Carnarvon Energy Limited
ASX:CVN.AX
0.16 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.009 | 4.576 | 0.009 | 7.603 | 7.603 | 7.603 | 7.603 | 13.688 | 13.688 | 13.688 | 13.688 | 16.308 | 16.308 | 16.308 | 16.308 | 25.19 | 25.19 | 25.19 | 25.19 | 15.767 | 15.767 | 15.767 | 15.767 | 0.92 | 0.92 | 0.92 | 0.92 | 0.273 | 0.273 | 0.273 | 0.273 | 0.236 | 0.236 | 0.236 | 0.236 | 0.244 | 0.244 | 0.244 | 0.244 | 0.342 | 0.342 | 0.342 | 0.342 | 0.247 | 0.247 | 0.247 | 0.247 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 | 0.099 | 0.099 | 0.099 | 0.099 | 0.013 | 0.013 | 0.013 | 0.013 |
Cost of Revenue
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.001 | 0.007 | 0.008 | 1.107 | 0.007 | 1.474 | 1.474 | 1.474 | 1.474 | 1.286 | 1.286 | 1.286 | 1.286 | 1.36 | 1.36 | 1.36 | 1.36 | 0.973 | 0.973 | 0.973 | 0.973 | 0.45 | 0.45 | 0.45 | 0.45 | 0.346 | 0.346 | 0.346 | 0.346 | 0.063 | 0.063 | 0.063 | 0.063 | 0.071 | 0.071 | 0.071 | 0.071 | 0.075 | 0.075 | 0.075 | 0.075 | 0.089 | 0.089 | 0.089 | 0.089 | 0.212 | 0.212 | 0.212 | 0.212 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.003 | -0.001 | 0.002 | 0.001 | 3.47 | 0.002 | 6.129 | 6.129 | 6.129 | 6.129 | 12.402 | 12.402 | 12.402 | 12.402 | 14.948 | 14.948 | 14.948 | 14.948 | 24.217 | 24.217 | 24.217 | 24.217 | 15.317 | 15.317 | 15.317 | 15.317 | 0.574 | 0.574 | 0.574 | 0.574 | 0.21 | 0.21 | 0.21 | 0.21 | 0.165 | 0.165 | 0.165 | 0.165 | 0.168 | 0.168 | 0.168 | 0.168 | 0.253 | 0.253 | 0.253 | 0.253 | 0.035 | 0.035 | 0.035 | 0.035 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 | 0.099 | 0.099 | 0.099 | 0.099 | 0.013 | 0.013 | 0.013 | 0.013 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0.101 | 0.758 | 0.222 | 0.806 | 0.806 | 0.806 | 0.806 | 0.906 | 0.906 | 0.906 | 0.906 | 0.917 | 0.917 | 0.917 | 0.917 | 0.961 | 0.961 | 0.961 | 0.961 | 0.971 | 0.971 | 0.971 | 0.971 | 0.624 | 0.624 | 0.624 | 0.624 | 0.77 | 0.77 | 0.77 | 0.77 | 0.699 | 0.699 | 0.699 | 0.699 | 0.69 | 0.69 | 0.69 | 0.69 | 0.741 | 0.741 | 0.741 | 0.741 | 0.141 | 0.141 | 0.141 | 0.141 | 0.236 | 0.236 | 0.236 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.072 | 0.001 | 1.389 | 1.389 | 1.389 | 1.389 | 1.565 | 1.565 | 1.565 | 1.565 | 1.645 | 1.645 | 1.645 | 1.645 | 1.337 | 1.337 | 1.337 | 1.337 | 0.493 | 0.493 | 0.493 | 0.493 | 0.688 | 0.688 | 0.688 | 0.688 | 0.395 | 0.395 | 0.395 | 0.395 | 0.189 | 0.189 | 0.189 | 0.189 | 0.296 | 0.296 | 0.296 | 0.296 | 0.236 | 0.236 | 0.236 | 0.236 | 0.391 | 0.391 | 0.391 | 0.391 | 0.244 | 0.244 | 0.244 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 4.159 | 3.836 | 4.408 | 4.882 | 3.263 | 3.312 | 2.657 | 2.47 | 3.29 | 0.005 | 0.001 | 0.002 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.006 | 0.122 | 0.122 | 0.122 | 0.191 | 0.191 | 0.191 | 0.191 | 0.456 | 0.456 | 0.456 | 0.456 | 0.571 | 0.571 | 0.571 | 0.571 | 0.957 | 0.957 | 0.957 | 0.957 | 0.892 | 0.892 | 0.892 | 0.892 | 0.042 | 0.042 | 0.042 | 0.042 | 0.082 | 0.082 | 0.082 | 0.082 | 0.063 | 0.063 | 0.063 | 0.063 | 0.094 | 0.094 | 0.094 | 0.094 | 0.113 | 0.113 | 0.113 | 0.113 | -0.363 | -0.363 | -0.363 | -0.363 | -0.121 | -0.121 | -0.121 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.532 | 4.16 | 3.837 | 4.41 | 4.884 | 3.264 | 3.313 | 2.659 | 2.471 | 3.292 | 6.511 | 0.002 | 0.003 | 0.001 | 0.003 | 0.001 | 0.002 | 0.002 | 0.002 | 0.007 | 0.001 | 1.194 | 0.002 | 1.58 | 1.58 | 1.58 | 1.58 | 2.021 | 2.021 | 2.021 | 2.021 | 2.216 | 2.216 | 2.216 | 2.216 | 2.294 | 2.294 | 2.294 | 2.294 | 1.385 | 1.385 | 1.385 | 1.385 | 0.73 | 0.73 | 0.73 | 0.73 | 0.477 | 0.477 | 0.477 | 0.477 | 0.252 | 0.252 | 0.252 | 0.252 | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 | 0.35 | 0.35 | 0.35 | 0.028 | 0.028 | 0.028 | 0.028 | 0.124 | 0.124 | 0.124 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.378 | 0.378 | 0.378 | 0.487 | 0.487 | 0.487 | 0.487 | 0.639 | 0.639 | 0.639 | 0.639 | 0.613 | 0.613 | 0.613 | 0.613 | 0.663 | 0.663 | 0.663 | 0.663 | 0.519 | 0.519 | 0.519 | 0.519 | 0.646 | 0.646 | 0.646 | 0.646 | 0.307 | 0.307 | 0.307 | 0.307 | 0.748 | 0.748 | 0.748 | 0.748 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.266 | -0.266 | -0.266 | -0.386 | -0.386 | -0.386 | -0.386 | 1.094 | 1.094 | 1.094 | 1.094 | -1.741 | -1.741 | -1.741 | -1.741 | -1.947 | -1.947 | -1.947 | -1.947 | -1.064 | -1.064 | -1.064 | -1.064 | -0.612 | -0.612 | -0.612 | -0.612 | -0.441 | -0.441 | -0.441 | -0.441 | -0.137 | -0.137 | -0.137 | -0.137 | -0.325 | -0.325 | -0.325 | -0.325 | -0.07 | -0.07 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | -0.219 | -0.219 | -0.219 | -2.465 | -2.465 | -2.465 | -2.465 | -1.882 | -1.882 | -1.882 | -1.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.532 | 4.16 | 3.837 | 4.41 | 4.884 | 3.264 | 3.313 | 2.659 | 2.471 | 3.292 | 6.511 | 0.001 | 0.001 | 0.002 | 0.004 | 0.03 | 0.007 | 0.006 | 0.011 | 0.007 | 0.001 | 0.928 | 0.003 | 1.194 | 1.194 | 1.194 | 1.194 | 3.115 | 3.115 | 3.115 | 3.115 | 0.475 | 0.475 | 0.475 | 0.475 | 0.347 | 0.347 | 0.347 | 0.347 | 0.321 | 0.321 | 0.321 | 0.321 | 0.118 | 0.118 | 0.118 | 0.118 | 0.036 | 0.036 | 0.036 | 0.036 | 0.115 | 0.115 | 0.115 | 0.115 | 0.065 | 0.065 | 0.065 | 0.065 | 0.28 | 0.28 | 0.28 | 0.28 | 0.028 | 0.028 | 0.028 | 0.028 | 0.124 | 0.124 | 0.124 | 0.124 | -0.219 | -0.219 | -0.219 | -0.219 | -2.465 | -2.465 | -2.465 | -2.465 | -1.882 | -1.882 | -1.882 | -1.882 | 0.378 | 0.378 | 0.378 | 0.378 | 0.487 | 0.487 | 0.487 | 0.487 | 0.639 | 0.639 | 0.639 | 0.639 | 0.613 | 0.613 | 0.613 | 0.613 | 0.663 | 0.663 | 0.663 | 0.663 | 0.519 | 0.519 | 0.519 | 0.519 | 0.646 | 0.646 | 0.646 | 0.646 | 0.307 | 0.307 | 0.307 | 0.307 | 0.748 | 0.748 | 0.748 | 0.748 |
