Centaurus Metals Limited
ASX:CTM.AX
0.44 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.674 | 34.048 | 8.259 | 24.089 | 9.704 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 4.844 | 8.846 | 10.351 | 4.92 | 9.674 | 5.134 | 1.051 | 1.475 | 0.09 | 0.227 | 0.526 | 1.758 | 1.02 | 0.467 | 0.999 | 2.487 | 1.682 | 0.031 | 0.301 | 0.125 | 0.143 | 0.209 | 0.042 | 0.101 | 1.477 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.029 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.674 | 34.048 | 8.259 | 24.089 | 9.704 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 4.844 | 8.846 | 10.351 | 4.92 | 9.674 | 5.134 | 1.051 | 1.475 | 0.09 | 0.227 | 0.526 | 1.758 | 1.02 | 0.467 | 1.029 | 2.487 | 1.682 | 0.061 | 0.429 | 0.125 | 0.143 | 0.209 | 0.042 | 0.101 | 1.477 |
Net Receivables
| 1.602 | 0.823 | 0.367 | 0.09 | 0.087 | 0.038 | 0.063 | 0.177 | 0.768 | 0.648 | 0.624 | 0.544 | 1.779 | 0.519 | 0.028 | 0.09 | 0.054 | 0.059 | 1.164 | 1.042 | 0.04 | 0.126 | 0.038 | 0.4 | 0.01 | 0.081 | 0.204 | 0.06 | 0.311 | 0.755 | 0.144 | 1.64 | 0.476 | 0.868 | 0.015 |
Inventory
| 0.048 | 0.058 | 0 | 0 | 0 | -0.038 | -0.063 | -0.177 | -0.768 | -0.648 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.037 | 0.381 | 0.235 | 0.053 | 0.113 | 0.159 | 0 |
Other Current Assets
| 0.487 | 0.507 | 0.163 | 0.112 | 0.166 | 0 | 0 | 0 | 0.001 | 0.001 | 0.098 | 0.139 | 0.155 | 0.077 | 0.044 | 3.31 | 0.023 | 0.619 | 0.02 | 0.02 | 0.017 | 0.015 | 0.012 | 0.025 | 0.01 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 36.811 | 35.435 | 8.789 | 24.291 | 9.957 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 5.566 | 9.528 | 12.285 | 5.516 | 9.76 | 8.534 | 1.128 | 2.154 | 1.274 | 1.289 | 0.583 | 1.899 | 1.07 | 0.892 | 1.038 | 2.601 | 1.885 | 0.121 | 0.777 | 1.261 | 0.522 | 1.902 | 0.631 | 1.128 | 1.492 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.795 | 8.904 | 6.004 | 0.785 | 0.605 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 5.937 | 23.678 | 28.417 | 30.1 | 0.038 | 1.388 | 3.003 | 2.257 | 2.638 | 2.572 | 2.475 | 2.433 | 1.845 | 3.6 | 3.162 | 4.801 | 3.422 | 2.681 | 0.596 | 1.585 | 1.037 | 0.432 | 3.681 | 3.319 | 1.664 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.049 | 0.008 | 0.006 | 0 | 0 | 0 | 0.021 | 0.09 | 0 | 0.484 | 0.534 | 1.568 | 0.467 | 0 | 1.069 | 5.243 | 0 | 0.022 | 0.159 | 0.888 | 1.046 | 1.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.717 | 13.006 | 12.048 | 8.771 | 2.324 | -0.003 | -0.003 | -0.021 | -0.09 | -0.004 | 1.702 | 0.506 | 0.261 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.035 | 0 | 0 | 0.11 | 0 |
Total Non-Current Assets
| 23.512 | 21.959 | 18.061 | 9.562 | 2.929 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 8.123 | 24.718 | 30.246 | 30.595 | 0.038 | 2.458 | 8.246 | 2.257 | 2.659 | 2.731 | 3.363 | 3.479 | 3.723 | 3.6 | 3.162 | 4.801 | 3.422 | 2.681 | 0.596 | 1.655 | 1.072 | 0.432 | 3.681 | 3.429 | 1.664 |
Total Assets
