NamSys Inc.
TSXV:CTZ.V
0.95 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.119 | 4.708 | 2.55 | 1.535 | 1.826 | 2.936 | 1.716 | 0.628 | 0.355 | 0.206 | 0.105 | 0.034 | 0.056 | 0.05 | 0.219 | 0.014 | 0.118 | 0.071 | 0.004 | 0.011 | 0.015 | 0.105 | 0.076 | 1.254 | 2.4 | 0.1 |
Short Term Investments
| 6.099 | 0.8 | 2.011 | 4.7 | 2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.218 | 5.508 | 4.561 | 6.235 | 4.365 | 2.936 | 1.716 | 0.628 | 0.355 | 0.206 | 0.105 | 0.034 | 0.056 | 0.05 | 0.219 | 0.014 | 0.118 | 0.071 | 0.004 | 0.011 | 0.015 | 0.105 | 0.076 | 1.254 | 2.4 | 0.1 |
Net Receivables
| 1.181 | 1.039 | 0.719 | 1.551 | 1.04 | 0.507 | 0.439 | 0.348 | 0.238 | 0.24 | 0.16 | 0.126 | 0.274 | 0.311 | 0.267 | 0.674 | 0.043 | 0.63 | 0.179 | 0.065 | 0.453 | 1.097 | 0.351 | 1.265 | 1.1 | 0.7 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | 0.002 | 0.003 | 0.004 | 0.017 | 0.136 | 0.431 | 0.689 | 0.913 | 1.486 | 0.636 | 0.2 | 0.1 |
Other Current Assets
| 0.139 | 0.115 | 0.083 | 0.069 | 0.065 | 0.071 | 0.055 | 0.031 | 0.035 | 0.024 | 0.013 | 0.024 | 0.007 | 0.007 | 0.008 | 0.02 | 0.298 | 0.132 | 0.006 | -0 | 0.053 | 0.048 | 0.041 | 0.584 | 0.7 | 0 |
Total Current Assets
| 8.539 | 6.662 | 5.364 | 7.855 | 5.47 | 3.514 | 2.21 | 1.007 | 0.627 | 0.47 | 0.277 | 0.184 | 0.339 | 0.37 | 0.497 | 0.711 | 0.478 | 1.082 | 0.325 | 0.52 | 1.21 | 2.163 | 1.99 | 3.741 | 4.4 | 0.9 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.031 | 0.033 | 0.047 | 0.11 | 0.031 | 0.024 | 0.022 | 0.012 | 0.01 | 0.009 | 0.01 | 0.012 | 0.016 | 0.021 | 0.021 | 0.022 | 0.038 | 0.053 | 0.089 | 0.098 | 0.317 | 0.3 | 0.291 | 0.259 | 0.2 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.021 | 0.026 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.134 | 0 | 0.008 | 0.049 | 0.098 | 0.2 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -0.039 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.021 | 0.026 | 0.016 | 0.02 | 0 | 0 | 0 | 0 | 0.08 | 0.134 | 0 | 0.008 | 0.049 | 0.098 | 0.2 | 0 |
Long Term Investments
| 0 | 0 | 0.039 | 0.017 | 0 | 0 | 0 | 0 | 0 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.021 | 0.011 | 0.013 | 0.055 | 0.053 | 0.026 | 0.301 | 0.525 | 0.749 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0.039 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0.009 | 0.028 | 0.347 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.052 | 0.044 | 0.099 | 0.182 | 0.084 | 0.05 | 0.323 | 0.537 | 0.759 | 0.561 | 0.03 | 0.038 | 0.032 | 0.041 | 0.03 | 0.05 | 0.385 | 0.07 | 0.169 | 0.232 | 0.317 | 0.308 | 0.339 | 0.356 | 0.4 | 0.2 |
Total Assets
| 8.591 | 6.706 | 5.462 | 8.037 | 5.555 | 3.564 | 2.533 | 1.545 | 1.386 | 1.031 | 0.308 | 0.222 | 0.371 | 0.41 | 0.526 | 0.761 | 0.863 | 1.152 | 0.494 | 0.751 | 1.527 | 2.471 | 2.33 | 4.097 | 4.8 | 1.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.083 | 0.062 | 0.117 | 0.082 | 0.072 | 0.054 | 0.039 | 0.063 | 0.033 | 0.057 | 0.056 | 0.356 | 0 | 0 | 0 | 0 | 0.334 | 0.583 | 0.323 | 0.597 | 0.602 | 0.591 | 0.799 | 0.576 | 0.2 | 0.2 |