Operating Income
| -2.532 | -4.16 | -3.837 | -4.41 | -4.884 | -3.264 | -3.313 | -2.659 | -2.471 | -3.292 | -6.511 | -0.003 | -0.002 | -0.003 | -0.001 | -0.014 | -0.002 | -0.005 | -0.003 | -0.004 | -0 | 0.063 | -0.001 | 2.063 | 2.063 | 2.063 | 2.063 | 5.748 | 5.748 | 5.748 | 5.748 | 10.526 | 10.526 | 10.526 | 10.526 | 19.062 | 19.062 | 19.062 | 19.062 | 13.21 | 13.21 | 13.21 | 13.21 | -0.352 | -0.352 | -0.352 | -0.352 | -0.316 | -0.316 | -0.316 | -0.316 | -0.232 | -0.232 | -0.232 | -0.232 | -0.337 | -0.337 | -0.337 | -0.337 | -0.303 | -0.303 | -0.303 | -0.303 | -0.386 | -0.386 | -0.386 | -0.386 | -0.339 | -0.339 | -0.339 | -0.339 | -0.219 | -0.219 | -0.219 | -0.219 | -2.465 | -2.465 | -2.465 | -2.465 | -1.882 | -1.882 | -1.882 | -1.882 | 0.077 | 0.077 | 0.077 | 0.077 | -0.493 | -0.493 | -0.493 | -0.493 | -0.641 | -0.641 | -0.641 | -0.641 | -0.616 | -0.616 | -0.616 | -0.616 | -0.668 | -0.668 | -0.668 | -0.668 | -0.526 | -0.526 | -0.526 | -0.526 | -0.606 | -0.606 | -0.606 | -0.606 | -0.274 | -0.274 | -0.274 | -0.274 | -0.749 | -0.749 | -0.749 | -0.749 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.459 | -0.008 | 0.014 | -0.078 | 0.271 | 0.271 | 0.271 | 0.271 | 0.42 | 0.42 | 0.42 | 0.42 | 0.645 | 0.645 | 0.645 | 0.645 | 0.757 | 0.757 | 0.757 | 0.757 | 0.838 | 0.838 | 0.838 | 0.838 | -0.382 | -0.382 | -0.382 | -0.382 | -1.161 | -1.161 | -1.161 | -1.161 | -0.983 | -0.983 | -0.983 | -0.983 | -1.383 | -1.383 | -1.383 | -1.383 | -0.886 | -0.886 | -0.886 | -0.886 | -1.564 | -1.564 | -1.564 | -1.564 | -2.541 | -2.541 | -2.541 | -2.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.877 | -11.877 | -11.877 | -11.877 | -2.761 | -2.761 | -2.761 | -2.761 | -56.547 | -56.547 | -56.547 | -56.547 |
Total Other Income Expenses Net
| 6.145 | -0.233 | 3.371 | 1.572 | 1.762 | -16.734 | 24.779 | -1.594 | 0.909 | 0.717 | 0.417 | 0.002 | 0.003 | 0.003 | -0.004 | -0.018 | -0.007 | 0.008 | 0.013 | 0 | 0.002 | 0.309 | -0 | -0.342 | -0.342 | -0.342 | -0.342 | -1.95 | -1.95 | -1.95 | -1.95 | -1.141 | -1.141 | -1.141 | -1.141 | -1.033 | -1.033 | -1.033 | -1.033 | -1.178 | -1.178 | -1.178 | -1.178 | -0.034 | -0.034 | -0.034 | -0.034 | 0.005 | 0.005 | 0.005 | 0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.017 | -0.017 | -0.017 | -0.017 | -0.074 | -0.074 | -0.074 | -0.074 | 0.02 | 0.02 | 0.02 | 0.02 | 0.102 | 0.102 | 0.102 | 0.102 | 0.11 | 0.11 | 0.11 | 0.11 | 1.232 | 1.232 | 1.232 | 1.232 | 0.941 | 0.941 | 0.941 | 0.941 | -0.639 | -0.639 | -0.639 | -0.639 | -0.179 | -0.179 | -0.179 | -0.179 | -0.105 | -0.105 | -0.105 | -0.105 | -0.112 | -0.112 | -0.112 | -0.112 | -0.241 | -0.241 | -0.241 | -0.241 | -0.183 | -0.183 | -0.183 | -0.183 | -0.266 | -0.266 | -0.266 | -0.266 | -0.128 | -0.128 | -0.128 | -0.128 | -0.518 | -0.518 | -0.518 | -0.518 |
