Covenant Logistics Group, Inc.
NASDAQ:CVLG
54.38 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13.034 | 12.044 | 3.824 | 12.645 | 13.506 | 12.293 | 16.635 | 11.503 | 50.486 | 24.526 | 22.167 | 17.732 | 16.44 | 15.419 | 11.14 | -25.663 | 7.501 | -22.343 | -2.213 | 1.162 | -3.189 | 6.071 | 4.433 | 16.501 | 11.614 | 9.971 | 4.417 | 49.298 | 4.631 | 1.549 | -0.039 | 5.982 | 2.869 | 4.187 | 3.797 | 13.23 | 7.627 | 11.001 | 10.227 | 13.545 | 1.857 | 3.78 | -1.374 | 3.339 | 1.973 | 1.891 | -1.959 | 1.453 | 1.001 | 4.251 | -0.64 | -2.245 | -11.213 | 1.655 | -2.464 | 0.692 | 1.884 | 2.889 | -2.176 | -2.741 | -13.599 | -3.147 | -5.543 | -39.805 | -3.416 | -2.349 | -7.821 | 0.176 | -3.575 | -11.257 | -2.07 | -0.894 | 0.796 | -0.399 | -0.884 | 4.482 | 0.82 | 0.384 | -0.5 | -8.627 | 5.447 | 4.877 | 1.679 | 3.237 | 4.049 | 3.164 | 0.839 | 1.689 | 5.272 | 2.98 | -0.777 | -8.29 | 0.845 | 0.554 | 0.229 | 3.865 | 3.078 | 2.899 | 2.033 | 6.394 | 6.702 | 5.932 | 3.249 | 5.603 | 5.445 | 4.561 | 2.674 | 4.213 | 4.099 | 3.552 | 1.838 | 2.254 | 3.318 | 2.906 | 0.5 | 2.5 | 2.6 | 2.1 | 2.1 |
Depreciation & Amortization
| 21.222 | 22.13 | 21.108 | 18.242 | 18.182 | 18.944 | 14.575 | 15.778 | 14.357 | 13.932 | 13.445 | 12.565 | 13.365 | 13.864 | 14.087 | 14.199 | 13.428 | 19.666 | 18.187 | 19.279 | 20.824 | 20.575 | 19.851 | 19.489 | 19.541 | 18.215 | 18.614 | 17.933 | 17.221 | 18.602 | 18.666 | 19.505 | 18.907 | 16.601 | 16.634 | 18.269 | 14.768 | 14.467 | 14.506 | 12.633 | 11.44 | 12.362 | 12.608 | 12.129 | 10.752 | 9.955 | 11.621 | 12.101 | 11.647 | 12.061 | 12.326 | 13.511 | 12.722 | 12.426 | 14.342 | 14.435 | 14.467 | 13.942 | 13.256 | 13.714 | 12.406 | 10.977 | 10.89 | 50.838 | 12.41 | 11.178 | 11.534 | 11.992 | 12.725 | 14.691 | 12.393 | 13.288 | 9.732 | 10.054 | 10.16 | 8.762 | 10.94 | 10.553 | 9.514 | -76.06 | 10.028 | 10.186 | 10.845 | -11.833 | -52.634 | 32.026 | -10.6 | -12.031 | -62.059 | 38.651 | -14.058 | -85.841 | 10.348 | 10.119 | 9.05 | 8.403 | 8.811 | 11.281 | 10.686 | 60.91 | -8.721 | -8.56 | -7.971 | 54.012 | -7.902 | -7.262 | -6.773 | 46.86 | -6.807 | -6.333 | -6.356 | 38.752 | -5.421 | -5.35 | -5.2 | -4.8 | -4.4 | -4.2 | -3.4 |
Deferred Income Tax
| -0.886 | 11.571 | -5.259 | 14.573 | 2.288 | 2.796 | -1.772 | 9.265 | 3.597 | -0.383 | 0.963 | 5.384 | 5.676 | 2.404 | 4.615 | -7.868 | 2.065 | -8.227 | -0.895 | -1.287 | 0.747 | 2.779 | 1.11 | 4.605 | 2.692 | 4.804 | 1.695 | -39.099 | 15.347 | -1.293 | 2.479 | 5.131 | 1.291 | 0.49 | -6.726 | 20.66 | -0.017 | 0.047 | 0.011 | 8.949 | 2.015 | 3.228 | -0.345 | 3.677 | 2.71 | 2.415 | -0.474 | 1.665 | 1.118 | 3.874 | 0.078 | -0.366 | -2.602 | 1.778 | -1.4 | 1.262 | 2.168 | 2.292 | 11.7 | -1.868 | -3.476 | -0.464 | -2.856 | -7.814 | 4.955 | -0.004 | 0.407 | 6.715 | 3.527 | -6.907 | 1.079 | 5.04 | -0.359 | -0.001 | -1.02 | 2.98 | 1.621 | -10.25 | -0.6 | -2.563 | 0 | -8 | -1.5 | -3.102 | -0.999 | -5.5 | -0.004 | -2.213 | 0.074 | -0.017 | 0.619 | -5.984 | 1.914 | -2.279 | 0.675 | 4.044 | 1.49 | -0.311 | 0.957 | 5.89 | 1.7 | 1.591 | -0.044 | 2.18 | 0 | 0.69 | 1.276 | -0.152 | 1.222 | 2.028 | 1.256 | 1.504 | 1.748 | 1.698 | -0.9 | 1.3 | 1.3 | 0.9 | 1.2 |
Stock Based Compensation
| 0.988 | 0.765 | 0.947 | 1.884 | 1.884 | 1.774 | 1.558 | 1.445 | 1.394 | 1.855 | 1.893 | 2.256 | 1.857 | 2.352 | 2.594 | 1.15 | 0.298 | 0.356 | 0.466 | 0.393 | 0.597 | -1.433 | 1.262 | 1.934 | 1.105 | 1.312 | 0.826 | 0.305 | 0.292 | 0.449 | 0.155 | 0.264 | 0.31 | 0.5 | 0.304 | 0.36 | 0.336 | 0.515 | 0.285 | 0.423 | 0.71 | 0.25 | 0.003 | 0.23 | 0.142 | -0.179 | 0.188 | 0.302 | 0.448 | 0.383 | 0.151 | 0.16 | 0.19 | 0.368 | 0.508 | 0.32 | 0.205 | 0.362 | 0.231 | 0.271 | 0.143 | 0.225 | 0.056 | 0 | 0.144 | 0.1 | -0.224 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 22.92 | -20.916 | 4.241 | -9.203 | 1.141 | -23.39 | -8.011 | -3.25 | 13.756 | 5.257 | 7.731 | -30.863 | -1.294 | -4.7 | -15.909 | 14.286 | -15.332 | 12.48 | -18.627 | 4.547 | -1.195 | -9.767 | -14.515 | -19.208 | 6.35 | -6.34 | 11.684 | -8.576 | -21.05 | -6.907 | 9.789 | -11.03 | -5.588 | -8.313 | 38.192 | -45.237 | 0.206 | -1.121 | 9.252 | -4.789 | 8.951 | -3.977 | 0.357 | -8.992 | 1.891 | -6.785 | -1.294 | -0.258 | 0.804 | -0.526 | 2.056 | -4.576 | 3.051 | -0.789 | -8.048 | 6.484 | -6.793 | -3.014 | -0.963 | -5.154 | 2.585 | -8.646 | 12.958 | 26.707 | -5.096 | -13.146 | -2.279 | -1.516 | -5.568 | 8.702 | -9.08 | 20.78 | -12.075 | -11.028 | 18.716 | -4.471 | -10.389 | -12.954 | 13.216 | 14.427 | -3.459 | -10.6 | 6.674 | -15.062 | 0.925 | 14.993 | 0.413 | -1.935 | 9.032 | 3.125 | -2.138 | 10.081 | 2.822 | 7.98 | 8.031 | -5.294 | -2.598 | 2.588 | -3.15 | -15.736 | -8.026 | -5.258 | 6.369 | -6.68 | 4.376 | -7.13 | -3.74 | -0.252 | 1.032 | 4.409 | -4.74 | -0.566 | -2.005 | -5.168 | 10.2 | -9.5 | -0.5 | -6.9 | -4.1 |
Accounts Receivables
| 8.087 | -11.945 | 3.812 | 2.147 | -11.338 | -16.088 | -0.003 | 8.361 | 9.654 | -0.763 | 0.199 | 74.186 | -28.177 | -37.754 | -6.917 | 11.564 | -37.611 | 13.416 | -48.218 | 2.393 | -9.263 | 2.646 | -2.482 | -22.482 | -16.538 | -1.174 | 12.995 | -3.695 | -26.239 | -5.775 | 12.039 | -22.536 | -5.577 | 1.623 | 47.697 | -50.775 | 6.098 | 2.466 | 14.091 | -17.204 | 3.33 | -3.01 | -0.112 | -5.303 | 11.537 | -9.396 | -1.15 | 0.902 | -3.989 | -5.624 | 0.103 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0.188 | 7.575 | 0 | 0 | -7.575 | -3.887 | -1.523 | -2.251 | 0.03 | 9.831 | -3.489 | -7.858 | 15.965 | -1.748 | -11.685 | -3.153 | 11.745 | -3.559 | 0.647 | -11.441 | 4.899 | -4.594 | -2.303 | 2.968 | -0.264 | 1.682 | 4.645 | -6.436 | -1.208 | 9.561 | 0.438 | -3.749 | 10.36 | 1.699 | -6.501 | 0.476 | 0.361 | -7.452 | -3.737 | -0.728 | -0.057 | -3.685 | -0.384 | -6.784 | -1.701 | 0.399 | 1.608 | -1.066 | -3.522 | 1.139 | -1.041 | -5.487 | 8.4 | -9.9 | -1.7 | -7.5 | -0.5 |
Change In Inventory
| -0.504 | -0.478 | -0.279 | 0.015 | -0.738 | 0.198 | 0.208 | 0.206 | 0.239 | -0.23 | -0.408 | 0.336 | -0.104 | -0.084 | -0.352 | 0.177 | 0.275 | 0.241 | 0.398 | -0.032 | -0.036 | -0.017 | -0.058 | 0.27 | -0.021 | -0.039 | -0.042 | -0.183 | -0.088 | 0.073 | -0.054 | 0.132 | 0.098 | -0.021 | -0.185 | 0.148 | 0.164 | 0.002 | 0.084 | 0.102 | 0.204 | 0.046 | -0.036 | -0.11 | 0.062 | -0.156 | 0.036 | -0.067 | -0.133 | 0.29 | -0.029 | -0.049 | 0.062 | 0.011 | -0.154 | -0.34 | -0.295 | 0.147 | 0.011 | -0.155 | -0.02 | -0.067 | 0.132 | 0.427 | 0.221 | -0.154 | -0.208 | -0.158 | 0.639 | 0.145 | 0.239 | -0.413 | 0.125 | 0.06 | -0.055 | -0.13 | -0.392 | -0.311 | -0.248 | -0.016 | -0.313 | -0.082 | 0.411 | -0.242 | 0.033 | -0.193 | 0.046 | -0.1 | -0.202 | 0.4 | 0.147 | 0.043 | 0.102 | -0.42 | -0.247 | 0.189 | 0.051 | 0.106 | -0.249 | 0.042 | -0.214 | -0.381 | -0.197 | -0.141 | -0.008 | -0.402 | -0.066 | -0.184 | 0.139 | -0.003 | -0.108 | -0.203 | -0.037 | -33.148 | -26.5 | -0.2 | 0.1 | -0.1 | -0.1 |
Change In Accounts Payables
| 4.022 | 0.166 | -8.548 | -7.982 | 6.994 | 5.11 | -13.313 | -7.062 | 4.411 | 5.23 | -8.796 | -8.486 | 8.734 | 14.934 | 1.163 | 5.995 | 6.664 | 4.586 | 2.586 | 0.096 | 0.966 | -6.931 | -10.197 | 1.509 | 16.088 | 5.881 | -4.246 | -3.025 | 5.767 | 2.914 | -9.081 | 8.924 | -2.471 | -0.76 | -10.809 | 1.509 | -5.883 | 1.773 | -7.961 | 7.563 | -2.198 | 0.802 | -0.611 | -3.524 | -0.362 | -0.704 | -1.697 | 0 | 2.218 | 3.064 | 1.17 | 0 | 0 | 0 | -4.17 | 0 | 0 | 0 | -0.589 | 0 | 0 | 0 | -1.937 | -10.114 | 0 | 0 | 10.114 | -0.67 | -1.095 | 3.043 | -0.878 | -0.89 | 22.14 | -3.072 | 3.962 | -2.023 | 1.93 | 1.498 | -1.127 | -1.392 | -3.35 | -4.873 | 2.79 | -11.374 | 0.009 | 9.065 | 3.643 | 1.691 | 4.589 | 7.603 | -2.102 | 1.132 | 1.959 | 9.625 | -1.98 | -5.869 | 3.465 | 3.367 | -1.191 | -7.054 | -4.373 | -3.338 | 8.159 | -5.697 | 5.422 | -0.653 | 2 | -2.039 | -0.188 | 3.805 | 1.208 | -0.943 | -0.779 | -0.671 | 4.1 | 0.7 | 0.5 | 0.5 | -1.5 |
Other Working Capital
