Covenant Logistics Group, Inc.
NASDAQ:CVLG
54.38 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.294 | 68.665 | 8.412 | 8.407 | 43.591 | 23.127 | 15.356 | 7.75 | 4.49 | 21.33 | 9.263 | 6.846 | 3.895 | 9.361 | 12.221 | 6.3 | 4.5 | 5.407 | 3.618 | 5.066 | 3.306 | 0.042 | 0.383 | 2.287 | 1.046 | 2.926 | 2.61 | 3.492 | 0.5 | 4.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.294 | 68.665 | 8.412 | 8.407 | 43.591 | 23.127 | 15.356 | 7.75 | 4.49 | 21.33 | 9.263 | 6.846 | 3.895 | 9.361 | 12.221 | 6.3 | 4.5 | 5.407 | 3.618 | 5.066 | 3.306 | 0.042 | 0.383 | 2.287 | 1.046 | 2.926 | 2.61 | 3.492 | 0.5 | 4.9 |
Net Receivables
| 153.61 | 128.406 | 161.331 | 109.074 | 95.117 | 168.877 | 130.766 | 109.649 | 130.039 | 103.022 | 86.744 | 80.13 | 70.619 | 66.984 | 68.425 | 78.17 | 86.707 | 83.211 | 85.528 | 87.216 | 72.898 | 68.521 | 71.271 | 87.526 | 84.333 | 2.476 | 38.8 | 33.186 | 17.5 | 17.5 |
Inventory
| 4.848 | 3.516 | 3.323 | 3.119 | 4.21 | 4.067 | 4.232 | 3.98 | 4.004 | 4.402 | 4.718 | 4.55 | 4.611 | 4.481 | 4.004 | 3.894 | 4.102 | 4.985 | 4.661 | 3.581 | 3.581 | 3.226 | 3.471 | 2.949 | 3.046 | 1.929 | 1.121 | 0.88 | 0.5 | 0.5 |
Other Current Assets
| 25.193 | 22.069 | 15.461 | 27.196 | 111.467 | 15.573 | 11.96 | 13.584 | 34.304 | 13.296 | 22.725 | 16.784 | 29.276 | 10.312 | 17.177 | 37.342 | 41.441 | 49.764 | 39.493 | 28.832 | 29.647 | 28.14 | 18.454 | 16.504 | 10.877 | 58.788 | 4.9 | 4.029 | 6 | 1.6 |
Total Current Assets
| 185.945 | 222.656 | 188.527 | 147.796 | 254.385 | 211.644 | 162.314 | 134.963 | 172.837 | 156.763 | 123.45 | 108.31 | 108.401 | 91.138 | 101.827 | 127.29 | 136.75 | 143.367 | 130.096 | 127.338 | 109.432 | 99.929 | 93.579 | 109.266 | 99.302 | 66.119 | 47.372 | 41.587 | 24.5 | 24.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 514.655 | 407.735 | 346.483 | 391.452 | 517.203 | 450.595 | 464.072 | 465.471 | 454.049 | 382.491 | 329.608 | 279.017 | 322.303 | 323.954 | 278.335 | 236.018 | 247.53 | 274.974 | 214.362 | 209.422 | 221.734 | 238.488 | 231.536 | 256.049 | 269.034 | 200.537 | 161.621 | 144.384 | 87.9 | 87.9 |
Goodwill
| 75.747 | 58.217 | 42.518 | 42.518 | 42.518 | 41.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.539 | 11.539 | 11.539 | 36.21 | 36.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 99.615 | 48.169 | 20.475 | 24.518 | 29.615 | 32.538 | 0 | 0 | 0.169 | 0.235 | 0.326 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.183 | 4.292 | 3.691 | 0.253 | 0 | 0 |
Goodwill and Intangible Assets
| 175.362 | 106.386 | 62.993 | 67.036 | 72.133 | 74.136 | -29.778 | -30.429 | 0.169 | 0.235 | 0.326 | 0.553 | 0 | 11.539 | 11.539 | 11.539 | 36.21 | 36.21 | 0 | 0 | 0 | 0 | 0 | 0 | 13.183 | 4.292 | 3.691 | 0.253 | 0 | 0 |
Long Term Investments
| 66.327 | 54.727 | 44.196 | 34.365 | 31.906 | 26.106 | 20.145 | 18.526 | 16.788 | 12.192 | 8.737 | 6.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.409 | 1.025 | 7.329 | 24.378 | 79.562 | 77.201 | 29.778 | 30.429 | 1.596 | 1.845 | 3.706 | 5.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11.74 | 4.116 | 2.134 | 11.689 | -73.549 | -66.158 | 3.137 | 1.578 | 1.984 | 0.491 | 0.595 | 1.064 | 9.121 | 5.735 | 6.611 | 18.829 | 19.304 | 20.543 | 26.803 | 23.266 | 23.115 | 23.124 | 24.667 | 25.198 | 2.455 | 2.011 | 2.572 | 0.924 | 0.2 | 0.2 |
