Covenant Logistics Group, Inc.

NASDAQ:CVLG

54.38 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 35.1971.282.9522.2947.3887.81754.58468.66559.2574.4637.1448.41222.1884.9664.798.40713.73467.12739.65543.59139.79528.82331.00123.12719.612122.14638.37115.3568.27718.6917.2527.755.0278.4333.694.4914.02223.7716.2921.3317.23419.35119.9189.26310.5269.0548.5496.8467.6644.3863.8143.8953.3772.2815.2359.3616.5464.3049.93112.2217.13211.78919.5346.36.1668.8445.2224.54.3724.8044.3055.4078.3282.5831.1353.6183.6560.1431.4595.0660.9435.9152.1943.3061.8372.8631.5930.0421.1321.1550.3660.3831.0540.5890.782.2870.3831.0610.7291.0460.6610.7630.7942.9260.450.1117.3532.612.6660.394.2653.4923.2220.4610.90.50.20.50.4
Short Term Investments 004.588015.6340000-0.0140000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 35.1971.282.9522.2947.3887.81754.58468.66559.2574.4637.1448.41222.1884.9664.798.40713.73467.12739.65543.59139.79528.82331.00123.12719.612122.14638.37115.3568.27718.6917.2527.755.0278.4333.694.4914.02223.7716.2921.3317.23419.35119.9189.26310.5269.0548.5496.8467.6644.3863.8143.8953.3772.2815.2359.3616.5464.3049.93112.2217.13211.78919.5346.36.1668.8445.2224.54.3724.8044.3055.4078.3282.5831.1353.6183.6560.1431.4595.0660.9435.9152.1943.3061.8372.8631.5930.0421.1321.1550.3660.3831.0540.5890.782.2870.3831.0610.7291.0460.6610.7630.7942.9260.450.1117.3532.612.6660.394.2653.4923.2220.4610.90.50.20.50.4
Net Receivables 147.043162.466150.317153.61158.564147.251125.649128.406137.281147.28146.271161.331200.038174.935113.605109.074112.342100.375207.21295.117181.255172.321173.926168.877151.882120.956118.464130.766124.61896.80492.252109.64987.40281.75182.465130.03980.17186.37488.841103.02286.05689.49686.76586.74481.60583.22482.5280.1379.977.65172.2270.61968.5265.51268.18766.98475.64575.87270.91468.42567.3562.75958.29378.17109.816105.30895.44886.70784.1379.37478.2983.21195.71682.37976.20585.52886.03475.31372.33687.21683.75984.39667.99972.89870.15268.0171.19668.52175.25879.97573.78471.27181.39278.77778.73987.52684.7981.06883.59884.33358.54554.73954.0492.47648.21747.63840.4638.835.28737.0336.61733.18634.55836.72328.217.526.925.417.8
Inventory 6.1095.6055.1274.8484.8634.1253.3083.5163.7223.9613.7313.3233.6593.5543.4713.1193.2963.5713.8124.214.1784.1424.1254.0674.3374.3134.2734.2324.0493.9614.0343.984.1124.214.1894.0044.1524.3164.3184.4024.5044.7084.7544.7184.6084.674.5144.554.4834.354.644.6114.5624.6244.6354.4814.1423.8463.9934.0043.8493.8293.7543.8944.2864.4914.3144.1023.9324.5924.7744.9854.5724.6564.7164.6614.5324.143.8293.5813.5663.2523.173.5813.343.3733.183.2263.1262.9243.3243.4713.5143.6163.1962.9493.1393.1893.2953.0462.822.5072.1261.9291.5971.5891.1871.1210.8520.9910.9880.880.6780.8010.80.50.60.70.6
Other Current Assets 26.39832.4422.04825.19331.69139.75521.44822.06913.01717.28311.8215.46113.30617.4222.53127.19671.426175.26631.865111.46720.8420.32816.99315.57315.70318.65810.67911.9612.26614.5911.7513.58418.30314.0088.29934.30420.04421.5922.87513.29616.81323.53717.33322.72521.37820.17318.5816.78420.4727.88724.08329.27617.35420.10712.54210.31211.73114.80911.95917.17718.09429.6629.36137.34249.35746.74344.54441.44151.79459.02165.60849.76463.73539.16830.66439.49337.19139.4731.77528.83224.99727.00331.26229.64722.23125.41828.57128.1415.19415.33716.87918.45412.63113.54417.35816.50414.41714.26712.55610.8778.6759.5088.89558.7888.8038.1488.8584.95.2124.6856.3024.0294.5232.8685.162.83.43.6
