Canadian Utilities Limited
TSX:CU.TO
34.64 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 170 | 6 | 207 | 418 | 248 | 557 | 698 | 897 | 1,089 | 837 | 746 | 583 | 363 | 826 | 776 | 975 | 936 | 996 | 973 | 973 | 464 | 529 | 545 | 220 | 99 | 401 | 382 | 566 | 459 | 515 | 321 | 421 | 489 | 388 | 520 | 578 | 391 | 413 | 351 | 741 | 399 | 410 | 498 | 772 | 380 | 441 | 382 | 414 | 291 | 475 | 613 | 237 | 378 | 661 | 539.6 | 0 | 720.4 | 837.2 | 796 | 983.8 | 1,014.3 | 1,160 | 748.6 | 946.1 | 1,067.4 | 855 | 747.2 | 682.9 | 813 | 939 | 798.8 | 732.6 | 904 | 939.4 | 824.6 | 696.8 | 747.3 | 926.1 | 699.5 | 559.5 | 585.4 | 731 | 328.1 | 517.2 | 566.5 | 426.6 | 438.9 | 291.2 | 177.7 | 483.4 | 253.6 | 399.7 | 412.5 | 303.8 | 154.1 | 145.3 | 190.9 | 92.167 | 67.5 | 85.77 | 66.8 |
Short Term Investments
| 210 | 235 | 200 | 192 | 190 | 191 | 5 | 2 | 2 | 2 | 2 | 2 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 380 | 241 | 407 | 610 | 438 | 748 | 698 | 897 | 1,089 | 837 | 746 | 583 | 363 | 826 | 776 | 975 | 936 | 996 | 973 | 973 | 464 | 529 | 545 | 220 | 99 | 401 | 382 | 566 | 459 | 515 | 321 | 421 | 489 | 388 | 520 | 578 | 391 | 413 | 351 | 741 | 399 | 410 | 498 | 772 | 380 | 441 | 382 | 414 | 291 | 475 | 613 | 237 | 378 | 661 | 539.6 | 46.2 | 721.1 | 838.4 | 796 | 983.8 | 1,014.3 | 1,160 | 748.6 | 946.1 | 1,067.4 | 855 | 747.2 | 682.9 | 813 | 939 | 798.8 | 732.6 | 904 | 939.4 | 824.6 | 696.8 | 747.3 | 926.1 | 699.5 | 559.5 | 585.4 | 731 | 328.1 | 517.2 | 566.5 | 426.6 | 438.9 | 291.2 | 177.7 | 483.4 | 253.6 | 399.7 | 412.5 | 303.8 | 154.1 | 145.3 | 190.9 | 92.167 | 67.5 | 85.77 | 66.8 |
Net Receivables
| 503 | 776 | 755 | 513 | 553 | 759 | 884 | 617 | 576 | 714 | 769 | 533 | 532 | 613 | 658 | 501 | 474 | 611 | 631 | 532 | 497 | 810 | 803 | 656 | 544 | 618 | 669 | 527 | 504 | 542 | 565 | 488 | 456 | 467 | 442 | 365 | 406 | 441 | 505 | 424 | 411 | 485 | 485 | 414 | 407 | 436 | 556 | 466 | 341 | 392 | 435 | 372 | 289 | 329 | 407.9 | 380.7 | 322.2 | 346.8 | 374.9 | 306.2 | 330.1 | 387.5 | 385.5 | 314.7 | 309.6 | 375.9 | 373.9 | 332.1 | 292.8 | 311.4 | 362.3 | 264.7 | 251.1 | 289.3 | 351.3 | 281.4 | 292.1 | 398.8 | 372.8 | 336.9 | 353.3 | 521 | 550.8 | 346 | 407.1 | 640.3 | 479.6 | 295.6 | 305.4 | 288.2 | 439.6 | 309.1 | 303.8 | 485.8 | 654 | 434.5 | 307.7 | 366.063 | 356.6 | 267.816 | 352.1 |
Inventory
| 51 | 68 | 64 | 60 | 53 | 34 | 24 | 26 | 25 | 27 | 21 | 24 | 25 | 29 | 28 | 30 | 32 | 30 | 30 | 29 | 37 | 33 | 31 | 34 | 39 | 48 | 40 | 43 | 42 | 41 | 38 | 43 | 41 | 45 | 44 | 80 | 76 | 75 | 85 | 100 | 94 | 94 | 90 | 94 | 87 | 78 | 83 | 87 | 83 | 83 | 82 | 88 | 81 | 80 | 82 | 82 | 81 | 84 | 79.8 | 89.9 | 102 | 105.1 | 109.3 | 102.7 | 92.5 | 95.8 | 101.8 | 98.2 | 88.6 | 94.4 | 96.5 | 84.1 | 80.7 | 83.4 | 88 | 79.1 | 72.7 | 52.2 | 172.9 | 162.2 | 114.8 | 54.9 | 171.3 | 167.7 | 117.9 | 57 | 121.7 | 109.7 | 87.6 | 49.3 | 117.1 | 147.5 | 116.7 | 50.7 | 135.6 | 173.6 | 133.2 | 63.816 | 120.2 | 140.413 | 101.4 |
Other Current Assets
