Covenant Logistics Group, Inc.

NASDAQ:CVLG

27.62 (USD) • At close February 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 219.6235.1971.282.9522.2947.3887.81754.58468.66559.2574.4637.1448.41222.1884.9664.798.40713.73467.12739.65543.59139.79528.82331.00123.12719.612122.14638.37115.3568.27718.6917.2527.755.0278.4333.694.4914.02223.7716.2921.3317.23419.35119.9189.26310.5269.0548.5496.8467.6644.3863.8143.8953.3772.2815.2359.3616.5464.3049.93112.2217.13211.78919.5346.36.1668.8445.2224.54.3724.8044.3055.4078.3282.5831.1353.6183.6560.1431.4595.0660.9435.9152.1943.3061.8372.8631.5930.0421.1321.1550.3660.3831.0540.5890.782.2870.3831.0610.7291.0460.6610.7630.7942.9260.450.1117.3532.612.6660.394.2653.4923.2220.4610.90.50.20.50.4
Short Term Investments 0004.588015.6340000-0.0140000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 219.6235.1971.282.9522.2947.3887.81754.58468.66559.2574.4637.1448.41222.1884.9664.798.40713.73467.12739.65543.59139.79528.82331.00123.12719.612122.14638.37115.3568.27718.6917.2527.755.0278.4333.694.4914.02223.7716.2921.3317.23419.35119.9189.26310.5269.0548.5496.8467.6644.3863.8143.8953.3772.2815.2359.3616.5464.3049.93112.2217.13211.78919.5346.36.1668.8445.2224.54.3724.8044.3055.4078.3282.5831.1353.6183.6560.1431.4595.0660.9435.9152.1943.3061.8372.8631.5930.0421.1321.1550.3660.3831.0540.5890.782.2870.3831.0610.7291.0460.6610.7630.7942.9260.450.1117.3532.612.6660.394.2653.4923.2220.4610.90.50.20.50.4
Net Receivables 0147.043162.466150.317153.61158.564147.251125.649128.406137.281147.28146.271161.331200.038174.935113.605109.074112.342100.375207.21295.117181.255172.321173.926168.877151.882120.956118.464130.766124.61896.80492.252109.64987.40281.75182.465130.03980.17186.37488.841103.02286.05689.49686.76586.74481.60583.22482.5280.1379.977.65172.2270.61968.5265.51268.18766.98475.64575.87270.91468.42567.3562.75958.29378.17109.816105.30895.44886.70784.1379.37478.2983.21195.71682.37976.20585.52886.03475.31372.33687.21683.75984.39667.99972.89870.15268.0171.19668.52175.25879.97573.78471.27181.39278.77778.73987.52684.7981.06883.59884.33358.54554.73954.0492.47648.21747.63840.4638.835.28737.0336.61733.18634.55836.72328.217.526.925.417.8
Inventory 06.1095.6055.1274.8484.8634.1253.3083.5163.7223.9613.7313.3233.6593.5543.4713.1193.2963.5713.8124.214.1784.1424.1254.0674.3374.3134.2734.2324.0493.9614.0343.984.1124.214.1894.0044.1524.3164.3184.4024.5044.7084.7544.7184.6084.674.5144.554.4834.354.644.6114.5624.6244.6354.4814.1423.8463.9934.0043.8493.8293.7543.8944.2864.4914.3144.1023.9324.5924.7744.9854.5724.6564.7164.6614.5324.143.8293.5813.5663.2523.173.5813.343.3733.183.2263.1262.9243.3243.4713.5143.6163.1962.9493.1393.1893.2953.0462.822.5072.1261.9291.5971.5891.1871.1210.8520.9910.9880.880.6780.8010.80.50.60.70.6
Other Current Assets 026.39832.4422.04825.19331.69139.75521.44822.06913.01717.28311.8215.46113.30617.4222.53127.19671.426175.26631.865111.46720.8420.32816.99315.57315.70318.65810.67911.9612.26614.5911.7513.58418.30314.0088.29934.30420.04421.5922.87513.29616.81323.53717.33322.72521.37820.17318.5816.78420.4727.88724.08329.27617.35420.10712.54210.31211.73114.80911.95917.17718.09429.6629.36137.34249.35746.74344.54441.44151.79459.02165.60849.76463.73539.16830.66439.49337.19139.4731.77528.83224.99727.00331.26229.64722.23125.41828.57128.1415.19415.33716.87918.45412.63113.54417.35816.50414.41714.26712.55610.8778.6759.5088.89558.7888.8038.1488.8584.95.2124.6856.3024.0294.5232.8685.162.83.43.6