Total Non-Current Assets
| 768.493 | 573.989 | 463.135 | 528.92 | 627.255 | 561.88 | 487.354 | 485.575 | 474.586 | 397.254 | 342.972 | 291.922 | 331.424 | 341.228 | 296.485 | 266.386 | 303.044 | 331.727 | 241.165 | 232.688 | 244.849 | 261.612 | 256.203 | 281.247 | 284.672 | 206.84 | 167.884 | 145.561 | 88.1 | 88.1 |
Total Assets
| 954.438 | 796.645 | 651.662 | 676.716 | 881.85 | 773.524 | 649.668 | 619.788 | 646.329 | 553.716 | 469.741 | 400.232 | 439.825 | 432.366 | 398.312 | 393.676 | 439.794 | 475.094 | 371.261 | 360.026 | 354.281 | 361.541 | 349.782 | 390.513 | 383.974 | 272.959 | 215.256 | 187.148 | 112.6 | 112.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 33.155 | 33.896 | 29.907 | 31.695 | 19.5 | 22.101 | 11.857 | 13.032 | 12.272 | 9.623 | 8.322 | 10.035 | 8.752 | 6.902 | 7.528 | 8.235 | 35.029 | 10.424 | 7.016 | 6.574 | 8.822 | 6.921 | 7.241 | 6.988 | 7.26 | 3.485 | 5.3 | 3.892 | 3.6 | 3.6 |
Short Term Debt
| 60.382 | 42.402 | 28.381 | 31.468 | 81.687 | 35.941 | 27.558 | 27.577 | 48.124 | 29.43 | 8.732 | 73.988 | 104.178 | 74.573 | 73.301 | 59.418 | 6.907 | 4.28 | 0 | 0.009 | 1.3 | 43 | 20.15 | 6.505 | 4.218 | 1.943 | 1.566 | 0.05 | 9.8 | 9.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 15.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.404 | 0.725 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 83.9 | 68.759 | 53.64 | 0 | 41.562 | 43.784 | 47.277 | 57.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.453 | 14.42 | 17.22 | 17.871 | 17.176 | 1.31 | 1.404 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 76.754 | 79.823 | 84.457 | 70.218 | 60.07 | 53.824 | 41.805 | 47.172 | 65.826 | 62.106 | 92.324 | 44.267 | 37.575 | 40.408 | 38.844 | 41.79 | 68.124 | 95.508 | 107.611 | 105.601 | 90.193 | 77.66 | 77.855 | 79.176 | 20.733 | 12.914 | 9.102 | 4.48 | 2.8 | 2.8 |
Total Current Liabilities
| 170.291 | 156.121 | 142.745 | 133.381 | 161.257 | 127.332 | 81.22 | 87.781 | 126.472 | 104.087 | 109.378 | 128.29 | 150.505 | 121.883 | 119.673 | 109.443 | 110.06 | 110.212 | 114.627 | 112.184 | 100.315 | 127.581 | 105.246 | 92.669 | 32.211 | 19.747 | 16.692 | 8.422 | 16.2 | 16.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 233.082 | 137.227 | 45.87 | 80.118 | 267.069 | 201.754 | 186.242 | 188.437 | 206.604 | 172.903 | 182.677 | 109.217 | 144.296 | 155.381 | 146.556 | 107.956 | 86.467 | 104.9 | 33 | 8.013 | 12 | 1.3 | 29 | 74.295 | 140.497 | 84.331 | 80.812 | 83.11 | 27.7 | 27.7 |
Deferred Revenue Non-Current
| 0 | 0 | 26.538 | 88.228 | 20.295 | 22.193 | 21.836 | 20.866 | 22.3 | 23.173 | 13.601 | 16.768 | 13.734 | 0 | 0 | 15.869 | 10.81 | 18.002 | 0 | 0 | 0 | 0 | 0 | 0 | 17.136 | 12.914 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 98.716 | 84.661 | 74.553 | 80.33 | 77.467 | 63.344 | 84.157 | 76.981 | 73.717 | 59.077 | 49.837 | 42.67 | 41.821 | 24.525 | 39.669 | 57.902 | 50.685 | 33.91 | 44.13 | 49.824 | 57.072 | 53.634 | 55.727 | 47.412 | 27.359 | 22.155 | 13.886 | 5.1 | 5.1 |