Total Current Assets 214.747201.791180.444185.945202.506198.948204.989222.656213.277172.987168.966188.527239.191200.875144.397147.796200.798346.339282.544254.385246.068225.614226.045211.644191.534266.073171.787162.314149.21134.046115.288134.963114.844108.40298.643172.837118.389136.05132.324156.763124.607137.092128.77123.45118.117117.121114.163108.31112.517114.274104.757108.40193.81392.52490.59991.13898.06498.83196.797101.82796.425108.037110.942127.29169.625165.386149.528136.75144.228147.791152.977143.367172.351128.786112.72130.096131.413119.066109.399127.338113.265120.566104.625109.43297.5699.664104.5499.92994.7199.39194.35393.57998.59196.526100.073109.266102.72999.585100.17899.30270.70167.51765.86466.11959.06757.48657.85847.37244.01743.09648.17241.58742.98140.8533524.530.53022.4
Non-Current Assets:
Property, Plant & Equipment, Net 537.191532.884502.985514.655443.918430.279388.524407.735372.945357.644345.173346.483350.353351.352370.512391.452387.228392.952499.518517.203540.685511.203500.007450.595448.765436.578458.07464.072476.022455.923468.226465.471472.254459.435450.5454.049456.851374.405380.495382.491331.664320.124320.544329.608295.051278.768270.944279.017272.003279.503304.419322.303329.062313.641321.913323.954326.017307.485278.591278.335266.308241.402226.586236.018231.835219.203231.8247.53253.987266.325271.342274.974259.346203.079234.055214.362211.044228.279212.16209.422215.801208.069207.64221.734218.837213.527221.84238.488227.445233.766232.873231.536263.306264.413262.971256.049257.762259.639270.733269.034216.706202.382200.942200.537184.925187.271174.967161.621156.277158.118153.064144.384147.17127.408135.987.9118.8114.2105.7
Goodwill 78.94178.94180.30375.74773.15468.94658.21758.21758.21758.21772.00642.51842.51842.51842.51842.51842.51842.51842.51842.51842.51842.51840.7341.59841.086000000000000000000000000000011.53911.53911.53911.53911.53911.53911.53911.53911.53911.53911.53936.2136.2136.2136.2136.2136.2136.2136.2100011.5390000000000000000000000000000000000000000000
Intangible Assets 92.49894.8797.24299.615101.98798.11647.04948.16949.2950.41119.88720.47521.06322.21423.36624.51825.6726.82228.88429.61530.34631.07731.80732.53833.26900000000000.1690000.2350000.3260000.5530000.8710000000000000000000000000000000000000000000000013.1830004.2920003.6910000.2530000000
Goodwill and Intangible Assets 171.439173.811177.545175.362175.141167.062105.266106.386107.507108.62891.89362.99363.58164.73265.88467.03668.18869.3471.40272.13372.86473.59572.53774.13674.355-23.6-21.80-19.3-18.5-19.60-17.9-17.4-17.70.169-15.9-14.8-13.50.235-11-10.2-9.50.326-8.4-6.9-6.50.553-3.3000.871011.53911.53911.53911.53911.53911.53911.53911.53911.53911.53911.53936.2136.2136.2136.2136.2136.2136.2136.2100011.5390000000000000000000000013.1830004.2920003.6910000.2530000000
