Centaurus Metals Limited
ASX:CTM.AX
0.44 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -40.74 | -42.628 | -16.995 | -11.469 | -4.275 | -0.004 | -0.004 | -0.003 | -0.004 | -0.01 | -32.715 | -20.784 | -12.204 | -3.919 | -1.266 | -3.506 | 3.553 | -1.927 | -1.093 | -0.517 | -1.411 | 0.021 | 0.242 | -0.348 | -3.831 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.85 | 0.537 | 0.222 | 0.098 | 0.03 | 0 | 0 | 0.001 | 0 | 0.002 | 0.154 | 0.143 | 0.177 | 0.058 | 0.024 | 0.02 | 0.016 | 0.008 | 0.012 | 0.021 | 0.021 | 0.018 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.001 | -0.091 | -0.381 | 1.008 | 0.343 | -0 | -0 | 0 | -0 | -0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.108 | 1.144 | 0.781 | 0.497 | 0.05 | 0.192 | 0 | 0 | -0.404 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.859 | 0.985 | 0.065 | 1.204 | 0.402 | 0 | 0 | -0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.762 | -1.051 | -1.03 | 0.097 | -0.062 | 0 | 0 | -0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.097 | 2.035 | 1.094 | 1.107 | 0.465 | -0.253 | -0.27 | 0.63 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.253 | 0.27 | -0.63 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.135 | 1.222 | 1.869 | 1.057 | -0.138 | 0 | -0 | -0 | -0.001 | -0 | 32.715 | 20.641 | 12.027 | 3.861 | 1.242 | 3.486 | -3.57 | 1.919 | 1.081 | 0.496 | 1.389 | -0.039 | -0.266 | 0.348 | 3.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 |
Operating Cash Flow
| -40.614 | -39.973 | -15.219 | -8.101 | -3.638 | -0.004 | -0.003 | -0.002 | -0.004 | -0.009 | 0.154 | -15.652 | -9.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.784 | -5.875 | -4.809 | -0.284 | -0.18 | -0 | -0 | -0 | -0 | -0 | -1.746 | -4.212 | -1.898 | -2.991 | -1.529 | -2.17 | -1.421 | -1.308 | -1.006 | -0.967 | -1.114 | -0.716 | -0.71 | -0.69 | -0.013 | -0.081 | -2.976 | -1.632 | -0.658 | -0.958 | -0.879 | -0.644 | 0 | 0 | 0 |
Acquisitions Net
| 0.014 | 0.02 | 0 | -0.873 | 0.001 | 0.053 | 0.022 | 0.024 | 0.949 | 0 | 0 | 0 | 0 | 0.505 | 0 | 0 | 1.373 | 0 | 0 | 0.948 | -1.069 | 0.664 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.157 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.05 | -0.222 | -0.079 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.561 | 2.582 | 0.024 | 0.063 | 0.147 | 1.541 | 0.574 | 1.456 | 0.398 | 0.028 | 0 | 0.024 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1 | -1 | -0.873 | -0.041 | -0.052 | -0.022 | -0.023 | -1.156 | 0 | 0.044 | 0.12 | 0 | -0.764 | 6.542 | 0 | -1.372 | 0.014 | 0.268 | -0.798 | 1.069 | -0.664 | 0.793 | 0.15 | -1.787 | -2.647 | 0.403 | 0.204 | 1.424 | 0.209 | 1.374 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -2.77 | -6.854 | -5.809 | -1.157 | -0.22 | -0 | 0 | 0.001 | 0.001 | -0 | -1.703 | -4.092 | -1.987 | -3.25 | 5.574 | 0.412 | -1.406 | -1.231 | -0.591 | 0.674 | -0.762 | 0.662 | 0.92 | -0.512 | -1.8 | -2.704 | -2.573 | -1.303 | 0.766 | -0.749 | 0.43 | -0.644 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.001 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.08 | -0.175 | -0.181 | -0.67 | -0.01 | -0.77 | -0.168 | 0 | 0 | 0 |
Common Stock Issued
| 44.524 | 72.723 | 5.46 | 24.823 | 12.209 | 4.668 | 2.203 | 2.69 | 2.122 | 5.53 | 0 | 18.859 | 17.298 | 0 | 0 | 4.375 | 1.788 | 2.317 | 1.105 | 0.525 | 0 | 0.547 | 0.075 | 0.837 | 0.975 | 4.868 | 5.35 | 1.751 | 0.95 | 0 | 0.38 | 0.834 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.98 | -3.33 | -0.003 | -0.987 | -0.818 | -0.304 | -0.293 | -0.223 | -0.186 | -0.261 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.104 | -0.142 | -0.023 | -0.012 | -0.002 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.573 | 6.083 | 0.005 | 1.855 | 1.602 | -4.359 | -1.908 | -2.464 | -1.933 | -5.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.038 | -0.065 | -0.305 | -0.044 | 0.15 | 0.07 | 0.65 | 0.21 | 0.008 | 0 | 0 | 0 |
Financing Cash Flow
| 43.951 | 72.471 | 5.35 | 24.776 | 12.198 | 0.005 | 0.002 | 0.003 | 0.002 | 0.005 | -17.042 | 18.859 | 17.298 | 0 | 0 | 4.363 | 1.684 | 2.176 | 1.083 | 0.512 | -0.001 | 0.528 | 0.075 | 0.799 | 0.899 | 4.483 | 5.131 | 1.72 | 0.35 | 0.64 | -0.18 | 0.674 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.059 | 0 | -0 | -0.001 | -0 | -0 | -0 | 0 | -0 | -0 | 0.032 | -0.622 | -0.035 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.626 | 25.788 | -15.83 | 14.386 | 8.304 | 0.001 | -0.001 | 0.001 | -0 | -0.004 | -18.559 | -1.506 | 5.431 | -4.754 | 4.54 | 4.083 | -0.424 | 0.289 | -0.038 | 0.698 | -1.231 | 0.738 | 0.553 | -0.133 | -1.489 | 0.806 | 1.742 | -0.32 | 0.135 | -0.018 | -0.066 | 0.167 | 0 | 0 | 0 |
Cash At End Of Period
| 34.674 | 34.048 | 8.259 | 24.089 | 9.704 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 4.844 | 8.846 | 10.351 | 4.92 | 9.674 | 5.134 | 1.051 | 1.475 | 1.186 | 1.224 | 0.526 | 1.758 | 1.02 | 0.865 | 0.999 | 2.487 | 1.682 | -0.061 | 0.26 | 0.125 | 0.143 | 0.209 | 0 | 0 | 0 |