Other Non-Current Liabilities
| 147.645 | 27.453 | 113.348 | 172.575 | 22.873 | 101.296 | 87.005 | 23.749 | 34.75 | 96.038 | 74.007 | 18.215 | 1.565 | 12.583 | 12.883 | 1.919 | 2.289 | 2.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Total Non-Current Liabilities
| 380.727 | 263.396 | 159.218 | 252.693 | 370.272 | 303.05 | 273.247 | 296.343 | 318.791 | 280.726 | 256.684 | 177.269 | 202.265 | 209.785 | 183.964 | 165.413 | 157.468 | 176.038 | 66.91 | 52.143 | 61.824 | 58.372 | 82.634 | 130.022 | 187.909 | 111.69 | 102.967 | 96.996 | 32.9 | 32.9 |
Total Liabilities
| 551.018 | 419.517 | 301.963 | 386.074 | 531.74 | 430.382 | 354.467 | 383.375 | 444.169 | 384.512 | 369.381 | 305.559 | 352.77 | 331.668 | 303.637 | 274.856 | 267.528 | 286.25 | 181.537 | 164.327 | 162.139 | 185.953 | 187.88 | 222.691 | 220.12 | 131.437 | 119.659 | 105.418 | 49.1 | 49.1 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.185 | 0.185 | 0.185 | 0.197 | 0.197 | 0.195 | 0.195 | 0.194 | 0.194 | 0.192 | 0.169 | 0.167 | 0.167 | 0.164 | 0.16 | 0.159 | 0.159 | 0.159 | 0.158 | 0.158 | 0.157 | 0.154 | 0.151 | 0.15 | 0.15 | 0.149 | 0.134 | 0.134 | 0 | 0 |
Retained Earnings
| 378.919 | 329.471 | 225.076 | 166.325 | 209.043 | 200.566 | 157.471 | 102.032 | 82.95 | 40.865 | 23.057 | 17.813 | 11.748 | 26.015 | 22.726 | 47.756 | 101.147 | 118.214 | 119.595 | 114.408 | 111.032 | 98.877 | 90.602 | 97.264 | 85.389 | 63.112 | 44.829 | 31.127 | 12.9 | 12.9 |
Accumulated Other Comprehensive Income/Loss
| 0.816 | 1.086 | -1.306 | -2.251 | -1.014 | 0.204 | 0.293 | -2.64 | -17.544 | -13.101 | 0.833 | 0.32 | 0.05 | 0.476 | 0.305 | -116.839 | -102.628 | -74.689 | -86.767 | -88.967 | -99.175 | 0 | -0.748 | -100.581 | -80.638 | -81.821 | -67.311 | -38.752 | -17.2 | -17.2 |
Other Total Stockholders Equity
| 23.5 | 46.386 | 125.744 | 126.371 | 141.885 | 142.177 | 137.242 | 136.828 | 136.56 | 141.248 | 76.301 | 76.373 | 75.09 | 100.058 | 94.21 | 235.5 | 274.735 | 263.374 | 276.333 | 284.508 | 180.128 | 76.557 | 71.897 | 170.989 | 158.951 | 160.082 | 50.663 | 89.222 | 67.8 | 67.8 |
Total Shareholders Equity
| 403.42 | 377.128 | 349.699 | 290.642 | 350.11 | 343.142 | 295.201 | 236.413 | 202.16 | 169.204 | 100.36 | 94.673 | 87.055 | 100.698 | 94.675 | 118.82 | 172.266 | 188.844 | 189.724 | 195.699 | 192.142 | 175.588 | 161.902 | 167.822 | 163.852 | 141.522 | 95.597 | 81.73 | 63.5 | 63.5 |
Total Equity
| 403.42 | 377.128 | 349.699 | 290.642 | 350.11 | 343.142 | 295.201 | 236.413 | 202.16 | 169.204 | 100.36 | 94.673 | 87.055 | 100.698 | 94.675 | 118.82 | 172.266 | 188.844 | 189.724 | 195.699 | 192.142 | 175.588 | 161.902 | 167.822 | 163.852 | 141.522 | 95.597 | 81.73 | 63.5 | 63.5 |
Total Liabilities & Shareholders Equity
| 954.438 | 796.645 | 651.662 | 676.716 | 881.85 | 773.524 | 649.668 | 619.788 | 646.329 | 553.716 | 469.741 | 400.232 | 439.825 | 432.366 | 398.312 | 393.676 | 439.794 | 475.094 | 371.261 | 360.026 | 354.281 | 361.541 | 349.782 | 390.513 | 383.972 | 272.959 | 215.256 | 187.148 | 112.6 | 112.6 |