Total Current Assets 219.62214.747201.791180.444185.945202.506198.948204.989222.656213.277172.987168.966188.527239.191200.875144.397147.796200.798346.339282.544254.385246.068225.614226.045211.644191.534266.073171.787162.314149.21134.046115.288134.963114.844108.40298.643172.837118.389136.05132.324156.763124.607137.092128.77123.45118.117117.121114.163108.31112.517114.274104.757108.40193.81392.52490.59991.13898.06498.83196.797101.82796.425108.037110.942127.29169.625165.386149.528136.75144.228147.791152.977143.367172.351128.786112.72130.096131.413119.066109.399127.338113.265120.566104.625109.43297.5699.664104.5499.92994.7199.39194.35393.57998.59196.526100.073109.266102.72999.585100.17899.30270.70167.51765.86466.11959.06757.48657.85847.37244.01743.09648.17241.58742.98140.8533524.530.53022.4
Non-Current Assets:
Property, Plant & Equipment, Net 0537.191532.884502.985514.655443.918430.279388.524407.735372.945357.644345.173346.483350.353351.352370.512391.452387.228392.952499.518517.203540.685511.203500.007450.595448.765436.578458.07464.072476.022455.923468.226465.471472.254459.435450.5454.049456.851374.405380.495382.491331.664320.124320.544329.608295.051278.768270.944279.017272.003279.503304.419322.303329.062313.641321.913323.954326.017307.485278.591278.335266.308241.402226.586236.018231.835219.203231.8247.53253.987266.325271.342274.974259.346203.079234.055214.362211.044228.279212.16209.422215.801208.069207.64221.734218.837213.527221.84238.488227.445233.766232.873231.536263.306264.413262.971256.049257.762259.639270.733269.034216.706202.382200.942200.537184.925187.271174.967161.621156.277158.118153.064144.384147.17127.408135.987.9118.8114.2105.7
Goodwill 078.94178.94180.30375.74773.15468.94658.21758.21758.21758.21772.00642.51842.51842.51842.51842.51842.51842.51842.51842.51842.51842.51840.7341.59841.086000000000000000000000000000011.53911.53911.53911.53911.53911.53911.53911.53911.53911.53911.53936.2136.2136.2136.2136.2136.2136.2136.2100011.5390000000000000000000000000000000000000000000
Intangible Assets 092.49894.8797.24299.615101.98798.11647.04948.16949.2950.41119.88720.47521.06322.21423.36624.51825.6726.82228.88429.61530.34631.07731.80732.53833.26900000000000.1690000.2350000.3260000.5530000.8710000000000000000000000000000000000000000000000013.1830004.2920003.6910000.2530000000
Goodwill and Intangible Assets 0171.439173.811177.545175.362175.141167.062105.266106.386107.507108.62891.89362.99363.58164.73265.88467.03668.18869.3471.40272.13372.86473.59572.53774.13674.355-23.6-21.80-19.3-18.5-19.60-17.9-17.4-17.70.169-15.9-14.8-13.50.235-11-10.2-9.50.326-8.4-6.9-6.50.553-3.3000.871011.53911.53911.53911.53911.53911.53911.53911.53911.53911.53911.53936.2136.2136.2136.2136.2136.2136.2136.2100011.5390000000000000000000000013.1830004.2920003.6910000.2530000000