Long Term Investments 074.10870.00570.991-103.202-99.62560.66954.72758.13858.088-86.01144.196-79.207-73.485-71.19334.365-72.672-70.563-78.6731.906-81.439-80.92-78.40726.106-73.34723.621.820.14519.318.519.618.52617.917.417.716.78815.914.813.512.1921110.29.58.7378.46.96.56.1333.3002.3720-3.856-1.7070-1.064-1.59-1.0510-0.406-1.164-3.8960-22.934-24.273-20.4080-23.605-25.278-19.836000000000000000000000000000000000000000000000000
Tax Assets 0120.214110.54349.947103.20299.62596.75339.12289.53685.86186.01184.66179.20773.48571.1939.53572.67270.56378.67081.43980.9278.407073.34770.55265.5390101.4484.61986.023075.6972.87671.0271.5964.2434.44514.331.8454.5644.6315.4353.7065.7085.0156.2285.1555.0462.9683.85-3.2435.2133.8561.70701.0641.591.05100.4061.1643.896022.93424.27320.408023.60525.27819.836015.90416.76316.763019.22819.83219.832013.04100000000000000000000000000000000000000
Other Non-Current Assets 86.268-107.821-98.0917.48570.59374.217-91.346-33.981-84.687-82.1954.037-75.19850.82946.7867.11926.53267.61952.45859.226.01341.9941.11737.48511.04332.828-43.377-40.0633.137-76.383-58.668-60.1081.578-55.806-53.034-50.6391.98415.85412.6061.6290.4919.32810.0397.210.5955.98915.5676.3131.0646.3797.13420.449.1211.7427.3096.155.7356.0585.3365.9226.6118.46118.3918.81818.82918.95269.15718.80919.30419.80819.84720.33720.54331.3897.0627.13515.2646.7766.1666.19723.2669.86922.98823.06623.11523.19323.27623.35923.12422.53822.6222.88324.66724.89524.925.27725.19825.75215.61115.792.4557.4436.1946.2842.0115.0675.3276.0662.5723.781.6331.170.9241.1461.121.20.20.80.40.6
Total Non-Current Assets 794.898793.196762.987818.44689.652671.558559.866573.989543.439528.031491.103463.135464.763462.864503.515528.92523.035514.75630.14627.255655.539625.915610.029561.88555.948463.753483.546487.354501.079481.874494.141485.575492.138479.277470.888474.586476.948391.456396.454397.254345.556334.794333.189342.972306.748299.35283.485291.922283.428289.605328.709331.424336.017332.489339.602341.228343.614324.36296.052296.485286.308271.331256.943266.386286.997324.57286.819303.044310.005322.382327.889331.727306.639226.904257.953241.165237.048254.277238.189232.688238.711231.057230.706244.849242.03236.803245.199261.612249.983256.386255.756256.203288.201289.313288.248281.247283.514275.25286.523284.672224.149208.576207.226206.84189.992192.598181.033167.884160.057159.751154.234145.561148.316128.528137.188.1119.6114.6106.3
Total Assets 1,009.645994.987943.4311,004.385892.158870.506764.855796.645756.716701.018660.069651.662703.954663.739647.912676.716723.833861.089912.684881.85901.607851.529836.074773.524747.482729.826655.333649.668650.289615.92609.429619.788606.982587.679569.531646.329595.337545.298528.778553.716470.163471.886461.959469.741424.865416.471397.648400.232395.945403.879433.466439.825429.83425.013430.201432.366441.678423.191392.849398.312382.733379.368367.885393.676456.622489.956436.347439.794454.233470.173480.866475.094478.99355.69370.673371.261368.461373.343347.588360.026351.976351.623335.331354.281339.59336.467349.739361.541344.693355.777350.109349.782386.792385.839388.321390.513386.243374.835386.701383.974294.85276.093273.09272.959249.059250.084238.891215.256204.074202.847202.406187.148191.297169.381172.1112.6150.1144.6128.7
Liabilities & Equity:
Current Liabilities:
