Canadian Utilities Limited
TSX:CU.TO
35.2 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,796 | 4,048 | 3,515 | 3,233 | 3,905 | 4,377 | 4,027 | 3,399 | 3,264 | 3,600 | 3,381 | 3,139 | 2,999 | 2,657.2 | 2,584 | 2,778.9 | 2,404.9 | 2,430.4 | 2,515.8 | 3,089.5 | 3,742.6 | 2,975.9 | 3,500.1 | 2,923.1 | 2,207.7 | 1,945.7 | 1,927.6 | 1,816.3 | 1,674 | 1,576.3 | 1,386.3 |
Cost of Revenue
| 2,343 | 1,314 | 1,144 | 961 | 1,240 | 1,682 | 1,530 | 945 | 1,215 | 1,459 | 1,234 | 1,158 | 565 | 1,290.4 | 1,206.3 | 1,390.7 | 1,184.8 | 1,183.2 | 1,363.5 | 2,027.4 | 2,710.6 | 2,034.5 | 2,685.7 | 2,090.2 | 1,428.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,453 | 2,734 | 2,371 | 2,272 | 2,665 | 2,695 | 2,497 | 2,454 | 2,049 | 2,141 | 2,147 | 1,981 | 2,434 | 1,366.8 | 1,377.7 | 1,388.2 | 1,220.1 | 1,247.2 | 1,152.3 | 1,062.1 | 1,032 | 941.4 | 814.4 | 832.9 | 779.5 | 1,945.7 | 1,927.6 | 1,816.3 | 1,674 | 1,576.3 | 1,386.3 |
Gross Profit Ratio
| 0.383 | 0.675 | 0.675 | 0.703 | 0.682 | 0.616 | 0.62 | 0.722 | 0.628 | 0.595 | 0.635 | 0.631 | 0.812 | 0.514 | 0.533 | 0.5 | 0.507 | 0.513 | 0.458 | 0.344 | 0.276 | 0.316 | 0.233 | 0.285 | 0.353 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 393 | 374 | 362 | 341 | 343 | 428 | 353 | 388 | 509 | 511 | 513 | 506 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.7 | 258.7 | 244.8 | 216.8 | 207.5 | 190.4 | 158.2 | 158.1 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 585 | 374 | 362 | 341 | 343 | 428 | 353 | 388 | 509 | 511 | 513 | 506 | 579 | 266.7 | 258.7 | 244.8 | 216.8 | 207.5 | 190.4 | 158.2 | 158.1 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -73 | 1,228 | 1,137 | 990 | 1,044 | 207 | 238 | 237 | 217 | 210 | 335 | 311 | 964 | 21.2 | 60.1 | 9.6 | -8 | 1.6 | 0.6 | 2.6 | 4.7 | 5.4 | 3.2 | 2.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 658 | 1,602 | 1,499 | 1,331 | 1,387 | 1,616 | 1,361 | 1,258 | 1,239 | 1,123 | 1,083 | 1,026 | 1,543 | 602.2 | 588.4 | 631 | 568.3 | 556 | 501.9 | 449.7 | 427 | 380.4 | 241.7 | 238.7 | 229.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 795 | 1,209 | 940 | 972 | 1,473 | 1,335 | 1,061 | 1,247 | 854 | 1,227 | 1,066 | 993 | 662 | 764.6 | 789.3 | 757.2 | 651.8 | 841.6 | 802.7 | 612.4 | 727.6 | 561 | 572.7 | 694.3 | 550 | 1,945.7 | 1,927.6 | 1,816.3 | 1,674 | 1,576.3 | 1,386.3 |
Operating Income Ratio