Long Term Investments 0074.10870.00570.991-103.202-99.62560.66954.72758.13858.088-86.01144.196-79.207-73.485-71.19334.365-72.672-70.563-78.6731.906-81.439-80.92-78.40726.106-73.34723.621.820.14519.318.519.618.52617.917.417.716.78815.914.813.512.1921110.29.58.7378.46.96.56.1333.3002.3720-3.856-1.7070-1.064-1.59-1.0510-0.406-1.164-3.8960-22.934-24.273-20.4080-23.605-25.278-19.836000000000000000000000000000000000000000000000000
Tax Assets 00120.214110.54349.947103.20299.62596.75339.12289.53685.86186.01184.66179.20773.48571.1939.53572.67270.56378.67081.43980.9278.407073.34770.55265.5390101.4484.61986.023075.6972.87671.0271.5964.2434.44514.331.8454.5644.6315.4353.7065.7085.0156.2285.1555.0462.9683.85-3.2435.2133.8561.70701.0641.591.05100.4061.1643.896022.93424.27320.408023.60525.27819.836015.90416.76316.763019.22819.83219.832013.04100000000000000000000000000000000000000
Other Non-Current Assets 086.268-107.821-98.0917.48570.59374.217-91.346-33.981-84.687-82.1954.037-75.19850.82946.7867.11926.53267.61952.45859.226.01341.9941.11737.48511.04332.828-43.377-40.0633.137-76.383-58.668-60.1081.578-55.806-53.034-50.6391.98415.85412.6061.6290.4919.32810.0397.210.5955.98915.5676.3131.0646.3797.13420.449.1211.7427.3096.155.7356.0585.3365.9226.6118.46118.3918.81818.82918.95269.15718.80919.30419.80819.84720.33720.54331.3897.0627.13515.2646.7766.1666.19723.2669.86922.98823.06623.11523.19323.27623.35923.12422.53822.6222.88324.66724.89524.925.27725.19825.75215.61115.792.4557.4436.1946.2842.0115.0675.3276.0662.5723.781.6331.170.9241.1461.121.20.20.80.40.6
Total Non-Current Assets 0794.898793.196762.987818.44689.652671.558559.866573.989543.439528.031491.103463.135464.763462.864503.515528.92523.035514.75630.14627.255655.539625.915610.029561.88555.948463.753483.546487.354501.079481.874494.141485.575492.138479.277470.888474.586476.948391.456396.454397.254345.556334.794333.189342.972306.748299.35283.485291.922283.428289.605328.709331.424336.017332.489339.602341.228343.614324.36296.052296.485286.308271.331256.943266.386286.997324.57286.819303.044310.005322.382327.889331.727306.639226.904257.953241.165237.048254.277238.189232.688238.711231.057230.706244.849242.03236.803245.199261.612249.983256.386255.756256.203288.201289.313288.248281.247283.514275.25286.523284.672224.149208.576207.226206.84189.992192.598181.033167.884160.057159.751154.234145.561148.316128.528137.188.1119.6114.6106.3
Total Assets 997.7681,009.645994.987943.4311,004.385892.158870.506764.855796.645756.716701.018660.069651.662703.954663.739647.912676.716723.833861.089912.684881.85901.607851.529836.074773.524747.482729.826655.333649.668650.289615.92609.429619.788606.982587.679569.531646.329595.337545.298528.778553.716470.163471.886461.959469.741424.865416.471397.648400.232395.945403.879433.466439.825429.83425.013430.201432.366441.678423.191392.849398.312382.733379.368367.885393.676456.622489.956436.347439.794454.233470.173480.866475.094478.99355.69370.673371.261368.461373.343347.588360.026351.976351.623335.331354.281339.59336.467349.739361.541344.693355.777350.109349.782386.792385.839388.321390.513386.243374.835386.701383.974294.85276.093273.09272.959249.059250.084238.891215.256204.074202.847202.406187.148191.297169.381172.1112.6150.1144.6128.7
Liabilities & Equity:
Current Liabilities:
