Carnarvon Energy Limited
ASX:CVN.AX
0.16 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -0.656 | -4.096 | -53.753 | 17.136 | -4.137 | -0.008 | 0.001 | -0.037 | -0.005 | 0.025 | 0.017 | -8.385 | -2.498 | 2.159 | 14.423 | 36.423 | 16.174 | -1.542 | -0.758 | -0.945 | -1.417 | -1.508 | -1.464 | -0.948 | -0.439 | -4.93 | -3.764 | -2.247 | -2.686 | -2.983 | -2.911 | -3.635 | -2.833 | -3.143 | -2.353 | -5.067 |
Depreciation & Amortization
| 0.231 | 0.256 | 0.269 | 0.256 | 0.232 | 0 | 0 | 0.01 | 0 | 0.003 | 0.004 | 5.14 | 5.171 | 6.074 | 6.928 | 10.057 | 1.605 | 0.307 | 0.052 | 0.127 | 0.151 | 0.06 | 0.008 | 0.008 | 0 | 0 | 0 | 0.036 | 0.024 | 0.006 | 0.014 | 0.017 | 0.028 | 0.045 | 0.266 | 0.059 |
Deferred Income Tax
| 0 | -0.532 | 0.36 | 0 | -1.266 | -0.003 | -0.001 | 0.001 | -0.001 | 0.007 | -0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.503 | 0.627 | 0 | 0.287 | 2.949 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.211 | -0.433 | 1.548 | 0.335 | -1.008 | 0 | 0 | -0.002 | 0.001 | -0.007 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.923 | -0.422 | -0.322 | -0.071 | 0.027 | 0 | 0 | -0.002 | 0.001 | -0.007 | -0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -1.049 | 0.61 | 0.592 | -1.659 | -0 | 0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.693 | 0.403 | 1.221 | 0.363 | -0.829 | 0.874 | -0.439 | -0.789 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.441 | -0.414 | 0.649 | 0.043 | -0.206 | 0.175 | -0.171 | 0.789 | -1.544 | -0.076 | 0.201 | -1.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.127 | 0.164 | 45.955 | -22.584 | 1.512 | 0.003 | -0.005 | 0.023 | 0.001 | -0.023 | -0.012 | 4.537 | 8.565 | 15.238 | 10.953 | -13.884 | 21.312 | 0.435 | 0.185 | 0.112 | -0.149 | 1.448 | -0.299 | 0.135 | 0.439 | 4.93 | 3.764 | -0.229 | 0.818 | 1.463 | 0.473 | 1.634 | 1.996 | 0.527 | 2.087 | 5.008 |
Operating Cash Flow
| 1.259 | -4.64 | -5.62 | -4.857 | -4.667 | -0.005 | -0.004 | -0.005 | -0.002 | -0.002 | 0.01 | 1.287 | 11.238 | 23.471 | 32.304 | 32.596 | 39.091 | -0.801 | -0.521 | -0.706 | -1.415 | -1.375 | -1.755 | -0.804 | 0 | 0 | 0 | -2.44 | -1.843 | -1.514 | -2.424 | -1.984 | -0.809 | -2.571 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.209 | -13.638 | -38.144 | -9.533 | -37.244 | -0.038 | -0.007 | -0.028 | -0.013 | -0.02 | -0.013 | -12.901 | -19.524 | -34.669 | -35.021 | -35.85 | -17.617 | -7.275 | -2.867 | -0.031 | -1.601 | -2.066 | -0.948 | -2.999 | 0 | -0.092 | -0.025 | -0.039 | -0.201 | -0.004 | -0.023 | -2.975 | -0.006 | 0 | 0 | 0 |
Acquisitions Net
| 86 | -0.055 | 0.146 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.045 | -0.155 | -14.559 | -0.196 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.022 | 0.055 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.191 | 0 | 0 |