| 0.209 | 0.299 | 0.267 | 0.301 | 0.377 | 0.305 | 0.263 | 0.367 | 0.262 | 0.341 | 0.315 | 0.316 | 0.221 | 0.288 | 0.305 | 0.272 | 0.271 | 0.346 | 0.319 | 0.198 | 0.194 | 0.189 | 0.164 | 0.238 | 0.249 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 54 | -371 | -402 | -386 | -462 | 253 | -77 | 47 | 41 | 204 | -1 | 34 | 25 | 18.2 | 35.6 | -5.3 | 8.2 | 9.9 | 0.6 | 65.9 | 4.7 | 115.5 | 3.2 | 2.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 849 | 838 | 538 | 586 | 1,011 | 866 | 652 | 865 | 565 | 930 | 793 | 738 | 702 | 587.7 | 632.7 | 579.9 | 498.7 | 526.8 | 477 | 502.8 | 448.1 | 513.1 | 418.1 | 423.6 | 387.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.224 | 0.207 | 0.153 | 0.181 | 0.259 | 0.198 | 0.162 | 0.254 | 0.173 | 0.258 | 0.235 | 0.235 | 0.234 | 0.221 | 0.245 | 0.209 | 0.207 | 0.217 | 0.19 | 0.163 | 0.12 | 0.172 | 0.119 | 0.145 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 198 | 199 | 138 | 152 | 53 | 225 | 162 | 236 | 205 | 206 | 187 | 158 | 187 | 109.2 | 125.4 | 134.3 | 77.7 | 167.1 | 175.6 | 158 | 155.7 | 189.9 | 164 | 179.4 | 172.1 | 1,727.1 | -212.5 | -208.2 | -193.3 | -183.2 | -180.7 |
Net Income
| 707 | 632 | 393 | 427 | 951 | 634 | 483 | 620 | 352 | 711 | 587 | 580 | 515 | 478.5 | 507.3 | 445.6 | 421 | 359.7 | 301.4 | 344.8 | 292.4 | 323.2 | 254.1 | 244.2 | 215 | 218.6 | 212.5 | 208.2 | 193.3 | 183.2 | 180.7 |
Net Income Ratio
| 0.186 | 0.156 | 0.112 | 0.132 | 0.244 | 0.145 | 0.12 | 0.182 | 0.108 | 0.198 | 0.174 | 0.185 | 0.172 | 0.18 | 0.196 | 0.16 | 0.175 | 0.148 | 0.12 | 0.112 | 0.078 | 0.109 | 0.073 | 0.084 | 0.097 | 0.112 | 0.11 | 0.115 | 0.115 | 0.116 | 0.13 |
EPS
| 2.33 | 2.07 | 1.22 | 1.32 | 3.24 | 2.34 | 1.66 | 2.07 | 1.12 | 2.52 | 2.1 | 2.03 | 1.83 | 1.61 | 1.86 | 1.65 | 1.54 | 1.29 | 1.05 | 1.22 | 1.02 | 1.2 | 0.94 | 0.9 | 0.79 | 0.75 | 0.71 | 0.67 | 0.59 | 0.56 | 0.52 |
EPS Diluted
| 2.33 | 2.07 | 1.21 | 1.32 | 3.24 | 2.33 | 1.66 | 2.06 | 1.11 | 2.52 | 2.09 | 2.02 | 1.83 | 1.61 | 1.86 | 1.65 | 1.54 | 1.28 | 1.04 | 1.22 | 1.02 | 1.2 | 0.93 | 0.9 | 0.79 | 0.75 | 0.71 | 0.67 | 0.59 | 0.56 | 0.52 |
EBITDA
| 1,520 | 1,882 | 1,588 | 1,594 | 1,901 | 1,763 | 1,769 | 1,808 | 1,465 | 1,573 | 1,565 | 1,427 | 1,296 | 1,158 | 1,209.4 | 1,199.5 | 1,038 | 1,077.8 | 988.7 | 925.4 | 900.4 | 825.7 | 850.1 | 853.9 | 794.1 | 2,153.6 | 1,927.6 | 1,816.3 | 1,674 | 1,576.3 | 1,386.3 |
EBITDA Ratio
| 0.4 | 0.465 | 0.452 | 0.493 | 0.487 | 0.403 | 0.439 | 0.532 | 0.449 | 0.437 | 0.463 | 0.455 | 0.432 | 0.436 | 0.468 | 0.432 | 0.432 | 0.443 | 0.393 | 0.3 | 0.241 | 0.277 | 0.243 | 0.292 | 0.36 | 1.107 | 1 | 1 | 1 | 1 | 1 |