Account Payables 031.64431.58431.60533.15534.19933.79828.2933.89633.41136.58227.85129.90725.09434.97332.42131.69521.93318.51423.74219.526.76224.75426.82422.10121.48812.29512.5211.85712.37410.8289.04213.03210.08110.868.81812.2729.26311.97410.2579.6239.60412.43110.6228.32211.91910.8879.60610.03511.729.9539.7588.7526.4047.3428.1346.9028.5669.0018.217.5280008.2350045.48235.02918.25315.30913.7110.42417.4837.21712.5357.0168.3497.77210.7526.5746.1311.86510.7668.8228.66113.5947.2146.9217.3348.436.1717.2418.92910.0385.6496.9888.7926.6855.2717.264.7359.3339.1163.4857.0035.1236.7485.33.5995.6523.3313.8923.5853.5135.83.62.53.12.6
Short Term Debt 085.06683.49171.76360.38247.05744.92752.17542.40256.53250.44446.05328.38132.73352.62529.83931.46838.50979.62787.39881.68774.04260.31854.94535.94133.32237.31328.52127.55833.2330.68526.79727.57732.5932.81730.97348.12436.61725.25925.20529.4341.67948.94952.56555.7247.74646.55958.92573.98876.58786.42989.423104.17879.03179.25879.43674.57363.21667.70169.56673.30175.51271.33166.17659.41866.65156.5082.7826.9074.524112.0768.5974.285.8820003.890.0090.0090.0090.0091.3091.31.32004303.4180.120.155.2516.1836.2966.5051.3981.3592.5494.2184.1262.0821.7471.9431.4611.4821.5971.5660.250.050.050.050.050.050.19.80.70.70.8
Tax Payables 00000000000.063010.1770000000000015.5070000000000000000000000000000000000000000000000000000000000000000000000000000002.3061.4042.060.0370.1380.72500000000000
Deferred Revenue 00000-0.771-2.0960089.53685.861083.9149.255113.20360.41674.55372.67261.70656.17853.6400077.46700041.56242.54438.12838.45443.78437.1238.77141.15147.27744.36149.95650.03957.0350005.234000000000000.6770000.4580007.1290017.94718.48400016.02100016.15859.91360.4862.99619.83216.71614.33115.26614.4248.8990017.22032.61913.68417.87117.58919.78317.99817.17621.526017.9341.31002.3061.4042.060.0370.138000000000000
Other Current Liabilities 077.93672.60970.03576.75490.09375.31758.57579.82370.82563.35456.12774.28149.84891.82461.86570.21886.87167.95757.26460.0752.03647.59751.47453.78372.58244.01437.87241.80544.26242.75642.90447.17245.01249.1960.92265.82658.77960.96660.56662.10647.04346.17148.0345.33649.20451.80551.9644.26743.87742.70740.52737.57541.79936.92434.41640.40837.11340.81538.5338.84450.59446.08447.22241.7960.321119.01876.74468.12490.0291.9383.74479.48798.52982.32682.328107.611107.194100.761103.277105.60187.98293.0582.02890.19390.25289.29482.67377.6688.20281.74975.52977.85580.47174.91371.12879.17621.73421.40525.17720.73313.51613.29214.5612.91412.83111.31410.2419.1029.5987.7346.254.485.7313.1524.92.83.42.32.4
Total Current Liabilities 0194.646187.684173.403170.291171.349154.042139.04156.121160.768150.443130.031142.745207.675179.422124.125133.381147.313166.098168.404161.257152.84132.669133.243127.332127.39293.62278.91381.2289.86684.26978.74387.78187.68392.867100.713126.472104.65998.19996.028104.08798.326107.551111.217109.378108.869109.251120.491128.29132.184139.089139.708150.505127.234123.524121.986121.883108.895117.517116.306119.673126.106117.415113.398109.443126.972175.526125.008110.06112.797219.315106.051110.212121.89489.54394.863114.627119.433108.542114.038112.18494.121106.22494.094100.315100.913102.88889.887127.58195.53693.59781.8105.24694.65191.13483.07392.66931.92429.44932.99732.21122.37724.70727.72919.74723.35517.95618.72416.69213.44713.4369.6318.4229.3666.71510.816.26.66.15.8
