NamSys Inc.
TSXV:CTZ.V
0.95 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.093 | 5.395 | 4.975 | 4.746 | 4.119 | 3.242 | 2.906 | 2.4 | 1.708 | 1.348 | 1.091 | 1.011 | 1.339 | 1.74 | 0.934 | 1.503 | 1.041 | 1.976 | 1.861 | 1.277 | 1.646 | 3.71 | 2.367 | 2.6 | 2.4 | 1.1 |
Cost of Revenue
| 2.448 | 2.248 | 1.982 | 1.973 | 1.368 | 1.003 | 0.856 | 0.674 | 0.44 | 0.383 | 0.3 | 0.351 | 0.397 | 0.862 | 0.41 | 0.72 | 0.455 | 0.922 | 0.971 | 0.424 | 0.473 | 1.759 | 0.905 | 1.005 | 0.4 | 0.2 |
Gross Profit
| 3.645 | 3.147 | 2.993 | 2.773 | 2.751 | 2.239 | 2.049 | 1.726 | 1.268 | 0.965 | 0.791 | 0.66 | 0.942 | 0.878 | 0.523 | 0.784 | 0.586 | 1.054 | 0.89 | 0.853 | 1.172 | 1.951 | 1.461 | 1.595 | 2 | 0.9 |
Gross Profit Ratio
| 0.598 | 0.583 | 0.602 | 0.584 | 0.668 | 0.691 | 0.705 | 0.719 | 0.742 | 0.716 | 0.725 | 0.653 | 0.704 | 0.504 | 0.56 | 0.521 | 0.563 | 0.534 | 0.478 | 0.668 | 0.712 | 0.526 | 0.618 | 0.613 | 0.833 | 0.818 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0.677 | 0.534 | 1.146 | 0.809 | 0.2 | 0.2 |
General & Administrative Expenses
| 1.141 | 1.06 | 0.841 | 3.731 | 0.589 | 0.545 | 0.508 | 0.438 | 0.435 | 0.367 | 0.369 | 0.438 | 0.424 | 0.368 | 0.452 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.381 | 0.331 | 0.302 | 0.611 | 0.435 | 0.227 | 0.221 | 0.202 | 0.19 | 0.163 | 0.181 | 0.176 | 0.288 | 0.266 | 0.232 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.538 | 1.391 | 1.143 | 4.342 | 1.024 | 0.772 | 0.729 | 0.641 | 0.625 | 0.53 | 0.55 | 0.614 | 0.712 | 0.634 | 0.684 | 0.702 | 0.844 | 0.755 | 0.858 | 1.41 | 2.367 | 1.861 | 2.314 | 2.015 | 1.2 | 0.8 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.007 | 0.007 | 0.024 | 0.034 | 0.1 | 0.101 | 0.099 | 0.11 | 0.144 | 0.151 | 0.169 | 0.1 | 0.1 |
Operating Expenses
| 1.538 | 1.391 | 1.143 | 4.342 | 1.024 | 0.772 | 0.729 | 0.641 | 0.625 | 0.53 | 0.55 | 0.614 | 0.733 | 0.642 | 0.69 | 0.727 | 0.878 | 0.854 | 0.959 | 1.926 | 3.154 | 2.54 | 3.611 | 2.992 | 1.5 | 1.1 |
Operating Income
| 2.107 | 1.753 | 1.83 | -1.569 | 1.726 | 1.467 | 1.32 | 1.085 | 0.644 | 0.435 | 0.24 | 0.047 | 0.209 | 0.236 | -0.167 | -0.089 | -0.292 | 0.2 | -0.069 | -1.073 | -1.982 | -0.589 | -2.15 | -1.397 | 0.5 | -0.2 |
Operating Income Ratio
| 0.346 | 0.325 | 0.368 | -0.331 | 0.419 | 0.452 | 0.454 | 0.452 | 0.377 | 0.323 | 0.22 | 0.046 | 0.156 | 0.135 | -0.179 | -0.059 | -0.281 | 0.101 | -0.037 | -0.84 | -1.204 | -0.159 | -0.908 | -0.538 | 0.208 | -0.182 |