Short Term Debt
| 0.13 | 0 | 0.011 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1.45 | 1.45 | 1.445 | 0.411 | 1.588 | 1.646 | 1.508 | 2.613 | 0 | 0 | 0 | 1.421 | 0.25 | 0.25 | 0 | 0 |
Tax Payables
| 0.13 | 0.047 | 0.047 | 0.153 | 0.429 | 0 | 0.06 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.288 | 0.222 | 0.373 | 0.268 | 0.148 | 0.172 | 0.219 | 0.128 | 0.136 | 0.158 | 0.179 | 0.103 | 0.061 | 0.075 | 0.181 | 0.066 | 0.128 | 0.079 | 0.216 | 0.506 | 0.393 | 0.156 | 0.215 | 0 | 0 | 0 |
Other Current Liabilities
| 0.34 | 0.375 | 0.309 | 4.226 | 0.695 | 0.161 | 0.245 | 0.248 | 0.095 | 0.205 | 0.228 | 0 | 0.41 | 0.532 | 0.363 | 0.565 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.1 | 0.2 |
Total Current Liabilities
| 0.841 | 0.659 | 0.81 | 4.641 | 0.915 | 0.387 | 0.503 | 0.439 | 0.264 | 0.571 | 1.913 | 1.91 | 1.915 | 1.017 | 2.131 | 2.277 | 1.97 | 3.285 | 0.54 | 1.103 | 0.995 | 2.168 | 1.264 | 0.882 | 0.3 | 0.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.953 | 0.009 | 0.028 | 0.347 | 0 | 2.3 | 2.37 | 2.012 | 0 | 0.1 | 0.1 | 0.1 | 0.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Other Non-Current Liabilities
| 0 | 0.285 | 0 | 0 | 0.164 | 0.226 | 0.258 | 0.191 | 0.169 | 0.365 | 1.685 | 1.91 | 1.505 | 0 | 0 | 0 | 0 | 3.275 | 0 | 0 | 0 | 2.168 | 0 | 0 | 0.1 | -0.1 |
Total Non-Current Liabilities
| 0 | 0.285 | 0 | 0.011 | 0.164 | 0.226 | 0.258 | 0.191 | 0.169 | 0.365 | 1.685 | 1.91 | 1.505 | 0.953 | 0.009 | 0.028 | 0.347 | 3.275 | 2.3 | 2.37 | 2.012 | 2.168 | 0.1 | 0.1 | 0.3 | 0.5 |
Total Liabilities
| 0.841 | 0.659 | 0.81 | 4.652 | 1.078 | 0.387 | 0.503 | 0.439 | 0.264 | 0.571 | 1.913 | 1.91 | 1.915 | 1.969 | 2.14 | 2.305 | 2.317 | 3.285 | 2.84 | 3.473 | 3.007 | 2.168 | 1.364 | 0.982 | 0.6 | 0.9 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.524 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2.034 | 0.419 | -0.975 | -2.242 | -1.151 | -2.45 | -3.598 | -4.522 | -5.284 | -6.141 | -7.233 | -7.315 | -7.172 | -7.19 | -7.23 | -6.912 | -6.823 | -7.502 | -7.711 | -7.817 | -6.576 | -4.418 | -3.717 | -1.568 | -0.3 | -0.6 |
Accumulated Other Comprehensive Income/Loss
| 0.191 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.628 | 5.628 | 5.631 | 5.616 | 5.369 | 5.369 | 5.369 | 5.366 | 5.096 | 5.096 | 4.721 | 4.683 | 4.683 | 4.5 | 0.8 |
Total Shareholders Equity
| 7.75 | 6.047 | 4.652 | 3.386 | 4.476 | 3.177 | 2.03 | 1.105 | 0.343 | -0.514 | -1.605 | -1.687 | -1.544 | -1.559 | -1.614 | -1.543 | -1.454 | -2.133 | -2.346 | -2.722 | -1.48 | 0.303 | 0.965 | 3.115 | 4.2 | 0.2 |
Total Equity
| 7.75 | 6.047 | 4.652 | 3.386 | 4.476 | 3.177 | 2.03 | 1.105 | 1.122 | 0.46 | -1.605 | -1.687 | -1.544 | -1.559 | -1.614 | -1.543 | -1.454 | -2.133 | -2.346 | -2.722 | -1.48 | 0.303 | 0.965 | 3.115 | 4.2 | 0.2 |
Total Liabilities & Shareholders Equity
| 8.591 | 6.706 | 5.462 | 8.037 | 5.555 | 3.564 | 2.533 | 1.545 | 1.386 | 1.031 | 0.308 | 0.222 | 0.371 | 0.41 | 0.526 | 0.761 | 0.863 | 1.152 | 0.494 | 0.751 | 1.527 | 2.471 | 2.33 | 4.097 | 4.8 | 1.1 |