| 11.315 | -8.659 | 9.256 | -3.383 | 6.223 | -12.61 | 13.108 | -4.755 | -0.548 | 1.02 | 16.736 | -96.899 | 18.253 | 18.204 | -9.803 | -3.45 | 15.34 | -5.763 | 26.607 | 2.09 | 7.138 | -5.465 | -1.778 | 1.495 | 6.821 | -11.008 | 2.977 | -1.673 | -0.49 | -4.119 | 6.885 | 2.45 | 2.362 | -9.155 | 1.489 | 3.881 | -0.173 | -5.362 | 3.038 | 4.75 | 7.615 | -1.815 | 1.116 | -0.055 | -9.346 | 3.471 | 1.517 | -0.191 | 0.937 | -0.816 | 0.812 | -4.527 | 2.989 | -0.8 | -3.863 | 6.824 | -6.498 | -3.161 | -0.551 | -4.999 | 2.605 | -8.579 | 14.575 | 28.819 | -5.317 | -12.992 | -4.61 | 3.199 | -3.589 | 7.765 | -8.471 | 12.252 | -30.851 | -0.158 | -1.156 | -0.57 | -0.242 | -10.988 | 2.846 | 19.394 | -0.443 | 5.796 | -1.426 | 1.148 | 3.186 | 3.153 | -3.012 | -5.208 | 0 | 1.558 | 1.025 | -0.655 | 0.323 | 2.524 | -0.102 | -1.313 | 0.387 | -1.361 | -2.071 | -1.272 | 0.298 | -0.811 | -1.536 | 2.843 | -0.654 | 0.709 | -3.973 | 1.572 | -0.527 | 1.673 | -2.318 | -0.559 | -0.148 | 34.138 | 24.2 | -0.1 | 0.6 | 0.2 | -2 |
Other Non Cash Items
| -0.418 | 54.088 | 45.018 | -6.273 | 3.604 | -7.297 | -15.737 | 3.42 | -39.424 | -7.7 | -6.783 | -2.094 | -1.929 | -4.832 | -6.911 | 41.979 | -7.105 | 25.686 | -0.434 | 0.134 | -1.578 | -3.798 | -2.971 | -0.135 | -2.32 | -2.026 | -0.54 | 0.205 | 0.036 | 3.243 | -0.383 | 0.489 | -0.081 | -0.597 | -0.688 | -0.365 | -1.269 | -2.753 | 0.472 | -5.61 | -1.5 | -1.727 | -0.045 | 0.091 | -1.533 | -0.316 | -1.027 | -0.958 | -0.49 | -5.338 | -2.408 | -0.31 | 10.978 | -3.402 | -2.213 | -0.64 | -1.932 | -0.36 | 0.128 | 1.07 | 12.348 | 0.251 | 0.498 | 0.307 | 0.266 | 0.321 | -0.219 | -1.481 | 0.398 | 0.439 | 0.571 | -19.66 | 20.135 | -1.328 | 0.018 | 0.491 | 0.396 | 0.269 | -0.149 | 88.607 | 0.16 | -0.491 | -0.958 | 24.493 | 63.248 | -21.254 | 21.433 | 24.977 | 71.61 | -27.61 | 26.72 | 112.294 | 0.433 | 0.796 | -0.013 | 0.161 | 1.429 | -1.057 | -0.655 | -50.625 | 17.355 | 17.175 | 16.072 | -45.583 | 15.923 | 15.167 | 14.534 | -39.35 | 13.652 | 12.782 | 12.717 | -31.466 | 11.311 | 10.745 | 10.5 | 9.5 | 9 | 8.2 | 6.8 |
Operating Cash Flow
| 56.86 | 22.4 | 21.701 | 31.868 | 40.605 | 5.12 | 7.248 | 38.161 | 44.166 | 37.487 | 39.416 | 4.98 | 34.115 | 24.507 | 9.616 | 38.083 | 0.855 | 27.618 | -3.516 | 24.228 | 16.206 | 14.427 | 9.17 | 23.186 | 38.982 | 25.936 | 36.696 | 20.066 | 16.477 | 15.643 | 30.667 | 20.341 | 17.708 | 12.868 | 51.513 | 6.917 | 21.651 | 22.156 | 34.753 | 25.151 | 23.473 | 13.916 | 11.204 | 10.474 | 15.935 | 6.981 | 7.055 | 14.305 | 14.528 | 14.705 | 11.563 | 6.174 | 13.126 | 12.036 | 0.725 | 22.553 | 9.999 | 16.111 | 22.176 | 5.292 | 10.407 | -0.804 | 16.003 | 31.932 | 10.181 | -3.203 | 1.398 | 15.576 | 8.808 | 6.293 | 3.044 | 19.367 | 17.004 | -2.701 | 26.994 | 11.728 | 3.921 | -12.126 | 22.05 | 17.673 | 12.176 | -3.434 | 17.698 | -1.988 | 14.59 | 23.429 | 11.685 | 11.45 | 25.027 | 18.395 | 12.295 | 22.26 | 16.362 | 17.17 | 17.972 | 11.179 | 12.21 | 15.401 | 9.871 | 6.833 | 9.132 | 10.822 | 17.698 | 9.516 | 17.842 | 5.547 | 6.998 | 10.76 | 13.261 | 16.464 | 4.761 | 10.603 | 8.627 | 4.795 | 15.1 | -1 | 7.6 | 0.1 | 2.