Account Payables 31.64431.58431.60533.15534.19933.79828.2933.89633.41136.58227.85129.90725.09434.97332.42131.69521.93318.51423.74219.526.76224.75426.82422.10121.48812.29512.5211.85712.37410.8289.04213.03210.08110.868.81812.2729.26311.97410.2579.6239.60412.43110.6228.32211.91910.8879.60610.03511.729.9539.7588.7526.4047.3428.1346.9028.5669.0018.217.5280008.2350045.48235.02918.25315.30913.7110.42417.4837.21712.5357.0168.3497.77210.7526.5746.1311.86510.7668.8228.66113.5947.2146.9217.3348.436.1717.2418.92910.0385.6496.9888.7926.6855.2717.264.7359.3339.1163.4857.0035.1236.7485.33.5995.6523.3313.8923.5853.5135.83.62.53.12.6
Short Term Debt 85.06683.49171.76360.38247.05744.92752.17542.40256.53250.44446.05328.38132.73352.62529.83931.46838.50979.62787.39881.68774.04260.31854.94535.94133.32237.31328.52127.55833.2330.68526.79727.57732.5932.81730.97348.12436.61725.25925.20529.4341.67948.94952.56555.7247.74646.55958.92573.98876.58786.42989.423104.17879.03179.25879.43674.57363.21667.70169.56673.30175.51271.33166.17659.41866.65156.5082.7826.9074.524112.0768.5974.285.8820003.890.0090.0090.0090.0091.3091.31.32004303.4180.120.155.2516.1836.2966.5051.3981.3592.5494.2184.1262.0821.7471.9431.4611.4821.5971.5660.250.050.050.050.050.050.19.80.70.70.8
Tax Payables 0000000000.063010.1770000000000015.5070000000000000000000000000000000000000000000000000000000000000000000000000000002.3061.4042.060.0370.1380.72500000000000
Deferred Revenue 0000-0.771-2.0960089.53685.861083.9149.255113.20360.41674.55372.67261.70656.17853.6400077.46700041.56242.54438.12838.45443.78437.1238.77141.15147.27744.36149.95650.03957.0350005.234000000000000.6770000.4580007.1290017.94718.48400016.02100016.15859.91360.4862.99619.83216.71614.33115.26614.4248.8990017.22032.61913.68417.87117.58919.78317.99817.17621.526017.9341.31002.3061.4042.060.0370.138000000000000
Other Current Liabilities 77.93672.60970.03576.75490.09375.31758.57579.82370.82563.35456.12774.28149.84891.82461.86570.21886.87167.95757.26460.0752.03647.59751.47453.78372.58244.01437.87241.80544.26242.75642.90447.17245.01249.1960.92265.82658.77960.96660.56662.10647.04346.17148.0345.33649.20451.80551.9644.26743.87742.70740.52737.57541.79936.92434.41640.40837.11340.81538.5338.84450.59446.08447.22241.7960.321119.01876.74468.12490.0291.9383.74479.48798.52982.32682.328107.611107.194100.761103.277105.60187.98293.0582.02890.19390.25289.29482.67377.6688.20281.74975.52977.85580.47174.91371.12879.17621.73421.40525.17720.73313.51613.29214.5612.91412.83111.31410.2419.1029.5987.7346.254.485.7313.1524.92.83.42.32.4
Total Current Liabilities 194.646187.684173.403170.291171.349154.042139.04156.121160.768150.443130.031142.745207.675179.422124.125133.381147.313166.098168.404161.257152.84132.669133.243127.332127.39293.62278.91381.2289.86684.26978.74387.78187.68392.867100.713126.472104.65998.19996.028104.08798.326107.551111.217109.378108.869109.251120.491128.29132.184139.089139.708150.505127.234123.524121.986121.883108.895117.517116.306119.673126.106117.415113.398109.443126.972175.526125.008110.06112.797219.315106.051110.212121.89489.54394.863114.627119.433108.542114.038112.18494.121106.22494.094100.315100.913102.88889.887127.58195.53693.59781.8105.24694.65191.13483.07392.66931.92429.44932.99732.21122.37724.70727.72919.74723.35517.95618.72416.69213.44713.4369.6318.4229.3666.71510.816.26.66.15.8
