69534,86834,14733,84236,83435,95434,76636,03137,20337,18037,13336,99537,96338,10938,13238,21237,93838,53438,90638,20937,70436,91637,91338,08238,08137,51838,27637,95237,73436,67235,90835,73035,76835,674.936,151.635,289.234,574.433,735.833,010.232,151.831,321.932,785.732,024.934,031.49,917.69,434.49,0828,719.88,331.27,955.67,682.57,400.86,987.26,714.16,528.86,280.76,021.85,743.65,5645,378.85,1975,050.94,892.74,735.74,566.94,7134,7274,538.24,304.64,079.93,932.63,750.93,679.73,5143,411.73,264.23,110.62,972.32,856.82,480.12,361.42,236.12,146.71,312.51,245.11,607.91,5531,667.11,642.92,331.22,365.12,405.72,491.52,314.92,289.72,304.12,342.12,133.52,119.42,119.52,178.12,183.92,1512,153.52,196.91,950.81,920.61,9291,958.81,756.61,716.81,7021,721.31,640.81,795.91,807.51,706.31,458.61,2631,102.2
Total Liabilities & Shareholders Equity 252,481249,743249,728251,306250,071239,330228,275231,212230,279232,873232,999234,891231,164229,606230,715232,898235,495230,639222,449220,113218,904219,768196,456131,506133,290135,13995,13192,85392,52592,67094,46294,15692,74892,63493,65792,36274,66873,93074,25273,57672,59372,82271,52667,80566,28466,06865,91264,79665,58966,00664,54365,25165,48762,82862,16961,71361,52461,28461,64161,879.361,03660,656.160,959.955,951.554,46754,56754,721.954,891.654,606.151,035.820,569.821,127.420,301.415,448.215,283.415,225.914,765.814,81814,546.814,345.510,513.510,364.810,543.110,149.39,620.79,665.69,645.39,053.88,995.59,211.68,628.28,945.58,571.78,374.87,949.58,121.67,676.57,6917,275.47,174.36,895.86,8426,736.26,5106,062.65,794.65,636.95,357.45,310.92,758.62,831.83,4953,403.94,050.53,961.65,254.84,851.54,913.24,735.44,931.24,477.14,466.74,272.44,540.94,186.24,279.84,214.14,625.44,333.34,385.44,085.24,229.33,982.44,0123,662.24,078.13,167.73,209.13,031.83,204.52,983.62,788.12,736.22,231.11,998.81,806.7