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -32.598 | -50.534 | -48.362 | -105.56 | -52.98 | -42.846 | -16.221 | -39.06 | -33.848 | -18.87 | -8.69 | -13.484 | -7.83 | -10.064 | -3.907 | -30.435 | -16.623 | -11.751 | -35.24 | -8.87 | -50.278 | -41.199 | -37.926 | -30.614 | -12.757 | 0.389 | -32.16 | -20.885 | -39.74 | -27.666 | -22.511 | -11.874 | -40.247 | -43.279 | -17.394 | -36.352 | -108.48 | -18.867 | -18.264 | -70.263 | -33.999 | -41.673 | -17.744 | -53.552 | -37.731 | -29.181 | -15.432 | -21.007 | -9.841 | -4.005 | -6.934 | -27.579 | -42.252 | -22.179 | -22.79 | -15.509 | -48.278 | -54.171 | -19.389 | -37.155 | -36.108 | -33.735 | -6.065 | -45.445 | -35.188 | -5.264 | -3.127 | -12.933 | -11.906 | -15.434 | -23.988 | -43.792 | -41.201 | -33.53 | -44.227 | -20.829 | -22.114 | -40.302 | -26.673 | -18.14 | -28.812 | -25.19 | -9.473 | -35.425 | -30.613 | -26.221 | -2.103 | -30.476 | -11.126 | -12.879 | -16.239 | -1.511 | -9.896 | -20.249 | -23.81 | -24.803 | -6.635 | -23.349 | -16.64 | -31.547 | -26.409 | -23.07 | -20.627 | -16.101 | -7.19 | -27.398 | -29.834 | -13.995 | -9.152 | -15.842 | -16.288 | -9.054 | -8.772 | -17.216 | -14.1 | -24.2 | -9.7 | -13.9 | -24.6 |
Acquisitions Net
| -17.28 | 7.687 | 5.037 | 14.858 | -8.035 | -99.887 | 24.407 | 38.501 | -1.177 | -0.324 | -37 | -0.013 | 10.015 | 19.926 | 0.063 | 0 | 0 | 0 | -0.245 | 0 | 0 | 0 | 0 | 0.114 | -106.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.307 | 0 | 0.307 | 0 | 0.065 | 0 | 0 | -0.5 | 0 | 0 | -0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -0.083 | -0.084 | -0.083 | 0.25 | -0.083 | -0.084 | -0.083 | -0.083 | -0.083 | -0.084 | -0.083 | -0.14 | -39.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | -15.031 | 0 | 0 | 0 | -6.095 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 1.448 | 0 | -0.34 | -1.108 | -0.216 | -0.013 | 0 | -0.012 | 31.499 | 0 | -0.013 | -0.033 | 1.761 | 0.086 | 0 | 0.245 | 0.015 | 0.4 | 0 | 0 | 0 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 24.407 | 0 | 0 | -24.407 | -38.501 | 0 | 0 | 0 | -0.063 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 32.143 | -0.143 | -0.156 | -0.624 | 29.749 | 22.666 | 24.407 | 2.89 | 48.181 | 1.227 | 0.704 | -29.56 | 10.015 | 19.926 | 13.871 | 35.723 | 143.451 | 32.332 | 18.497 | 15.374 | 15.666 | 9.358 | 4.228 | 12.385 | -96.381 | 19.698 | 18.429 | 16.01 | 6.679 | 19.437 | 6.623 | 10.548 | 5.527 | 20.839 | 28.593 | 3.183 | 9.484 | 10.578 | 11.042 | 9.924 | 20.619 | 28.62 | 19.92 | 12.51 | 12.545 | 15.185 | 11.69 | 2.951 | 