Income Before Tax
| 3.613 | -4.393 | -0.466 | -2.838 | -3.122 | -19.998 | 21.466 | -4.253 | -1.562 | -2.575 | -6.094 | -0.002 | 0.001 | 0 | -0.005 | -0.032 | -0.009 | 0.003 | 0.01 | -0.004 | 0.002 | 0.372 | -0.001 | 1.721 | 1.721 | 1.721 | 1.721 | 3.798 | 3.798 | 3.798 | 3.798 | 9.385 | 9.385 | 9.385 | 9.385 | 18.029 | 18.029 | 18.029 | 18.029 | 12.032 | 12.032 | 12.032 | 12.032 | -0.386 | -0.386 | -0.386 | -0.386 | -0.312 | -0.312 | -0.312 | -0.312 | -0.236 | -0.236 | -0.236 | -0.236 | -0.354 | -0.354 | -0.354 | -0.354 | -0.377 | -0.377 | -0.377 | -0.377 | -0.366 | -0.366 | -0.366 | -0.366 | -0.237 | -0.237 | -0.237 | -0.237 | -0.11 | -0.11 | -0.11 | -0.11 | -1.232 | -1.232 | -1.232 | -1.232 | -0.941 | -0.941 | -0.941 | -0.941 | -0.562 | -0.562 | -0.562 | -0.562 | -0.672 | -0.672 | -0.672 | -0.672 | -0.746 | -0.746 | -0.746 | -0.746 | -0.728 | -0.728 | -0.728 | -0.728 | -0.909 | -0.909 | -0.909 | -0.909 | -0.708 | -0.708 | -0.708 | -0.708 | -0.872 | -0.872 | -0.872 | -0.872 | -0.402 | -0.402 | -0.402 | -0.402 | -1.267 | -1.267 | -1.267 | -1.267 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | 0.248 | 0.081 | -0.083 | 0.226 | 0.226 | 0.226 | 0.226 | 0.277 | 0.277 | 0.277 | 0.277 | 0.576 | 0.576 | 0.576 | 0.576 | 0.716 | 0.716 | 0.716 | 0.716 | 0.763 | 0.763 | 0.763 | 0.763 | -0.419 | -0.419 | -0.419 | -0.419 | -1.143 | -1.143 | -1.143 | -1.143 | -1.002 | -1.002 | -1.002 | -1.002 | -1.454 | -1.454 | -1.454 | -1.454 | -1.104 | -1.104 | -1.104 | -1.104 | -1.484 | -1.484 | -1.484 | -1.484 | -1.776 | -1.776 | -1.776 | -1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.26 | -7.26 | -7.26 | -7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.098 | -17.098 | -17.098 | -17.098 | -4.05 | -4.05 | -4.05 | -4.05 | -95.604 | -95.604 | -95.604 | -95.604 |
Income Tax Expense
| 0.245 | -0.245 | 3.968 | 5.063 | 11.689 | 27.073 | 3.387 | 2.655 | 2.469 | 3.288 | 6.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 2.468 | 0.002 | 2.346 | 2.346 | 2.346 | 2.346 | 3.258 | 3.258 | 3.258 | 3.258 | 5.779 | 5.779 | 5.779 | 5.779 | 8.923 | 8.923 | 8.923 | 8.923 | 7.989 | 7.989 | 7.989 | 7.989 | -0.029 | -0.029 | -0.029 | -0.029 | 0.006 | 0.006 | 0.006 | 0.006 | -0.236 | -0.236 | -0.236 | -0.236 | -0.354 | -0.354 | -0.354 | -0.354 | -0.377 | -0.377 | -0.377 | -0.377 | -0.366 | -0.366 | -0.366 | -0.366 | -0.237 | -0.237 | -0.237 | -0.237 | -0.11 | -0.11 | -0.11 | -0.11 | -1.232 | -1.232 | -1.232 | -1.232 | -0.941 | -0.941 | -0.941 | -0.941 | -0.562 | -0.562 | -0.562 | -0.562 | -0.672 | -0.672 | -0.672 | -0.672 | -0.746 | -0.746 | -0.746 | -0.746 | -0.728 | -0.728 | -0.728 | -0.728 | -0.909 | -0.909 | -0.909 | -0.909 | -0.708 | -0.708 | -0.708 | -0.708 | -0.872 | -0.872 | -0.872 | -0.872 | -0.402 | -0.402 | -0.402 | -0.402 | -1.267 | -1.267 | -1.267 | -1.267 |