| 406 | 183 | 211 | 216 | 263 | 219 | 261 | 226 | 174 | 127 | 195 | 218 | 185 | 93 | 97 | 94 | 88 | 74 | 80 | 1,866 | 2,888 | 455 | 477 | 445 | 1 | 840 | 949 | 54 | 51 | 45 | 61 | 45 | 35 | 21 | 51 | 58 | 74 | 52 | 63 | 52 | 65 | 53 | 32 | 61 | 67 | 48 | 63 | 92 | 75 | 48 | 52 | 52 | 50 | 29 | 16.9 | 477.8 | 18.9 | 23.1 | 37.4 | 38 | 44.2 | 41.8 | 55.8 | 49.4 | 56.8 | 22.1 | 10.2 | 44.1 | 40.8 | 8.3 | 13.3 | 38.6 | 38.1 | 19.7 | 19.1 | 32.2 | 29.3 | 25.4 | 24.8 | 33.3 | 30.2 | 24.9 | 52.8 | 40.1 | 64.8 | 91.5 | 77.3 | 84.8 | 93.2 | 83.9 | 55 | 65.8 | 111.6 | 135.2 | 239.2 | 16.2 | 28.2 | 22.542 | 19 | 19.417 | 24.4 |
Total Current Assets
| 1,340 | 1,268 | 1,437 | 1,399 | 1,312 | 1,760 | 1,867 | 1,766 | 1,864 | 1,705 | 1,731 | 1,358 | 1,105 | 1,561 | 1,559 | 1,600 | 1,530 | 1,711 | 1,714 | 3,400 | 3,886 | 1,827 | 1,856 | 1,355 | 1,181 | 1,907 | 2,040 | 1,190 | 1,056 | 1,143 | 985 | 997 | 1,021 | 921 | 1,057 | 1,081 | 947 | 981 | 1,004 | 1,317 | 969 | 1,042 | 1,105 | 1,341 | 941 | 1,003 | 1,084 | 1,059 | 790 | 998 | 1,182 | 749 | 798 | 1,099 | 1,082 | 986.7 | 1,185.9 | 1,317.9 | 1,327.9 | 1,491 | 1,547.6 | 1,724.2 | 1,335.1 | 1,412.9 | 1,526.3 | 1,373.1 | 1,263.7 | 1,157.3 | 1,235.2 | 1,375.5 | 1,294.5 | 1,120 | 1,273.9 | 1,351.5 | 1,302.9 | 1,089.5 | 1,141.4 | 1,402.5 | 1,270 | 1,091.9 | 1,083.7 | 1,331.8 | 1,103 | 1,071 | 1,156.3 | 1,215.4 | 1,117.5 | 781.3 | 663.9 | 904.8 | 865.3 | 922.1 | 944.6 | 975.5 | 1,182.9 | 769.6 | 660 | 544.588 | 563.3 | 513.416 | 544.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20,141 | 19,980 | 19,878 | 19,675 | 19,552 | 19,465 | 18,646 | 18,354 | 18,162 | 18,100 | 18,059 | 17,854 | 17,800 | 17,630 | 17,619 | 17,537 | 17,452 | 17,280 | 17,269 | 17,053 | 16,936 | 17,373 | 17,259 | 17,197 | 17,107 | 17,013 | 16,786 | 16,657 | 16,513 | 16,454 | 16,363 | 16,279 | 16,074 | 15,948 | 15,733 | 15,440 | 15,188 | 14,926 | 14,608 | 14,172 | 13,782 | 13,406 | 12,905 | 12,305 | 11,872 | 11,597 | 11,237 | 10,680 | 10,243 | 9,868 | 9,470 | 9,025 | 7,776 | 7,563 | 7,036.3 | 6,882.7 | 6,768.3 | 6,741.3 | 6,732.7 | 6,584.6 | 6,581.5 | 6,480.8 | 6,208.5 | 5,909.4 | 5,812.1 | 5,748.2 | 5,678.5 | 5,587.3 | 5,481.6 | 5,441.9 | 5,426.1 | 5,318.1 | 5,255.8 | 5,209.4 | 5,208.7 | 5,099.6 | 5,071.9 | 5,042.4 | 5,045.3 | 4,974.1 | 4,938.9 | 4,872.2 | 4,809.4 | 4,713.1 | 4,647.5 | 4,617.9 | 4,657 | 4,575.6 | 4,465.1 | 4,364.6 | 4,362.9 | 4,235.7 | 4,123.4 | 3,993.8 | 4,007.01 | 3,918.5 | 3,857.8 | 3,849.08 | 3,847.7 | 3,819.391 | 3,802 |
Goodwill
| 141 | 141 | 141 | 145 | 145 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 967 | 986 | 976 | 938 | 914 | 893 | 819 | 791 | 766 | 743 | 726 | 709 | 670 | 670 | 656 | 632 | 619 | 625 | 629 | 616 | 613 | 631 | 630 | 595 | 600 | 608 | 563 | 549 | 542 | 530 | 526 | 503 | 488 | 490 | 484 | 404 | 399 | 399 | 396 | 384 | 394 | 383 | 370 | 351 | 350 | 332 | 330 | 0 | 296 | 290 | 291 | 269 | 256 | 259 | 259.1 | 246.8 | 243.9 | 241 | 241.8 | 217.3 | 213.9 | 210.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,108 | 1,127 | 1,117 | 1,083 | 1,059 | 1,038 | 819 | 791 | 766 | 743 | 726 | 709 | 670 | 670 | 656 | 632 | 619 | 625 | 629 | 616 | 613 | 631 | 630 | 595 | 600 | 608 | 563 | 549 | 542 | 530 | 526 | 503 | 488 | 490 | 484 | 404 | 399 | 399 | 396 | 384 | 394 | 383 | 370 | 351 | 350 | 332 | 330 | 304 | 296 | 290 | 291 | 269 | 256 | 259 | 259.1 | 246.8 | 243.9 | 241 | 241.8 | 217.3 | 213.9 | 210.