Non-Current Liabilities:
Long Term Debt 0231.422234.961220.53233.082194.639205.739176.334137.227128.022111.73786.85945.8782.5787.74198.99880.118166.997328.3350.719267.069361.742320.33313.58201.754236.791266.358206.349186.242210.642199.619200.053188.437205.574183.318167.312206.604199.83152.073159.363186.275193.764196.247191.132195.863159.557148.614129.647109.217103.683110.41133.063144.296160.741144.611157.25155.381179.665156.389133.062146.556120.68794.94877.64568.28780.2865.5562.71828.56582.525099.03154.215105.8332433332947.0080.018.01316.01510.0170121.31.326.31.3234253296771.70779.98974.295141.605135.008139.818140.49784.80471.59472.89584.33165.68677.55898.41480.81280.8685.1194.1183.1190.1180.1579.227.764.763.751
Deferred Revenue Non-Current 0037.61533.1336.18814.86919.2320000084.66126.55625.59948.88988.22849.62937.03642.90220.29519.99618.81118.86922.19316.29119.49222.42421.83624.19926.43326.15320.86619.37320.32521.39622.321.14223.24123.67923.17320.93913.58413.3659.07713.50323.89215.5916.76815.78216.3527.26913.7349.55210.0989.35141.82110.36412.05111.75924.52511.00212.17414.0239.66912.71712.58713.20757.90214.056015.46950.68500033.9100044.130000000000000000017.907017.13600012.914000000000000000
Deferred Tax Liabilities Non-Current 00120.214110.543166.042103.20299.62596.75398.71689.53685.86186.01184.66179.20773.48571.19374.55372.67270.56378.6780.3381.43980.9278.40777.46773.34770.55265.53963.344101.4484.61986.02384.15775.6972.87671.02776.98162.53365.82173.58773.71761.30361.38958.33459.07755.51951.67451.24849.83748.7943.98743.24242.6742.89244.74241.24541.82141.10539.64737.02724.52526.1530.38633.5839.66963.28959.67255.81257.90256.30954.45455.9250.68542.24933.49433.49433.9134.29733.2843.5344.1339.90439.90448.32449.82450.57251.57257.07257.07253.63453.70353.70353.63454.90753.58457.15455.72748.75748.01447.97747.41230.23329.06827.67527.35924.12124.12123.4322.15518.40317.18115.09713.88612.3469.7648.95.18.57.26.3
Other Non-Current Liabilities 0152.02532.75531.70881.49728.94531.436-18.43427.453-1.723-3.054-1.714113.3484.6079.554128.132172.57594.72759.7665.06822.87338.59146.84541.514101.29657.14956.2952.84487.0053.94910.2469.26223.74912.63518.83123.37934.7534.2615.40619.04223.66214.2733.6553.36860.8214.91713.753.54918.21517.2584.8071.5361.5651.5941.6241.654-29.2381.7131.7421.772-11.6421.8311.861.89-21.8811.9482.0622.175-44.8032.420.8492.342-30.23219.34319.94120.264-33.91000-44.130000000000000000000000000-0.0010.00100-0.00100-0.001000.10-0.10
Total Non-Current Liabilities 0383.447387.93362.781430.674326.786336.8254.653263.396215.835194.544171.156159.218166.384170.78227.13252.693261.724388.06415.787370.272400.333367.175355.094303.05293.94322.653274.732273.247316.031294.484295.338296.343293.899275.025261.718318.791296.623233.3251.992280.726269.34261.291252.834256.684219.993214.038184.444177.269169.731175.554205.11202.265214.779201.075209.5209.785232.847209.829183.62183.964159.67151.542141.155165.413170.951152.458147.119157.468169.34675.303188.231176.038167.42577.43586.75866.9163.29780.28843.5452.14355.91949.92148.32461.82451.87252.87283.37258.37276.63495.703106.70382.634121.907125.291137.143130.022190.362183.022187.795187.909115.037100.662100.57111.6989.807101.678121.845102.96799.263102.29109.20796.996102.45589.91488.132.973.270.857.3