15.166 | 15.52 | 21.304 | 13.449 | 19.281 | 19.992 | 11.337 | 11.103 | 20.581 | 11.133 | 12.258 | 17.799 | 12.695 | 6.188 | 13.373 | 5.88 | 58.768 | -44.972 | 6.702 | 10.716 | 14.755 | 16.746 | 11.269 | 26.705 | -25.147 | 46.178 | 14.542 | 8.929 | 28.833 | 13.929 | 14.301 | 12.775 | 10.429 | 14.162 | 11.813 | 20.857 | 15.397 | 24.002 | 8.231 | 7.502 | 6.038 | 0.039 | 0.79 | 7.619 | 0.239 | 8.527 | 7.756 | 16.861 | -9.544 | 18.112 | 5.149 | 8.342 | 1.923 | 13.203 | 12.389 | 8.074 | 1.579 | 8.012 | 9.895 | 21.898 | 2.072 | 4.503 | 1.3 | 5.719 | 1.951 | 2.049 | 0.5 | 10.8 | 1 | 1.3 | 3.6 |
Investing Cash Flow
| -17.735 | -42.99 | -43.481 | -91.326 | -31.266 | -120.407 | 7.078 | -36.386 | 13.143 | -17.967 | -44.998 | -11.621 | 2.185 | 9.849 | 9.931 | 7.049 | 126.914 | 20.581 | -16.498 | 6.519 | -34.212 | -31.841 | -33.495 | -18.115 | -109.138 | 20.087 | -13.731 | -4.875 | -33.061 | -8.229 | -15.888 | -1.326 | -34.72 | -22.44 | 11.199 | -33.169 | -98.996 | -8.289 | -7.222 | -60.646 | -13.38 | -12.746 | 2.176 | -40.977 | -25.186 | -13.996 | -4.242 | -18.056 | 5.325 | 11.515 | 14.37 | -14.13 | -22.971 | -2.187 | -11.453 | -4.406 | -27.697 | -43.038 | -7.131 | -19.106 | -23.496 | -27.631 | 7.225 | -39.315 | 23.497 | -50.32 | 3.492 | -2.3 | 2.766 | 1.228 | -12.802 | -17.227 | -66.348 | 12.648 | -29.685 | -11.9 | 6.719 | -26.373 | -12.372 | -5.365 | -18.383 | -11.028 | 2.34 | -14.568 | -15.216 | -2.219 | 6.128 | -22.974 | -5.088 | -12.84 | -15.449 | 6.108 | -9.657 | -11.722 | -16.054 | -8.312 | -16.179 | -5.237 | -11.491 | -38.236 | -24.486 | -9.867 | -8.238 | -14.122 | -5.611 | -19.386 | -19.939 | 5.802 | -7.08 | -11.339 | -14.988 | -3.335 | -6.821 | -15.167 | -13.6 | -13.4 | -8.7 | -12.6 | -21 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.896 | 19.785 | 30.815 | 59.015 | -8.332 | 74.444 | 4.536 | 23.54 | 26.043 | 7.684 | 20.196 | -6.772 | -17.008 | -33.582 | -14.515 | -50.23 | -181.103 | -20.753 | 33.599 | -26.603 | 29.073 | 15.235 | 32.867 | -1.395 | -32.322 | 37.752 | 0.085 | -7.424 | 6.224 | 4.025 | -15.074 | -15.731 | 13.606 | 14.372 | -62.912 | 18.987 | 72.817 | -6.796 | -33.225 | -23.87 | -12.347 | -1.774 | -2.625 | 29.607 | 10.727 | 7.518 | -0.672 | 2.935 | -16.569 | -25.647 | -25.988 | 8.702 | 10.983 | -12.817 | 6.732 | -2.667 | 18.792 | 13.936 | -9.704 | 18.904 | 8.559 | 21.24 | -9.994 | 7.81 | -36.356 | 57.145 | -4.168 | -13.148 | -11.571 | -7.021 | 8.917 | -4.835 | 55.035 | -8.5 | 0 | 3.999 | -11.016 | 46.997 | -11.869 | -8.003 | -0.307 | 20.026 | -21.2 | 17 | -1.877 | -21 | -16 | 10.4 | -18.05 | -10.05 | 2.662 | -28.101 | -7.638 | -6.395 | -3.385 | -0.204 | 6.636 | -9.643 | 1.296 | 28.342 | 16.086 | -1.819 | -11.612 | 7.136 | -11.892 | -20.972 | 17.634 | -16.514 | -4.05 | -9 | 11 | -7 | -0.04 | 11 | -1 | 14.6 | 0.8 | 12.6 | 14.1 |