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 461 | 540 | 565 | 233 | 241 | 249 | 237 | 242 | 221 | 240 | 204 | 204 | 182 | 178 | 165 | 158 | 150 | 149 | 144 | 145 | 145 | 196 | 195 | 195 | 198 | 203 | 196 | 364 | 371 | 391 | 388 | 392 | 364 | 337 | 377 | 340 | 329 | 332 | 322 | 323 | 290 | 295 | 288 | 333 | 310 | 312 | 174 | 165 | 162 | 0 | 152 | 145 | 142 | 141 | 137.9 | 135.8 | 128.5 | 126.3 | 121.9 | 123.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 32 | 33 | 30 | 21 | 29 | 28 | 26 | 20 | 26 | 40 | 33 | 57 | 62 | 68 | 72 | 66 | 64 | 61 | 66 | 43 | 46 | 76 | 69 | 104 | 92 | 89 | 62 | 64 | 63 | 58 | 55 | 61 | 62 | 61 | 63 | 284 | 288 | 291 | 290 | 296 | 301 | 328 | 319 | 322 | 325 | 342 | 515 | 516 | 523 | 0 | 531 | 0 | 0 | 0 | 865.2 | 5.3 | 7.8 | 9.2 | 631.7 | 41.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 119 | 132 | 131 | 435 | 408 | 351 | 379 | 357 | 338 | 356 | 322 | 319 | 292 | 260 | 225 | 231 | 231 | 295 | 222 | 245 | 244 | 1,915 | 1,810 | 1,775 | 1,733 | 1,530 | 1,178 | 837 | 668 | 539 | 464 | 370 | 359 | 366 | 355 | 65 | 67 | 81 | 82 | 82 | 81 | 73 | 64 | 62 | 65 | 59 | 58 | 56 | 68 | 754 | 70 | 608 | 606 | 592 | 34.8 | 852.4 | 819.5 | 712.5 | 27.6 | 598.8 | 641.4 | 555.7 | 320.8 | 357.2 | 403.9 | 335.2 | 343.2 | 317.2 | 314.7 | 327.9 | 272.9 | 262.8 | 273.2 | 283.2 | 304.1 | 148 | 144.9 | 149.4 | 147.8 | 143.7 | 144 | 161.6 | 158.1 | 151.7 | 152.8 | 169.2 | 159.9 | 165.8 | 152.1 | 157 | 164.1 | 221.4 | 224 | 212.5 | 200.2 | 122.9 | 121.4 | 115.611 | 117.6 | 95.878 | 90.5 |
Total Non-Current Assets
| 21,861 | 21,812 | 21,721 | 21,447 | 21,289 | 21,131 | 20,107 | 19,764 | 19,513 | 19,479 | 19,344 | 19,143 | 19,006 | 18,806 | 18,737 | 18,624 | 18,516 | 18,410 | 18,330 | 18,102 | 17,984 | 20,191 | 19,963 | 19,866 | 19,730 | 19,443 | 18,785 | 18,471 | 18,157 | 17,972 | 17,796 | 17,605 | 17,347 | 17,202 | 17,012 | 16,533 | 16,271 | 16,029 | 15,698 | 15,257 | 14,848 | 14,485 | 13,946 | 13,373 | 12,922 | 12,642 | 12,314 | 11,721 | 11,292 | 10,912 | 10,514 | 10,047 | 8,780 | 8,555 | 8,333.3 | 8,123 | 7,968 | 7,830.3 | 7,755.7 | 7,565.7 | 7,436.8 | 7,247.4 | 6,529.3 | 6,266.6 | 6,216 | 6,083.4 | 6,021.7 | 5,904.5 | 5,796.3 | 5,769.8 | 5,699 | 5,580.9 | 5,529 | 5,492.6 | 5,512.8 | 5,247.6 | 5,216.8 | 5,191.8 | 5,193.1 | 5,117.8 | 5,082.9 | 5,033.8 | 4,967.5 | 4,864.8 | 4,800.3 | 4,787.1 | 4,816.9 | 4,741.4 | 4,617.2 | 4,521.6 | 4,527 | 4,457.1 | 4,347.4 | 4,206.3 | 4,207.21 | 4,041.4 | 3,979.2 | 3,964.69 | 3,965.3 | 3,915.269 | 3,892.5 |
Total Assets
| 23,201 | 23,080 | 23,158 | 22,846 | 22,601 | 22,891 | 21,974 | 21,530 | 21,377 | 21,184 | 21,075 | 20,501 | 20,111 | 20,367 | 20,296 | 20,224 | 20,046 | 20,121 | 20,044 | 21,502 | 21,870 | 22,018 | 21,819 | 21,221 | 20,911 | 21,350 | 20,825 | 19,661 | 19,213 | 19,115 | 18,781 | 18,602 | 18,368 | 18,123 | 18,069 | 17,614 | 17,218 | 17,010 | 16,702 | 16,574 | 15,817 | 15,527 | 15,051 | 14,714 | 13,863 | 13,645 | 13,398 | 12,780 | 12,082 | 11,910 | 11,696 | 10,796 | 9,578 | 9,654 | 9,415.3 | 9,109.7 | 9,153.9 | 9,148.2 | 9,083.6 | 9,056.7 | 8,984.4 | 8,971.6 | 7,864.4 | 7,679.5 | 7,742.3 | 7,456.5 | 7,285.4 | 7,061.8 | 7,031.5 | 7,145.3 | 6,993.5 | 6,700.9 | 6,802.9 | 6,844.1 | 6,815.7 | 6,337.1 | 6,358.2 | 6,594.3 | 6,463.1 | 6,209.7 | 6,166.6 | 6,365.6 | 6,070.5 | 5,935.8 | 5,956.6 | 6,002.5 | 5,934.4 | 5,522.7 | 5,281.1 | 5,426.4 | 5,392.3 | 5,379.2 | 5,292 | 5,181.8 | 5,390.1 | 4,811 | 4,639.2 | 4,509.278 | 4,528.6 | 4,428.685 | 4,437.