Other Investing Activites
| 86 | -0 | -0.014 | 0.286 | 2.269 | 0.003 | 0 | 0 | 0.001 | 0.26 | -0 | 3.735 | 0.359 | 0 | 2.153 | -0.429 | -3.156 | 0 | 0.488 | 0.12 | 0 | 1.474 | 0.212 | 0.2 | 0.002 | 0.082 | 0.01 | -0.586 | 0.019 | 0.012 | 0.07 | -0.532 | 1.348 | 5.351 | 0 | 0 |
Investing Cash Flow
| 83.768 | -13.793 | -52.557 | -9.473 | -34.975 | -0.035 | -0.007 | -0.028 | -0.012 | 0.037 | -0.013 | -9.166 | -19.165 | -34.669 | -32.868 | -36.279 | -20.773 | -7.275 | -2.288 | 0.482 | -1.601 | -0.593 | -0.736 | -2.8 | -0.02 | -0.01 | 0.087 | -0.625 | -0.182 | 0.008 | 0.047 | -3.507 | 1.467 | 5.542 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.092 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -1.771 | -0.75 | -1.599 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 68.591 | 0.595 | 78.735 | 48.069 | 19.021 | 0 | 1.986 | 0.012 | 2.503 | 18.781 | 0 | 0 | 0 | 1 | 1.23 | 15.96 | 4.719 | 0 | 3.427 | 1.977 | 2.294 | 0 | 0.845 | 4.739 | 3.285 | 4.087 | 0 | 2.212 | 2.42 | 9.729 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.004 | -0.003 | -0.881 | -0.321 | 0 | -0.233 | -0.147 | -0.135 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.092 | -0.058 | -0.226 | -0.217 | -0.209 | -48.021 | -19.002 | 0 | -1.984 | -0.012 | -2.469 | 0.019 | 0 | 0 | 0.111 | 0.14 | 0.09 | 0.077 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0.009 | -0.364 | -0.105 | -0.295 | -0.024 | -0.235 | -0.091 | 0.2 | -0.005 | -0.983 | 0 | 0 |
Financing Cash Flow
| 0.467 | -0.058 | 68.365 | 0.378 | 78.526 | 0.048 | 0.019 | 0 | 0.002 | 0 | 0.034 | 18.8 | 0 | 0 | 0.104 | 1.136 | 1.317 | 15.156 | 4.398 | 0 | 3.194 | 1.858 | 2.159 | 0 | 0.811 | 4.375 | 3.181 | 3.792 | -0.024 | 1.977 | 2.324 | 8.158 | -0.755 | -2.582 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.244 | 0.001 | 0.004 | -0.001 | 0.001 | 0.002 | 0.002 | -0.002 | 0.003 | 0.013 | 0 | 1.498 | 0.235 | -4.259 | -0.384 | 5.365 | -0.281 | -0.052 | 0.007 | -0.002 | -0.007 | -0 | 0.01 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 84.25 | -16.905 | 13.988 | -15.196 | 39.732 | 0.01 | 0.011 | -0.035 | -0.009 | 0.048 | 0.03 | 12.419 | -7.692 | -15.457 | -0.844 | 2.818 | 19.354 | 7.029 | 1.596 | -0.226 | 0.171 | -0.11 | -0.322 | -3.585 | 0.127 | 1.033 | 1.054 | 0.727 | -2.049 | 0.471 | -0.053 | 2.667 | -0.097 | 0.389 | 0 | 0 |
Cash At End Of Period
| 179.769 | 95.519 | 112.424 | 98.436 | 113.632 | 0.074 | 0.064 | 0.053 | 0.088 | 0.097 | 0.05 | 19.525 | 7.106 | 14.798 | 30.255 | 31.099 | 28.281 | 8.927 | 1.898 | 0.301 | 0.528 | 0.357 | 0.467 | 0.789 | 4.374 | 4.247 | 3.214 | 2.16 | 1.433 | 3.482 | 3.011 | 3.064 | 0.397 | 0.494 | 0 | 0 |