Total Liabilities 559.428578.093575.614536.184600.965498.135490.842393.693419.517376.603344.987301.187301.963374.059350.202351.255386.074409.037554.158584.191531.74553.174499.844488.337430.382421.332416.275353.645354.467405.897378.753373.573383.375381.582367.892362.431444.169401.282349.291348.02384.512367.666368.842364.051369.381328.862323.289304.935305.559301.915314.643344.818352.77342.013324.599331.486331.668341.742327.346299.926303.637285.776268.957254.553274.856297.923327.984272.127267.528282.143294.618294.282286.25289.319166.978181.621181.537182.73188.83157.578164.327150.04156.145142.418162.139152.785155.76173.259185.953172.17189.3188.503187.88216.558216.425220.216222.691222.286212.471220.792220.12137.414125.369128.299131.437113.162119.634140.569119.659112.71115.726118.838105.418111.82196.62998.949.179.876.963.1
Equity:
Preferred Stock 00000000000000000000000000000000.5080000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 00.1850.1850.1850.1850.1850.1850.1850.1850.1850.1850.1850.1850.1960.1970.1970.1970.1970.1970.1970.1970.1960.1960.1960.1950.1950.1950.1950.1950.1940.1940.1940.1940.1940.1940.1940.1940.1940.1940.1940.1920.1690.1690.1690.1690.1680.1680.1680.1670.1670.1670.1670.1670.1670.1660.1660.1640.1640.1610.160.160.160.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1580.1580.1540.1540.1580.1570.1560.1570.1570.1560.1550.1540.1540.1540.1530.1510.1510.150.150.150.150.140.1420.150.150.150.150.150.1490.150.150.1340.1340.1330.1340.1340.1340.1340.13400000
Retained Earnings 0403.779392.196381.45378.919367.561355.491344.64329.471319.063269.747246.196225.076207.344192.882177.465166.325191.988184.487206.83209.043207.881211.07204.999200.566184.064172.45162.479157.471108.173103.542101.993102.03296.0593.18186.74782.9569.7262.09351.09240.86527.3225.46321.68323.05719.71817.74515.85417.81316.3615.35911.10811.74813.99325.20623.55126.01525.32323.43920.5522.72625.46739.06642.21247.75687.56190.97793.325101.147100.971104.547115.803118.214119.108118.312118.711119.595115.63114.412113.76114.408120.886116.141111.753111.032106.929102.87999.71698.87795.52791.91688.93590.60298.89298.04797.49497.26493.490.32187.42285.38978.99472.29366.36163.11257.50952.06447.50444.82940.61636.51732.96531.12728.87322.14922.612.919.717.115
Accumulated Other Comprehensive Income/Loss 00.5791.111.0760.8161.4471.0420.6831.0861.1130.353-0.3-1.306-1.483-1.611-1.319-2.251-2.839-2.964-3.364-1.014-1.483-0.918-0.2280.2041.4871.5440.9640.293-1.442-3.797-3.619-2.64-7.969-10.403-16.162-17.544-14.31-9.389-12.713-13.101-2.3790.886-0.1810.833-0.092-0.8010.4430.321.423-1.9132.1320.05-1.2710.3030.6590.4760.7270.30.4980.3050.116-122.944-121.226-116.839-118.51-116.851-111.57-102.628-93.502-90.806-78.149-74.689-66.654-74.95-86.168-86.767-83.453-85.248-84.314-88.967-90.797-90.101-90.656-99.175-125.872-140.772-146.78400.3550.1220.149-0.748-0.099-110.302-106.071-100.581-100.026-94.339-87.016-80.638-75.627-77.68-80.28-81.821-72.219-65.621-64.419-67.311-50.614-47.17-44.281-38.752-36.893-22.02-27.1-17.2-21.3-21.1-17.9