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 551 | 719 | 820 | 639 | 652 | 940 | 989 | 664 | 605 | 739 | 739 | 522 | 498 | 608 | 549 | 482 | 453 | 573 | 536 | 472 | 394 | 833 | 845 | 733 | 693 | 933 | 827 | 616 | 607 | 676 | 605 | 599 | 595 | 631 | 726 | 600 | 550 | 745 | 827 | 845 | 704 | 853 | 777 | 770 | 717 | 825 | 773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.9 | 0 | 0 | 402.8 | 382.1 | 368.4 | 331 | 404.9 | 479.5 | 384.2 | 363.2 | 369.9 | 375 | 380 | 317 | 343 | 338.8 | 272.5 | 276 | 300.2 | 340.5 | 270.6 | 256.4 | 308.4 | 284.3 | 284.7 | 297.9 | 414 | 478.8 | 326.2 | 326.5 | 456.3 | 451.3 | 335.4 | 305.1 | 438.1 | 451.6 | 324.2 | 399.4 | 556.8 | 655.8 | 284.4 | 223.1 | 233.724 | 237 | 200.563 | 255.7 |
Short Term Debt
| 305 | 440 | 536 | 800 | 133 | 590 | 113 | 332 | 548 | 390 | 547 | 302 | 302 | 176 | 178 | 378 | 117 | 114 | 167 | 145 | 926 | 797 | 680 | 829 | 254 | 348 | 27 | 708 | 348 | 215 | 229 | 398 | 306 | 24 | 21 | 19 | 469 | 158 | 102 | 519 | 1,061 | 185 | 179 | 477 | 511 | 37 | 48 | 182 | 256 | 179 | 179 | 294 | 37 | 103 | 41.6 | 42.2 | 48.8 | 45.3 | 51.8 | 45.8 | 72.2 | 85.6 | 84.5 | 61.6 | 63.9 | 87.5 | 65.4 | 61.2 | 68.9 | 66.4 | 59.3 | 50.2 | 53.3 | 53.7 | 57.2 | 54.2 | 56.7 | 56.4 | 57.1 | 150.6 | 50.2 | 44.2 | 46.3 | 83 | 43.2 | 83.5 | 51.1 | 53.1 | 40.6 | 49.1 | 49 | 48.2 | 44.6 | 42.3 | 144.1 | 75.5 | 61.3 | 42.076 | 45.8 | 30.625 | 46.7 |
Tax Payables
| 0 | 0 | 3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 4.9 | 0 | 0 | 26.7 | 1.2 | 0 | 0 | 34.6 | 22.7 | 0 | 0 | 33.8 | 26.7 | 0 | 0 | 30.8 | 42.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.3 | 0 | 41.4 |
Deferred Revenue
| 0 | 0 | 0 | -639 | -652 | -940 | -989 | -664 | -605 | -739 | -739 | -522 | -498 | -608 | -549 | -482 | -453 | -573 | -536 | -472 | -394 | -833 | -845 | -733 | -693 | -933 | -827 | 35 | -607 | -676 | -605 | -599 | -595 | -631 | -726 | -600 | -550 | -745 | -827 | -845 | -704 | -853 | 55 | -770 | -717 | -825 | -773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 4.9 | 0 | 0 | 27 | 2.9 | 0 | 0 | 34.9 | 23 | 0 | 0 | 37.9 | 30.8 | 0 | 0 | 30.8 | 12.6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -53.1 | -40.6 | -49.1 | -49 | -48.2 | -44.6 | -42.3 | -144.1 | -75.5 | -61.3 | -42.076 | -45.8 | 70.557 | -46.7 |
Other Current Liabilities
| 184 | 71 | 66 | 847 | 782 | 1,083 | 1,204 | 841 | 762 | 927 | 871 | 644 | 611 | 720 | 678 | 536 | 519 | 631 | 572 | 2,110 | 2,458 | 898 | 965 | 878 | 816 | 1,040 | 921 | 50 | 683 | 744 | 663 | 654 | 651 | 701 | 778 | 636 | 607 | 794 | 878 | 888 | 733 | 903 | 13 | 850 | 805 | 873 | 854 | 674 | 556 | 680 | 623 | 520 | 363 | 475 | 19.9 | 404.1 | 362.5 | 17 | 29 | 36.6 | 44.4 | 33 | 34.7 | 22 | 45.5 | 10.4 | 2.6 | 13.8 | 31.6 | 6.9 | 0.5 | 15.8 | 56.7 | 2.6 | 6.4 | 6.1 | 0.1 | 9.2 | 42.6 | 42.3 | 68.9 | 57.5 | 11.5 | 9.8 | 21.9 | 51.9 | 67.8 | 126 | 61.8 | 103.1 | 154.5 | 320.8 | 231.7 | 153.5 | 233.4 | 145.4 | 109.4 | 129.535 | 117.9 | -0.001 | 114.8 |