Net Income
| 3.359 | -4.015 | -0.601 | -3.495 | -9.934 | -43.819 | 21.389 | -4.253 | -1.562 | -2.575 | -6.094 | -0.002 | 0.001 | 0 | -0.005 | -0.032 | -0.009 | 0.003 | 0.01 | -0.004 | -0.006 | -2.096 | -0.003 | -0.625 | -0.625 | -0.625 | -0.625 | 0.54 | 0.54 | 0.54 | 0.54 | 3.606 | 3.606 | 3.606 | 3.606 | 9.106 | 9.106 | 9.106 | 9.106 | 4.044 | 4.044 | 4.044 | 4.044 | -0.386 | -0.386 | -0.386 | -0.386 | -0.19 | -0.19 | -0.19 | -0.19 | -0.236 | -0.236 | -0.236 | -0.236 | -0.354 | -0.354 | -0.354 | -0.354 | -0.377 | -0.377 | -0.377 | -0.377 | -0.366 | -0.366 | -0.366 | -0.366 | -0.237 | -0.237 | -0.237 | -0.237 | -0.11 | -0.11 | -0.11 | -0.11 | -1.232 | -1.232 | -1.232 | -1.232 | -0.941 | -0.941 | -0.941 | -0.941 | -0.562 | -0.562 | -0.562 | -0.562 | -0.672 | -0.672 | -0.672 | -0.672 | -0.746 | -0.746 | -0.746 | -0.746 | -0.728 | -0.728 | -0.728 | -0.728 | -0.909 | -0.909 | -0.909 | -0.909 | -0.708 | -0.708 | -0.708 | -0.708 | -0.786 | -0.786 | -0.786 | -0.786 | -0.588 | -0.588 | -0.588 | -0.588 | -1.267 | -1.267 | -1.267 | -1.267 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.428 | -0.62 | -0.458 | -0.299 | -0.082 | -0.082 | -0.082 | -0.082 | 0.039 | 0.039 | 0.039 | 0.039 | 0.221 | 0.221 | 0.221 | 0.221 | 0.361 | 0.361 | 0.361 | 0.361 | 0.256 | 0.256 | 0.256 | 0.256 | -0.419 | -0.419 | -0.419 | -0.419 | -0.695 | -0.695 | -0.695 | -0.695 | -1.002 | -1.002 | -1.002 | -1.002 | -1.454 | -1.454 | -1.454 | -1.454 | -1.104 | -1.104 | -1.104 | -1.104 | -1.484 | -1.484 | -1.484 | -1.484 | -1.776 | -1.776 | -1.776 | -1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.26 | -7.26 | -7.26 | -7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.407 | -15.407 | -15.407 | -15.407 | -5.927 | -5.927 | -5.927 | -5.927 | -95.604 | -95.604 | -95.604 | -95.604 |
EPS
| 0.002 | -0.002 | -0 | -0.002 | -0.006 | -0.028 | 0.014 | -0.003 | -0.001 | -0.002 | -0.005 | -0.002 | 0.001 | 0 | -0.005 | -0.031 | -0.01 | 0.003 | 0.009 | -0.004 | -0.006 | -0.002 | -0.004 | -0.001 | -0 | -0.001 | -0 | 0.001 | 0 | 0.001 | 0 | 0.005 | 0.002 | 0.005 | 0.002 | 0.013 | 0.006 | 0.013 | 0.006 | 0.006 | 0.003 | 0.006 | 0.003 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.002 | -0 | -0.002 | -0 | -0.002 | -0 | -0.002 | -0 | -0.003 | -0 | -0.003 | -0 | -0.003 | -0 | -0.003 | -0 | -0.002 | -0 | -0.002 | -0 | -0.021 | -0.001 | -0.021 | -0.001 | -0.033 | -0.001 | -0.033 | -0.001 | -0.02 | -0 | -0.02 | -0 | -0.043 | -0 | -0.043 | -0 | -0.044 | -0.001 | -0.044 | -0.001 | -0.047 | -0.001 | -0.047 | -0.001 | -0.086 | -0.001 | -0.086 | -0.001 | -0.27 | -0.001 | -0.27 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 |