Common Stock Issued
| -1.009 | 0.581 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0.054 | 0 | 0.192 | 0.027 | 0 | 0 | 0.418 | 0.222 | 1.619 | 0.07 | 0.05 | 1.022 | 1.477 | 1.063 | 0.053 | 0.034 | 1.456 | 1.916 | 0.475 | 0.388 | 0.073 | 0.757 | 0.053 | -0.03 | 0 | 0.006 | 0.024 | -0.031 | -0.822 | 0.833 | 0.02 | -0.134 | 27.552 | 0.017 | 0.05 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.339 | 0 | -0.339 | 0.058 | 0 | -4.683 | -20.805 | -13.837 | -27.521 | -28.565 | -14.8 | -0.363 | -1.988 | -0.242 | -8.118 | -0.229 | -0.059 | 0.029 | -17.515 | -0.348 | -0.095 | 0.001 | -0.668 | -0.161 | -0.063 | 0 | -0.018 | -0.528 | -0.054 | 0 | -0.203 | -0.561 | 0 | -0.006 | -0.575 | -0.494 | -4.994 | -0.024 | -1.762 | -0.658 | 0 | -0.107 | -0.067 | -0.137 | -0.003 | 0 | -0.2 | -0.003 | -0.006 | 0 | 0 | 0 | 0 | 0 | -0.452 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.85 | -1.807 | 0 | -0.077 | -1.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.45 | -1.448 | -1.443 | -1.437 | -1.436 | -1.442 | -1.466 | -1.095 | -1.17 | -0.975 | -1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.138 | 0.581 | -6.934 | -3.272 | 0 | 0.201 | -10.672 | -0.975 | 0.133 | -0.345 | -0.035 | -0.363 | -0.082 | -0.356 | -0.531 | -0.229 | -0.059 | -0.003 | -0.006 | -0.348 | -0.095 | 0.001 | -0.668 | -0.161 | -0.056 | 0 | -0.035 | -0.688 | -0.054 | 0 | -0.203 | -0.561 | 0 | -0.057 | -0.6 | -2.267 | -5.22 | 2.06 | 0.654 | 63.461 | 0.137 | 0.037 | -0.1 | -0.367 | -0.004 | 0.002 | -0.438 | -0.002 | -0.006 | -0.001 | -0.026 | -0.228 | -0.042 | 0.014 | -0.13 | -12.665 | 1.148 | 7.364 | -7.631 | 0 | -0.127 | -0.55 | 0 | -0.293 | 0 | 0 | 0 | 0 | -0.435 | -0.001 | -0.261 | -0.226 | 0 | 0.001 | 0.016 | -3.892 | 3.939 | 0.036 | 0 | -0.404 | 0 | 0 | 0 | 0.003 | 0 | -0.003 | -0.315 | 0 | -3.368 | 3.368 | 0 | -1.326 | 1.325 | -0.001 | -0.093 | -0.758 | -3.346 | -0.195 | -0.017 | 3.446 | -0.012 | 0 | 0 | 0.079 | -27.552 | 27.552 | 0 | -0.123 | 0.145 | 0 | 0 | -0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -5.208 | 18.918 | 22.438 | 54.364 | -9.768 | 68.52 | -28.407 | 7.633 | -2.515 | -22.201 | 4.314 | -7.135 | -19.078 | -34.18 | -23.164 | -50.459 | -181.162 | -20.727 | 16.078 | -26.951 | 28.978 | 15.236 | 32.199 | -1.556 | -32.378 | 37.752 | 0.05 | -8.112 | 6.17 | 4.025 | -15.277 | -16.292 | 13.606 | 14.315 | -63.512 | 16.72 | 67.597 | -6.387 | -32.571 | 39.591 | -12.21 | -1.737 | -2.725 | 29.24 | 10.723 | 7.52 | -1.11 | 2.933 | -16.575 | -25.648 | -26.014 | 8.474 | 10.941 | -12.803 | 6.602 | -15.332 | 19.94 | 21.3 | -17.335 | 18.903 | 8.432 | 20.69 | -9.994 | 7.517 | -36.356 | 57.145 | -4.168 | -13.148 | -12.006 | -7.022 | 8.656 | -5.061 | 55.089 | -8.499 | 0.208 | 0.134 | -7.127 | 37.183 | -13.285 | -8.185 | 1.235 | 18.183 | -21.15 | 18.025 | -0.4 | -19.94 | -16.262 | 10.434 | -19.962 | -4.766 | 3.137 | -29.039 | -6.24 | -5.639 | -3.425 | -0.962 | 3.29 | -9.832 | 1.303 | 31.788 | 15.252 | -0.986 | -11.592 | 7.082 | -11.892 | 6.597 | 17.684 | -16.618 | -3.905 | -9 | 11 | -7 | -0.04 | 10.868 | -1 | 14.6 | 0.8 | 12.6 | 14.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 41.578 | 18.611 | 60.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0.001 | 10.372 | -1.5 | 14.4 | 1.1 | 12.5 | 18.6 |
Net Change In Cash
| 33.917 | -1.672 | 0.658 | -5.094 | -0.429 | -46.767 | -14.081 | 9.408 | 54.794 | -2.681 | -1.268 | -13.776 | 17.222 | 0.176 | -3.617 | -5.327 | -53.393 | 27.472 | -3.936 | 3.796 | 10.972 | -2.178 | 7.874 | 3.515 | -102.534 | 83.775 | 23.015 | 7.079 | -10.414 | 11.439 | -0.498 | 2.723 | -3.406 | 4.743 | -0.8 | -9.532 | -9.748 | 7.48 | -5.04 | 4.096 | -2.117 | -0.567 | 10.655 | -1.263 | 1.472 | 0.505 | 1.703 | -0.818 | 3.278 | 0.572 | -0.081 | 0.518 | 1.096 | -2.954 | -4.126 | 2.815 | 2.242 | -5.627 | -2.29 | 5.089 | -4.657 | -7.745 | 13.234 | 0.134 | -2.678 | 3.622 | 0.722 | 0.128 | -0.432 | 0.499 | -1.102 | -2.921 | 5.745 | 1.448 | -2.483 | -0.038 | 3.513 | -1.316 | -3.607 | 4.123 | -4.972 | 3.721 | -1.112 | 1.469 | -1.026 | 1.27 | 1.551 | -1.09 | -0.023 | 0.789 | -0.017 | -0.671 | 0.465 | -0.191 | -1.507 | 1.904 | -0.678 | 0.332 | -0.317 | 0.385 | -0.102 | -0.031 | -2.132 | 2.476 | 0.339 | -7.242 | 4.743 | -0.056 | 2.276 | -3.875 | 0.773 | 0.27 | 1.765 | 10.868 | -1 | 14.6 | 0.8 | 12.6 | 14.1 |
Cash At End Of Period
| 35.197 | 1.28 | 2.952 | 2.294 | 7.388 | 7.817 | 54.584 | 68.665 | 59.257 | 4.463 | 7.144 | 8.412 | 22.188 | 4.966 | 4.79 | 8.407 | 13.734 | 67.127 | 39.655 | 43.591 | 39.795 | 28.823 | 31.001 | 23.127 | 19.612 | 122.146 | 38.371 | 15.356 | 8.277 | 18.691 | 7.252 | 7.75 | 5.027 | 8.433 | 3.69 | 4.49 | 14.022 | 23.77 | 16.29 | 21.33 | 17.234 | 19.351 | 19.918 | 9.263 | 10.526 | 9.054 | 8.549 | 6.846 | 7.664 | 4.386 | 3.814 | 3.895 | 3.377 | 2.281 | 5.235 | 9.361 | 6.546 | 4.304 | 9.931 | 12.221 | 7.132 | 11.789 | 19.534 | 6.3 | 6.166 | 8.844 | 5.222 | 4.5 | 4.372 | 4.804 | 4.305 | 5.407 | 8.328 | 2.583 | 1.135 | 3.618 | 3.656 | 0.143 | 1.459 | 5.066 | 0.943 | 5.915 | 2.194 | 3.306 | 1.837 | 2.863 | 1.593 | 0.042 | 1.132 | 1.155 | 0.366 | 0.383 | 1.054 | 0.589 | 0.78 | 2.287 | 0.383 | 1.061 | 0.729 | 1.046 | 0.661 | 0.763 | 0.794 | 2.926 | 0.45 | 0.111 | 7.353 | 2.61 | 2.666 | 0.39 | 4.265 | 3.492 | 3.222 | 10.868 | -0.5 | 14.6 | 0.8 | 12.6 | 19 |