Total Current Liabilities
| 1,040 | 1,230 | 1,422 | 1,647 | 915 | 1,673 | 1,317 | 1,173 | 1,310 | 1,317 | 1,418 | 946 | 913 | 896 | 856 | 914 | 636 | 745 | 739 | 2,255 | 3,384 | 1,695 | 1,645 | 1,707 | 1,070 | 1,388 | 948 | 1,409 | 1,031 | 959 | 892 | 1,052 | 957 | 725 | 799 | 655 | 1,076 | 952 | 980 | 1,407 | 1,794 | 1,088 | 1,024 | 1,327 | 1,316 | 910 | 902 | 856 | 812 | 859 | 802 | 814 | 400 | 578 | 467 | 446.3 | 411.3 | 465.1 | 462.9 | 450.8 | 447.6 | 532.6 | 603.6 | 467.8 | 472.6 | 494.8 | 445.9 | 455 | 417.5 | 451.2 | 421.6 | 338.5 | 386 | 394.4 | 434.9 | 330.9 | 313.2 | 404.8 | 396.6 | 477.6 | 417 | 515.7 | 537.6 | 419 | 391.6 | 591.7 | 570.2 | 461.4 | 366.9 | 541.2 | 606.1 | 645 | 631.1 | 710.3 | 889.2 | 429.8 | 332.5 | 363.258 | 354.9 | 301.744 | 370.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10,377 | 10,008 | 10,007 | 9,791 | 10,099 | 9,703 | 9,478 | 9,356 | 9,151 | 9,033 | 9,021 | 9,225 | 8,773 | 8,931 | 8,934 | 8,823 | 8,918 | 8,847 | 8,857 | 8,942 | 8,378 | 9,786 | 9,800 | 9,410 | 9,740 | 9,764 | 9,895 | 8,145 | 8,159 | 8,180 | 8,149 | 7,958 | 7,932 | 7,958 | 7,971 | 7,678 | 7,299 | 7,308 | 7,217 | 6,807 | 5,835 | 6,176 | 6,114 | 5,610 | 4,948 | 5,464 | 5,579 | 5,185 | 4,646 | 4,517 | 4,551 | 3,724 | 3,323 | 3,327 | 3,363.1 | 3,252.4 | 3,420.4 | 3,449.7 | 3,457.1 | 3,576.8 | 3,574 | 3,531.9 | 3,256.7 | 3,282.4 | 3,308.4 | 3,073.4 | 3,081.3 | 2,895.1 | 2,909.8 | 2,985.8 | 3,038.2 | 2,900.3 | 2,916.6 | 2,924.7 | 2,904.8 | 2,772.6 | 2,806.7 | 2,948.5 | 2,931.9 | 2,676.7 | 2,737.8 | 2,851.7 | 2,611.4 | 2,667.3 | 2,733.5 | 2,735.6 | 2,738 | 2,644.6 | 2,527.4 | 2,508.8 | 2,534.3 | 2,533.5 | 2,494.1 | 2,329.8 | 2,422.6 | 2,344 | 2,299.5 | 2,148.497 | 2,192.3 | 2,176.162 | 2,085.4 |
Deferred Revenue Non-Current
| 2,072 | 2,047 | 2,041 | 2,051 | 2,035 | 2,024 | 1,989 | 1,965 | 1,940 | 1,893 | 1,870 | 1,846 | 1,836 | 1,798 | 1,756 | 1,727 | 1,741 | 1,732 | 1,720 | 1,718 | 1,692 | 1,808 | 1,798 | 1,791 | 1,828 | 1,818 | 1,676 | 1,697 | 1,698 | 1,691 | 1,689 | 1,668 | 1,671 | 1,663 | 1,649 | 1,644 | 1,628 | 1,591 | 1,512 | 1,477 | 1,470 | 1,453 | 1,386 | 1,330 | 1,239 | 1,183 | 1,170 | 795 | 781 | 593 | 576 | 170 | 141 | 113 | 80.4 | 0 | 0 | 0 | 117.8 | 0 | 0 | 0 | 301.9 | 0 | 0 | 0 | 147.6 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 147.4 | 0 | 0 | 0 | 101.6 | 0 | 0 | 0 | 85.6 | 0 | 0 | 0 | 78.8 | 0 | 0 | 0 | 66.6 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 24.9 | 0 | 43.6 |
Deferred Tax Liabilities Non-Current
| 2,147 | 2,119 | 2,087 | 2,047 | 2,025 | 1,977 | 1,788 | 1,741 | 1,699 | 1,661 | 1,588 | 1,537 | 1,502 | 1,484 | 1,416 | 1,371 | 1,346 | 1,372 | 1,302 | 1,190 | 1,147 | 1,410 | 1,380 | 1,359 | 1,301 | 1,280 | 1,248 | 1,255 | 1,207 | 1,185 | 1,163 | 1,059 | 1,037 | 1,022 | 983 | 913 | 882 | 778 | 740 | 711 | 689 | 686 | 651 | 617 | 572 | 510 | 470 | 454 | 478 | 466 | 440 | 420 | 456 | 419 | 540.7 | 525 | 512.9 | 488.2 | 478.1 | 456.1 | 434.2 | 417.3 | 164.5 | 166.5 | 168.5 | 159.6 | 153.8 | 166.9 | 200 | 199.4 | 194.7 | 177.9 | 168.9 | 199.6 | 200.3 | 202 | 204.5 | 205 | 222.4 | 223.5 | 210.9 | 230 | 227 | 229 | 226.2 | 229.2 | 230.8 | 209.2 | 203.2 | 201.3 | 205 | 201.3 | 183.7 | 185.4 | 172.3 | 184.7 | 173.2 | 173.013 | 166.9 | 157.128 | 136.8 |