Total Other Income Expenses Net
| 0.189 | 0.146 | -0.105 | 0.086 | 0.041 | 0.019 | -0.06 | 0.021 | 0.078 | 0.261 | 0.007 | -0.009 | 0 | -0.024 | 0.001 | -0.146 | 1.35 | 0.125 | 0.295 | 0.047 | -0.052 | 0 | 0 | -0.01 | -0.1 | 0 |
Income Before Tax
| 2.297 | 1.899 | 1.725 | -1.483 | 1.767 | 1.486 | 1.26 | 1.106 | 0.715 | 0.561 | 0.082 | -0.143 | 0 | 0.04 | -0.317 | -0.089 | 0.894 | -0.005 | 0.226 | -1.026 | -2.034 | 0 | 0 | -1.407 | 0.4 | 0 |
Income Before Tax Ratio
| 0.377 | 0.352 | 0.347 | -0.312 | 0.429 | 0.458 | 0.434 | 0.461 | 0.419 | 0.416 | 0.075 | -0.142 | 0 | 0.023 | -0.34 | -0.059 | 0.858 | -0.003 | 0.121 | -0.803 | -1.236 | 0 | 0 | -0.541 | 0.167 | 0 |
Income Tax Expense
| 0.682 | 0.504 | 0.459 | -0.392 | 0.468 | 0.338 | 0.336 | 0.279 | -0.219 | -0.53 | -0.007 | 0.009 | 0.191 | 0.024 | -0.001 | 0.146 | 0.215 | -0.215 | -0.175 | 0.073 | 0.176 | 0.111 | 0 | -0.132 | 0.1 | 0 |
Net Income
| 1.615 | 1.394 | 1.267 | -1.091 | 1.299 | 1.148 | 0.924 | 0.783 | 0.862 | 1.091 | 0.082 | -0.143 | 0.018 | 0.04 | -0.317 | -0.089 | 0.679 | 0.21 | 0.106 | -1.146 | -2.158 | -0.7 | -2.15 | -1.275 | 0.3 | -0.2 |
Net Income Ratio
| 0.265 | 0.258 | 0.255 | -0.23 | 0.315 | 0.354 | 0.318 | 0.326 | 0.505 | 0.81 | 0.075 | -0.142 | 0.013 | 0.023 | -0.34 | -0.059 | 0.652 | 0.106 | 0.057 | -0.897 | -1.311 | -0.189 | -0.908 | -0.491 | 0.125 | -0.182 |
EPS
| 0.059 | 0.051 | 0.046 | -0.04 | 0.048 | 0.042 | 0.03 | 0.03 | 0.03 | 0.04 | 0.003 | -0.005 | 0.001 | 0.001 | -0.014 | -0.004 | 0.03 | 0.01 | 0.01 | -0.07 | -0.13 | -0.049 | -0.15 | -0.089 | 0.03 | -0.03 |
EPS Diluted
| 0.059 | 0.051 | 0.046 | -0.04 | 0.048 | 0.042 | 0.03 | 0.03 | 0.03 | 0.04 | 0.003 | -0.005 | 0.001 | 0.001 | -0.014 | -0.004 | 0.03 | 0.01 | 0.01 | -0.07 | -0.13 | -0.049 | -0.15 | -0.089 | 0.03 | -0.03 |
EBITDA
| 2.115 | 1.784 | 1.942 | -1.427 | 1.731 | 1.453 | 1.384 | 1.088 | 0.653 | 0.444 | 0.248 | 0.058 | 0.219 | 0.255 | -0.159 | 0.069 | -0.258 | 0.3 | 0.032 | -0.973 | -1.872 | -0.445 | -2.009 | -1.229 | 0.6 | -0.1 |
EBITDA Ratio
| 0.347 | 0.331 | 0.39 | -0.301 | 0.42 | 0.448 | 0.476 | 0.453 | 0.383 | 0.329 | 0.228 | 0.057 | 0.164 | 0.147 | -0.171 | 0.046 | -0.248 | 0.152 | 0.017 | -0.762 | -1.137 | -0.12 | -0.849 | -0.473 | 0.25 | -0.091 |