Non-Current Liabilities:
Long Term Debt 231.422234.961220.53233.082194.639205.739176.334137.227128.022111.73786.85945.8782.5787.74198.99880.118166.997328.3350.719267.069361.742320.33313.58201.754236.791266.358206.349186.242210.642199.619200.053188.437205.574183.318167.312206.604199.83152.073159.363186.275193.764196.247191.132195.863159.557148.614129.647109.217103.683110.41133.063144.296160.741144.611157.25155.381179.665156.389133.062146.556120.68794.94877.64568.28780.2865.5562.71828.56582.525099.03154.215105.8332433332947.0080.018.01316.01510.0170121.31.326.31.3234253296771.70779.98974.295141.605135.008139.818140.49784.80471.59472.89584.33165.68677.55898.41480.81280.8685.1194.1183.1190.1180.1579.227.764.763.751
Deferred Revenue Non-Current 037.61533.1336.18814.86919.2320000084.66126.55625.59948.88988.22849.62937.03642.90220.29519.99618.81118.86922.19316.29119.49222.42421.83624.19926.43326.15320.86619.37320.32521.39622.321.14223.24123.67923.17320.93913.58413.3659.07713.50323.89215.5916.76815.78216.3527.26913.7349.55210.0989.35141.82110.36412.05111.75924.52511.00212.17414.0239.66912.71712.58713.20757.90214.056015.46950.68500033.9100044.130000000000000000017.907017.13600012.914000000000000000
Deferred Tax Liabilities Non-Current 0120.214110.543166.042103.20299.62596.75398.71689.53685.86186.01184.66179.20773.48571.19374.55372.67270.56378.6780.3381.43980.9278.40777.46773.34770.55265.53963.344101.4484.61986.02384.15775.6972.87671.02776.98162.53365.82173.58773.71761.30361.38958.33459.07755.51951.67451.24849.83748.7943.98743.24242.6742.89244.74241.24541.82141.10539.64737.02724.52526.1530.38633.5839.66963.28959.67255.81257.90256.30954.45455.9250.68542.24933.49433.49433.9134.29733.2843.5344.1339.90439.90448.32449.82450.57251.57257.07257.07253.63453.70353.70353.63454.90753.58457.15455.72748.75748.01447.97747.41230.23329.06827.67527.35924.12124.12123.4322.15518.40317.18115.09713.88612.3469.7648.95.18.57.26.3
Other Non-Current Liabilities 152.02532.75531.70881.49728.94531.436-18.43427.453-1.723-3.054-1.714113.3484.6079.554128.132172.57594.72759.7665.06822.87338.59146.84541.514101.29657.14956.2952.84487.0053.94910.2469.26223.74912.63518.83123.37934.7534.2615.40619.04223.66214.2733.6553.36860.8214.91713.753.54918.21517.2584.8071.5361.5651.5941.6241.654-29.2381.7131.7421.772-11.6421.8311.861.89-21.8811.9482.0622.175-44.8032.420.8492.342-30.23219.34319.94120.264-33.91000-44.130000000000000000000000000-0.0010.00100-0.00100-0.001000.10-0.10
Total Non-Current Liabilities 383.447387.93362.781430.674326.786336.8254.653263.396215.835194.544171.156159.218166.384170.78227.13252.693261.724388.06415.787370.272400.333367.175355.094303.05293.94322.653274.732273.247316.031294.484295.338296.343293.899275.025261.718318.791296.623233.3251.992280.726269.34261.291252.834256.684219.993214.038184.444177.269169.731175.554205.11202.265214.779201.075209.5209.785232.847209.829183.62183.964159.67151.542141.155165.413170.951152.458147.119157.468169.34675.303188.231176.038167.42577.43586.75866.9163.29780.28843.5452.14355.91949.92148.32461.82451.87252.87283.37258.37276.63495.703106.70382.634121.907125.291137.143130.022190.362183.022187.795187.909115.037100.662100.57111.6989.807101.678121.845102.96799.263102.29109.20796.996102.45589.91488.132.973.270.857.3