Other Non-Current Liabilities
| 412 | 444 | 445 | 326 | 365 | 342 | 336 | 307 | 295 | 314 | 356 | 356 | 374 | 368 | 526 | 581 | 555 | 350 | 505 | 525 | 594 | 754 | 634 | 519 | 641 | 689 | 596 | 630 | 623 | 569 | 468 | 703 | 616 | 557 | 474 | 617 | 628 | 668 | 646 | 636 | 661 | 576 | 482 | 532 | 647 | 862 | 908 | 1,246 | 1,212 | 1,188 | 1,141 | 1,527 | 1,295 | 1,316 | 828.9 | 1,687.6 | 1,663.2 | 1,627.6 | 736.6 | 1,611.7 | 832.1 | 1,632.2 | 786 | -3,448.9 | -3,476.9 | 1,087.4 | 310.1 | -3,062 | -3,109.8 | 1,084.5 | 270.8 | -3,078.2 | -3,085.5 | 1,051.2 | 268.3 | -2,974.6 | -3,011.2 | 872.6 | 56.4 | -2,900.2 | -2,948.7 | -3,081.7 | 20.8 | -2,896.3 | -2,959.7 | -2,964.8 | 0 | 0 | 0 | 0 | 336.5 | 0 | 0 | 0 | 336.5 | 0 | 0 | 0 | 370.6 | 0 | 466.9 |
Total Non-Current Liabilities
| 15,008 | 14,618 | 14,580 | 14,215 | 14,524 | 14,046 | 13,591 | 13,369 | 13,085 | 12,901 | 12,835 | 12,964 | 12,485 | 12,581 | 12,632 | 12,502 | 12,560 | 12,301 | 12,384 | 12,375 | 11,811 | 13,758 | 13,612 | 13,079 | 13,510 | 13,551 | 13,415 | 11,727 | 11,687 | 11,625 | 11,469 | 11,388 | 11,256 | 11,200 | 11,077 | 10,852 | 10,437 | 10,345 | 10,115 | 9,631 | 8,655 | 8,891 | 8,633 | 8,089 | 7,406 | 8,019 | 8,127 | 7,680 | 7,117 | 6,764 | 6,708 | 5,841 | 5,215 | 5,175 | 4,813.1 | 5,465 | 5,596.5 | 5,565.5 | 4,789.6 | 5,644.6 | 4,840.3 | 5,581.4 | 4,509.1 | 7,828.7 | 3,476.9 | 4,320.4 | 3,692.8 | 3,062 | 6,499.6 | 4,269.7 | 3,610.7 | 3,078.2 | 3,085.5 | 4,175.5 | 3,520.8 | 2,974.6 | 3,011.2 | 4,026.1 | 3,312.3 | 2,900.2 | 2,948.7 | 3,081.7 | 2,944.8 | 2,896.3 | 2,959.7 | 2,964.8 | 3,047.6 | 2,853.8 | 2,730.6 | 2,710.1 | 3,142.4 | 2,734.8 | 2,677.8 | 2,515.2 | 2,974.4 | 2,528.7 | 2,472.7 | 2,321.51 | 2,754.7 | 2,333.29 | 2,732.7 |
Total Liabilities
| 16,048 | 15,848 | 16,002 | 15,862 | 15,439 | 15,719 | 14,908 | 14,542 | 14,395 | 14,218 | 14,253 | 13,910 | 13,398 | 13,477 | 13,488 | 13,416 | 13,196 | 13,046 | 13,123 | 14,630 | 15,195 | 15,453 | 15,257 | 14,786 | 14,580 | 14,939 | 14,363 | 13,136 | 12,718 | 12,584 | 12,361 | 12,440 | 12,213 | 11,925 | 11,876 | 11,507 | 11,513 | 11,297 | 11,095 | 11,038 | 10,449 | 9,979 | 9,657 | 9,416 | 8,722 | 8,929 | 9,029 | 8,536 | 7,929 | 7,623 | 7,510 | 6,655 | 5,615 | 5,753 | 5,280.1 | 5,911.3 | 6,007.8 | 6,030.6 | 5,252.5 | 6,095.4 | 5,287.9 | 6,114 | 5,112.7 | 4,990.8 | 5,051 | 4,815.2 | 4,138.7 | 4,584.8 | 4,065.3 | 4,720.9 | 4,032.3 | 4,459.7 | 4,520.6 | 4,569.9 | 3,955.7 | 4,161.2 | 4,184.2 | 4,430.9 | 3,708.9 | 4,150.2 | 4,111.8 | 4,371.8 | 3,482.4 | 4,042.2 | 4,073.5 | 4,124.3 | 3,617.8 | 3,734 | 3,509.1 | 3,668.3 | 3,748.5 | 3,778.1 | 3,706.8 | 3,606.9 | 3,863.6 | 3,322.4 | 3,162.6 | 2,706.108 | 3,109.6 | 3,031.854 | 3,103.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,373 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,483 | 1,115 | 1,115 | 1,115 | 1,115 | 1,115 | 1,115 | 1,115 | 1,115 | 1,115 | 894 | 723 | 723 | 577 | 724 | 724 | 1,167 | 848 | 848 | 860 | 0 | 0 | 0 | 785 | 0 | 785 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 510 | 0 | 636.5 | 0 | 0 | 0 | 636.5 | 0 | 0 | 0 | 636.5 | 0 | 0 | 0 | 636.5 | 0 | 0 | 0 | 486.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337.111 | 0 | 0 | 0 |