Other Total Stockholders Equity 438.3427.00925.88224.53623.524.8322.94625.65446.38659.75285.746112.801125.744123.838122.069120.314126.371125.45125.211124.83141.885141.84141.337142.77142.177140.404139.362138.05137.242137.467137.228136.78136.828137.125136.815136.321136.56138.451143.109142.185141.24877.38776.52676.23776.30176.20976.0776.24876.37376.0875.62375.24175.0974.92874.73974.33974.04373.72271.94571.71571.48471.214194.13192.187187.744189.489187.687182.306173.588164.462161.655148.771145.16137.058145.191156.35156.738153.396155.195160.41170.1171.691169.282171.659180.128205.592218.445223.39476.55776.48774.28672.37171.89771.291181.519176.532170.989170.443166.24165.353158.951153.919155.961158.56160.082150.45778.23650.68450.663101.22997.6450.46989.22250.46950.46977.767.871.971.768.5
Total Shareholders Equity 438.34431.552419.373407.247403.42394.023379.664371.162377.128380.113356.031358.882349.699329.895313.537296.657290.642314.796306.931328.493350.11348.433351.685347.737343.142326.15313.551301.688295.201244.392237.167235.856236.413225.4219.787207.1202.16194.055196.007180.758169.204102.497103.04497.908100.3696.00393.18292.71394.67394.0389.23688.64887.05587.817100.41498.715100.69899.93695.84592.92394.67596.957110.411113.332118.82158.699161.972164.22172.266172.09175.555186.584188.844189.671188.712189.052189.724185.731184.513190.01195.699201.937195.478192.913192.142186.805180.707176.48175.588172.523166.477161.606161.902170.234169.414168.105167.822163.957162.364165.909163.852157.436150.724144.791141.522135.897130.4598.32295.59791.36487.12183.56881.7379.47672.75273.263.570.367.765.6
Total Equity 438.34431.552419.373407.247403.42394.023379.664371.162377.128380.113356.031358.882349.699329.895313.537296.657290.642314.796306.931328.493350.11348.433351.685347.737343.142326.15313.551301.688295.201244.392237.167235.856236.413225.4219.787207.1202.16194.055196.007180.758169.204102.497103.04497.908100.3696.00393.18292.71394.67394.0389.23688.64887.05587.817100.41498.715100.69899.93695.84592.92394.67596.957110.411113.332118.82158.699161.972164.22172.266172.09175.555186.584188.844189.671188.712189.052189.724185.731184.513190.01195.699201.937195.478192.913192.142186.805180.707176.48175.588172.523166.477161.606161.902170.234169.414168.105167.822163.957162.364165.909163.852157.436150.724144.791141.522135.897130.4598.32295.59791.36487.12183.56881.7379.47672.75273.263.570.367.765.6
Total Liabilities & Shareholders Equity 997.7681,009.645994.987943.4311,004.385892.158870.506764.855796.645756.716701.018660.069651.662703.954663.739647.912676.716723.833861.089912.684881.85901.607851.529836.074773.524747.482729.826655.333649.668650.289615.92609.429619.788606.982587.679569.531646.329595.337545.298528.778553.716470.163471.886461.959469.741424.865416.471397.648400.232395.945403.879433.466439.825429.83425.013430.201432.366441.678423.191392.849398.312382.733379.368367.885393.676456.622489.956436.347439.794454.233470.173480.866475.094478.99355.69370.673371.261368.461373.343347.588360.026351.977351.623335.331354.281339.59336.467349.739361.541344.693355.777350.109349.782386.792385.839388.321390.513386.243374.835386.701383.972294.85276.093273.09272.959249.059250.084238.891215.256204.074202.847202.406187.148191.297169.381172.1112.6150.1144.6128.7