Total Liabilities 578.093575.614536.184600.965498.135490.842393.693419.517376.603344.987301.187301.963374.059350.202351.255386.074409.037554.158584.191531.74553.174499.844488.337430.382421.332416.275353.645354.467405.897378.753373.573383.375381.582367.892362.431444.169401.282349.291348.02384.512367.666368.842364.051369.381328.862323.289304.935305.559301.915314.643344.818352.77342.013324.599331.486331.668341.742327.346299.926303.637285.776268.957254.553274.856297.923327.984272.127267.528282.143294.618294.282286.25289.319166.978181.621181.537182.73188.83157.578164.327150.04156.145142.418162.139152.785155.76173.259185.953172.17189.3188.503187.88216.558216.425220.216222.691222.286212.471220.792220.12137.414125.369128.299131.437113.162119.634140.569119.659112.71115.726118.838105.418111.82196.62998.949.179.876.963.1
Equity:
Preferred Stock 0000000000000000000000000000000.5080000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.1850.1850.1850.1850.1850.1850.1850.1850.1850.1850.1850.1850.1960.1970.1970.1970.1970.1970.1970.1970.1960.1960.1960.1950.1950.1950.1950.1950.1940.1940.1940.1940.1940.1940.1940.1940.1940.1940.1940.1920.1690.1690.1690.1690.1680.1680.1680.1670.1670.1670.1670.1670.1670.1660.1660.1640.1640.1610.160.160.160.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1590.1580.1580.1540.1540.1580.1570.1560.1570.1570.1560.1550.1540.1540.1540.1530.1510.1510.150.150.150.150.140.1420.150.150.150.150.150.1490.150.150.1340.1340.1330.1340.1340.1340.1340.13400000
Retained Earnings 403.779392.196381.45378.919367.561355.491344.64329.471319.063269.747246.196225.076207.344192.882177.465166.325191.988184.487206.83209.043207.881211.07204.999200.566184.064172.45162.479157.471108.173103.542101.993102.03296.0593.18186.74782.9569.7262.09351.09240.86527.3225.46321.68323.05719.71817.74515.85417.81316.3615.35911.10811.74813.99325.20623.55126.01525.32323.43920.5522.72625.46739.06642.21247.75687.56190.97793.325101.147100.971104.547115.803118.214119.108118.312118.711119.595115.63114.412113.76114.408120.886116.141111.753111.032106.929102.87999.71698.87795.52791.91688.93590.60298.89298.04797.49497.26493.490.32187.42285.38978.99472.29366.36163.11257.50952.06447.50444.82940.61636.51732.96531.12728.87322.14922.612.919.717.115
Accumulated Other Comprehensive Income/Loss 0.5791.111.0760.8161.4471.0420.6831.0861.1130.353-0.3-1.306-1.483-1.611-1.319-2.251-2.839-2.964-3.364-1.014-1.483-0.918-0.2280.2041.4871.5440.9640.293-1.442-3.797-3.619-2.64-7.969-10.403-16.162-17.544-14.31-9.389-12.713-13.101-2.3790.886-0.1810.833-0.092-0.8010.4430.321.423-1.9132.1320.05-1.2710.3030.6590.4760.7270.30.4980.3050.116-122.944-121.226-116.839-118.51-116.851-111.57-102.628-93.502-90.806-78.149-74.689-66.654-74.95-86.168-86.767-83.453-85.248-84.314-88.967-90.797-90.101-90.656-99.175-125.872-140.772-146.78400.3550.1220.149-0.748-0.099-110.302-106.071-100.581-100.026-94.339-87.016-80.638-75.627-77.68-80.28-81.821-72.219-65.621-64.419-67.311-50.614-47.17-44.281-38.752-36.893-22.02-27.1-17.2-21.3-21.1-17.9