Common Stock
| 1,295 | 1,286 | 1,276 | 1,269 | 1,262 | 1,243 | 1,237 | 1,230 | 1,224 | 1,220 | 1,216 | 1,214 | 1,214 | 1,223 | 1,232 | 1,234 | 1,234 | 1,232 | 1,228 | 1,227 | 1,228 | 1,226 | 1,226 | 1,210 | 1,194 | 1,177 | 1,162 | 1,148 | 1,134 | 1,100 | 1,070 | 1,055 | 1,042 | 1,027 | 1,013 | 984 | 960 | 934 | 909 | 887 | 866 | 841 | 803 | 767 | 734 | 701 | 667 | 0 | 0 | 0 | 621 | 0 | 0 | 616 | 533.1 | 0 | 0 | 0 | 528.3 | 0 | 524 | 0 | 521.9 | 2,688.7 | 2,691.3 | 0 | 516.9 | 2,477 | 2,456.2 | 0 | 516 | 2,241.2 | 2,282.3 | 0 | 519.1 | 2,175.9 | 2,174 | 0 | 514.3 | 2,059.5 | 2,054.8 | 1,993.8 | 510.5 | 1,893.6 | 1,883.1 | 1,878.2 | 509.6 | 1,788.7 | 1,772 | 1,758.1 | 506.7 | 1,601.1 | 1,585.2 | 1,574.9 | 506.4 | 1,488.6 | 1,476.6 | 0 | 506.5 | 0 | 506.5 |
Retained Earnings
| 4,104 | 4,185 | 4,084 | 3,938 | 4,081 | 4,085 | 3,936 | 3,933 | 3,970 | 3,962 | 3,862 | 3,827 | 3,869 | 4,025 | 3,928 | 3,939 | 3,997 | 4,275 | 4,054 | 4,018 | 3,812 | 3,683 | 3,675 | 3,603 | 3,499 | 3,582 | 3,663 | 3,719 | 3,689 | 3,731 | 3,655 | 3,418 | 3,458 | 3,485 | 3,467 | 3,462 | 3,459 | 3,481 | 3,411 | 3,347 | 3,191 | 3,229 | 3,157 | 3,099 | 2,981 | 2,770 | 2,637 | 2,552 | 2,626 | 2,610 | 2,508 | 2,374 | 2,506 | 2,447 | 2,807.7 | 2,728 | 2,695.2 | 2,668.1 | 2,568.6 | 2,485.8 | 2,409.2 | 2,380.3 | 2,282.3 | 2,209.8 | 2,184.9 | 2,144.3 | 2,036 | 1,984.1 | 1,951.4 | 1,909.8 | 1,804.4 | 1,741.1 | 1,780.3 | 1,771.8 | 1,721.9 | 1,670.4 | 1,661.4 | 1,648.6 | 1,603.4 | 1,548.3 | 1,540 | 1,476.2 | 1,438.8 | 1,385.3 | 1,375.2 | 1,368.2 | 1,314.9 | 1,275.2 | 1,261.9 | 1,250.1 | 1,136.9 | 1,095 | 1,083.7 | 1,071.4 | 1,022.6 | 985.7 | 973.2 | 960.842 | 913 | 888.919 | 822.6 |
Accumulated Other Comprehensive Income/Loss
| -43 | -36 | -1 | -18 | 23 | 49 | 126 | 58 | 21 | 17 | -22 | -18 | -48 | -36 | -30 | -49 | -65 | -116 | -47 | -58 | -50 | -29 | -24 | -62 | -45 | -32 | -45 | -23 | -7 | 17 | -5 | 6 | -27 | 4 | 28 | -24 | -30 | -16 | -31 | -15 | -5 | 7 | -39 | -42 | -46 | -5 | -16 | -26 | -15 | -11 | -11 | -20 | -7 | -10 | -66.8 | -60.1 | -78.1 | -78.8 | -54 | -52.2 | -24.6 | -49.3 | -55.1 | -45.5 | -17.7 | -22 | -33.1 | -26.3 | -14 | -3.4 | 3.1 | -15 | -16.7 | -18.2 | -18.2 | -14.3 | -5.3 | -1.4 | -0.4 | -1.7 | 3.4 | 5.8 | 2.3 | -1.2 | -1.7 | 0.4 | 5.6 | 4 | 0.6 | -0.5 | 0.2 | -0.6 | -5.2 | -3.2 | -2.5 | -3.3 | -2.7 | -1.702 | -0.5 | 0.9 | 4.9 |
Other Total Stockholders Equity
| 14 | 14 | 14 | 14 | 12 | 8 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 14 | 14 | 14 | 16 | 15 | 15 | 15 | 15 | 14 | 13 | 14 | 12 | 11 | 9 | 13 | 15 | 200 | 199 | 199 | 202 | 202 | 201 | 199 | 203 | 202 | 201 | 356 | 358 | 359 | 357 | 356 | 358 | 995 | 965 | 964 | 344 | 620 | 616 | 0 | 1.2 | 530.5 | 529 | 528.3 | 3.2 | 527.7 | 2.9 | 526.6 | 2.6 | -2,164.3 | -2,167.2 | 519 | 1.9 | -1,957.8 | -1,937.4 | 518 | 1.2 | -1,726.1 | -1,763.6 | 520.6 | 0.7 | -1,656.1 | -1,656.1 | 516.2 | 0.4 | -1,546.6 | -1,543.4 | -1,482 | 0 | -1,384.1 | -1,373.5 | -1,368.6 | 0 | -1,279.2 | -1,262.5 | -1,249.6 | 0 | -1,094.4 | -1,078.5 | -1,068.2 | 0 | -982.4 | -970.5 | 506.919 | 0 | 507.012 | 0 |