EPS Diluted
| 0.002 | -0.002 | -0 | -0.002 | -0.006 | -0.028 | 0.014 | -0.003 | -0.001 | -0.002 | -0.005 | -0.002 | 0.001 | 0 | -0.005 | -0.031 | -0.01 | 0.003 | 0.009 | -0.004 | -0.005 | -0.002 | -0.004 | -0.001 | -0 | -0.001 | -0 | 0.001 | 0 | 0.001 | 0 | 0.005 | 0.002 | 0.005 | 0.002 | 0.013 | 0.006 | 0.013 | 0.006 | 0.006 | 0.003 | 0.006 | 0.003 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | -0.002 | -0 | -0.002 | -0 | -0.002 | -0 | -0.002 | -0 | -0.003 | -0 | -0.003 | -0 | -0.003 | -0 | -0.003 | -0 | -0.002 | -0 | -0.002 | -0 | -0.021 | -0.001 | -0.021 | -0.001 | -0.033 | -0.001 | -0.033 | -0.001 | -0.02 | -0 | -0.02 | -0 | -0.043 | -0 | -0.043 | -0 | -0.044 | -0.001 | -0.044 | -0.001 | -0.047 | -0.001 | -0.047 | -0.001 | -0.086 | -0.001 | -0.086 | -0.001 | -0.27 | -0.001 | -0.27 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 |
EBITDA
| -2.541 | -0.004 | -0.009 | 0.001 | -0.005 | -0.003 | -0.006 | -0.002 | -0.004 | -0.003 | -0.007 | -0.003 | -0.007 | 0.002 | -0.002 | -0.004 | -0.002 | -0.005 | -0.001 | -0.002 | 0.003 | 1.657 | 0.002 | 3.014 | 3.014 | 3.014 | 3.014 | 5.317 | 5.317 | 5.317 | 5.317 | 11.117 | 11.117 | 11.117 | 11.117 | 20.544 | 20.544 | 20.544 | 20.544 | 12.425 | 12.425 | 12.425 | 12.425 | -0.304 | -0.304 | -0.304 | -0.304 | -0.176 | -0.176 | -0.176 | -0.176 | -0.44 | -0.44 | -0.44 | -0.44 | -0.671 | -0.671 | -0.671 | -0.671 | -0.739 | -0.739 | -0.739 | -0.739 | -0.73 | -0.73 | -0.73 | -0.73 | -0.472 | -0.472 | -0.472 | -0.472 | -0.219 | -0.219 | -0.219 | -0.219 | -2.465 | -2.465 | -2.465 | -2.465 | -1.882 | -1.882 | -1.882 | -1.882 | -1.114 | -1.114 | -1.114 | -1.114 | -1.337 | -1.337 | -1.337 | -1.337 | -1.49 | -1.49 | -1.49 | -1.49 | -1.452 | -1.452 | -1.452 | -1.452 | -1.813 | -1.813 | -1.813 | -1.813 | -1.36 | -1.36 | -1.36 | -1.36 | -1.539 | -1.539 | -1.539 | -1.539 | -0.781 | -0.781 | -0.781 | -0.781 | -2.46 | -2.46 | -2.46 | -2.46 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.213 | 0.379 | 0.362 | 0.217 | 0.396 | 0.396 | 0.396 | 0.396 | 0.388 | 0.388 | 0.388 | 0.388 | 0.682 | 0.682 | 0.682 | 0.682 | 0.816 | 0.816 | 0.816 | 0.816 | 0.788 | 0.788 | 0.788 | 0.788 | -0.33 | -0.33 | -0.33 | -0.33 | -0.645 | -0.645 | -0.645 | -0.645 | -1.869 | -1.869 | -1.869 | -1.869 | -2.752 | -2.752 | -2.752 | -2.752 | -2.164 | -2.164 | -2.164 | -2.164 | -2.959 | -2.959 | -2.959 | -2.959 | -3.537 | -3.537 | -3.537 | -3.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.405 | -14.405 | -14.405 | -14.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.176 | -30.176 | -30.176 | -30.176 | -7.872 | -7.872 | -7.872 | -7.872 | -185.642 | -185.642 | -185.642 | -185.642 |