Other Total Stockholders Equity 27.00925.88224.53623.524.8322.94625.65446.38659.75285.746112.801125.744123.838122.069120.314126.371125.45125.211124.83141.885141.84141.337142.77142.177140.404139.362138.05137.242137.467137.228136.78136.828137.125136.815136.321136.56138.451143.109142.185141.24877.38776.52676.23776.30176.20976.0776.24876.37376.0875.62375.24175.0974.92874.73974.33974.04373.72271.94571.71571.48471.214194.13192.187187.744189.489187.687182.306173.588164.462161.655148.771145.16137.058145.191156.35156.738153.396155.195160.41170.1171.691169.282171.659180.128205.592218.445223.39476.55776.48774.28672.37171.89771.291181.519176.532170.989170.443166.24165.353158.951153.919155.961158.56160.082150.45778.23650.68450.663101.22997.6450.46989.22250.46950.46977.767.871.971.768.5
Total Shareholders Equity 431.552419.373407.247403.42394.023379.664371.162377.128380.113356.031358.882349.699329.895313.537296.657290.642314.796306.931328.493350.11348.433351.685347.737343.142326.15313.551301.688295.201244.392237.167235.856236.413225.4219.787207.1202.16194.055196.007180.758169.204102.497103.04497.908100.3696.00393.18292.71394.67394.0389.23688.64887.05587.817100.41498.715100.69899.93695.84592.92394.67596.957110.411113.332118.82158.699161.972164.22172.266172.09175.555186.584188.844189.671188.712189.052189.724185.731184.513190.01195.699201.937195.478192.913192.142186.805180.707176.48175.588172.523166.477161.606161.902170.234169.414168.105167.822163.957162.364165.909163.852157.436150.724144.791141.522135.897130.4598.32295.59791.36487.12183.56881.7379.47672.75273.263.570.367.765.6
Total Equity 431.552419.373407.247403.42394.023379.664371.162377.128380.113356.031358.882349.699329.895313.537296.657290.642314.796306.931328.493350.11348.433351.685347.737343.142326.15313.551301.688295.201244.392237.167235.856236.413225.4219.787207.1202.16194.055196.007180.758169.204102.497103.04497.908100.3696.00393.18292.71394.67394.0389.23688.64887.05587.817100.41498.715100.69899.93695.84592.92394.67596.957110.411113.332118.82158.699161.972164.22172.266172.09175.555186.584188.844189.671188.712189.052189.724185.731184.513190.01195.699201.937195.478192.913192.142186.805180.707176.48175.588172.523166.477161.606161.902170.234169.414168.105167.822163.957162.364165.909163.852157.436150.724144.791141.522135.897130.4598.32295.59791.36487.12183.56881.7379.47672.75273.263.570.367.765.6
Total Liabilities & Shareholders Equity 1,009.645994.987943.4311,004.385892.158870.506764.855796.645756.716701.018660.069651.662703.954663.739647.912676.716723.833861.089912.684881.85901.607851.529836.074773.524747.482729.826655.333649.668650.289615.92609.429619.788606.982587.679569.531646.329595.337545.298528.778553.716470.163471.886461.959469.741424.865416.471397.648400.232395.945403.879433.466439.825429.83425.013430.201432.366441.678423.191392.849398.312382.733379.368367.885393.676456.622489.956436.347439.794454.233470.173480.866475.094478.99355.69370.673371.261368.461373.343347.588360.026351.977351.623335.331354.281339.59336.467349.739361.541344.693355.777350.109349.782386.792385.839388.321390.513386.243374.835386.701383.972294.85276.093273.09272.959249.059250.084238.891215.256204.074202.847202.406187.148191.297169.381172.1112.6150.1144.6128.7