Total Shareholders Equity
| 6,941 | 7,020 | 6,944 | 6,774 | 6,949 | 6,956 | 6,879 | 6,801 | 6,795 | 6,779 | 6,635 | 6,404 | 6,526 | 6,703 | 6,621 | 6,621 | 6,663 | 6,888 | 6,734 | 6,685 | 6,488 | 6,378 | 6,375 | 6,248 | 6,144 | 6,224 | 6,275 | 6,338 | 6,308 | 6,344 | 6,218 | 6,162 | 6,155 | 6,198 | 6,193 | 6,107 | 5,705 | 5,713 | 5,607 | 5,536 | 5,368 | 5,548 | 5,394 | 5,298 | 5,141 | 4,716 | 4,369 | 4,244 | 4,153 | 4,287 | 4,186 | 4,141 | 3,963 | 3,901 | 4,135.2 | 3,198.4 | 3,146.1 | 3,117.6 | 3,831.1 | 2,961.3 | 3,696.5 | 2,857.6 | 2,751.7 | 2,688.7 | 2,691.3 | 2,641.3 | 3,146.7 | 2,477 | 2,966.2 | 2,424.4 | 2,961.2 | 2,241.2 | 2,282.3 | 2,274.2 | 2,860 | 2,175.9 | 2,174 | 2,163.4 | 2,754.2 | 2,059.5 | 2,054.8 | 1,993.8 | 2,588.1 | 1,893.6 | 1,883.1 | 1,878.2 | 2,316.6 | 1,788.7 | 1,772 | 1,758.1 | 1,643.8 | 1,601.1 | 1,585.2 | 1,574.9 | 1,526.5 | 1,488.6 | 1,476.6 | 1,803.17 | 1,419 | 1,396.831 | 1,334 |
Total Equity
| 7,153 | 7,232 | 7,156 | 6,984 | 7,162 | 7,172 | 7,066 | 6,988 | 6,982 | 6,966 | 6,822 | 6,591 | 6,713 | 6,890 | 6,808 | 6,808 | 6,850 | 7,075 | 6,921 | 6,872 | 6,675 | 6,565 | 6,562 | 6,435 | 6,331 | 6,411 | 6,462 | 6,525 | 6,495 | 6,531 | 6,420 | 6,349 | 6,342 | 6,385 | 6,380 | 6,294 | 5,892 | 5,900 | 5,794 | 5,723 | 5,555 | 5,891 | 5,737 | 5,641 | 5,484 | 5,059 | 4,712 | 4,244 | 4,153 | 4,287 | 4,186 | 4,141 | 3,963 | 3,901 | 4,135.2 | 3,198.4 | 3,146.1 | 3,117.6 | 3,831.1 | 2,961.3 | 3,696.5 | 2,857.6 | 2,751.7 | 2,688.7 | 2,691.3 | 2,641.3 | 3,146.7 | 2,477 | 2,966.2 | 2,424.4 | 2,961.2 | 2,241.2 | 2,282.3 | 2,274.2 | 2,860 | 2,175.9 | 2,174 | 2,163.4 | 2,754.2 | 2,059.5 | 2,054.8 | 1,993.8 | 2,588.1 | 1,893.6 | 1,883.1 | 1,878.2 | 2,316.6 | 1,788.7 | 1,772 | 1,758.1 | 1,643.8 | 1,601.1 | 1,585.2 | 1,574.9 | 1,526.5 | 1,488.6 | 1,476.6 | 1,803.17 | 1,419 | 1,396.831 | 1,334 |
Total Liabilities & Shareholders Equity
| 23,201 | 23,080 | 23,158 | 22,846 | 22,601 | 22,891 | 21,974 | 21,530 | 21,377 | 21,184 | 21,075 | 20,501 | 20,111 | 20,367 | 20,296 | 20,224 | 20,046 | 20,121 | 20,044 | 21,502 | 21,870 | 22,018 | 21,819 | 21,221 | 20,911 | 21,350 | 20,825 | 19,661 | 19,213 | 19,115 | 18,781 | 18,602 | 18,368 | 18,123 | 18,069 | 17,614 | 17,218 | 17,010 | 16,702 | 16,574 | 15,817 | 15,527 | 15,051 | 14,714 | 13,863 | 13,645 | 13,398 | 12,780 | 12,082 | 11,910 | 11,696 | 10,796 | 9,578 | 9,654 | 9,415.3 | 9,109.7 | 9,153.9 | 9,148.2 | 9,083.6 | 9,056.7 | 8,984.4 | 8,971.6 | 7,864.4 | 7,679.5 | 7,742.3 | 7,456.5 | 7,285.4 | 7,061.8 | 7,031.5 | 7,145.3 | 6,993.5 | 6,700.9 | 6,802.9 | 6,844.1 | 6,815.7 | 6,337.1 | 6,358.2 | 6,594.3 | 6,463.1 | 6,209.7 | 6,166.6 | 6,365.6 | 6,070.5 | 5,935.8 | 5,956.6 | 6,002.5 | 5,934.4 | 5,522.7 | 5,281.1 | 5,426.4 | 5,392.3 | 5,379.2 | 5,292 | 5,181.8 | 5,390.1 | 4,811 | 4,639.2 | 4,509.278 | 4,528.6 | 4,428.685 | 4,437.2 |