| 60.323 | 57.395 | 26.85 | 33.853 | 12.886 | 0.004 | 0.004 | 0.006 | 0.005 | 0.008 | 13.689 | 34.246 | 42.531 | 36.111 | 9.798 | 10.991 | 9.373 | 4.411 | 3.933 | 4.02 | 3.946 | 5.377 | 4.793 | 4.492 | 4.201 | 7.402 | 5.307 | 2.802 | 1.373 | 2.916 | 1.594 | 2.334 | 4.312 | 4.557 | 3.156 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 2.086 | 3.286 | 1.27 | 0.882 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0.999 | 2.012 | 3.223 | 0.392 | 0.073 | 0.08 | 0.093 | 0.22 | 0.021 | 0.094 | 0.075 | 0.119 | 0.088 | 0.148 | 0.2 | 0.522 | 1.244 | 0.346 | 0.327 | 0.869 | 0.517 | 0.521 | 0.772 | 0.563 | 0.047 |
Short Term Debt
| 0.239 | 0.54 | 0.087 | 0.089 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.01 | 0.047 | 0.147 | 0.064 | 0.671 | 0.004 | 0.77 | 0.838 | 1.353 | 0.013 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.425 | 3.288 | 7.164 | 3.777 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0.678 | 2.041 | 1.023 | 0.492 | 0.2 | 0.175 | 0.187 | 0.026 | 0.057 | 0.06 | 0 | 0.007 | 0 | 0.006 | 0.093 | 0.051 | 0.045 | 0.057 | 0.031 | 0.129 | 0.055 | 0.077 | 0.066 | 0.044 | 0 |
Total Current Liabilities
| 4.751 | 7.114 | 8.521 | 4.748 | 0.853 | 0 | 0 | 0.001 | 0 | 0.001 | 1.677 | 4.054 | 4.246 | 0.883 | 0.272 | 0.255 | 0.28 | 0.246 | 0.077 | 0.154 | 0.075 | 0.126 | 0.088 | 0.154 | 0.297 | 0.583 | 1.336 | 0.551 | 0.422 | 1.669 | 0.576 | 1.368 | 1.676 | 1.96 | 0.06 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.268 | 0.489 | 0.029 | 0.066 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.047 | 0.094 | 0.048 | 0 | 0.005 | 0.009 | 0.101 | 0.562 | 0.011 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 3.101 | 3.928 | 4.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.088 | 0.463 | 1.549 | 2.921 | 0.166 | 0.13 | 0.102 | 0.219 | 0.558 | 0.387 | 0 | 0 | 0 | 0 | 0.073 | 0.08 | 0.093 | 0.22 | 0.021 | 0.094 | 0.033 | 0.119 | 0.088 | 0.148 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Total Non-Current Liabilities
| 0.356 | 0.952 | 1.578 | 2.987 | 0.237 | 0.13 | 0.102 | 0.219 | 0.558 | 0.39 | 0.004 | 3.101 | 3.928 | 4.385 | 0.073 | 0.08 | 0.093 | 0.22 | 0.021 | 0.094 | 0.033 | 0.119 | 0.088 | 0.148 | 0.02 | 0.023 | 0.067 | 0.114 | 0.068 | 0.02 | 0.015 | 0.019 | 0.111 | 0.572 | 0.011 |
Total Liabilities
| 5.107 | 8.066 | 10.099 | 7.734 | 1.09 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 1.681 | 7.155 | 8.174 | 5.268 | 0.272 | 0.255 | 0.28 | 0.246 | 0.077 | 0.154 | 0.075 | 0.126 | 0.088 | 0.154 | 0.317 | 0.606 | 1.403 | 0.664 | 0.49 | 1.689 | 0.591 | 1.387 | 1.787 | 2.532 | 0.071 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 6.389 | 6.554 | 6.561 | 7.246 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 281.447 | 236.289 | 162.962 | 155.905 | 128.539 | 0.116 | 0.112 | 0.109 | 0.107 | 0.104 | 98.766 | 72.711 | 53.851 | 36.553 | 15.544 | 15.544 | 10.931 | 9.247 | 7.071 | 5.989 | 5.476 | 5.446 | 24.608 | 24.483 | 23.68 | 60.372 | 45.074 | 32.519 | 23.781 | 19.032 | 19.032 | 17.307 | 11.8 | 11.8 | 11.8 |
Retained Earnings
| -221.55 | -181.141 | -138.514 | -121.519 | -110.124 | -0.106 | -0.102 | -0.098 | -0.096 | -0.097 | -86.681 | -44.84 | -24.056 | -10.135 | -6.37 | -5.104 | -1.598 | -5.152 | -3.216 | -2.122 | -1.605 | -0.194 | -19.903 | -20.145 | -19.797 | -15.966 | -13.989 | -10.406 | -9.68 | -8.387 | -8.611 | -8.287 | -5.875 | -6.375 | -5.315 |
Accumulated Other Comprehensive Income/Loss
| -4.68 | -5.819 | -7.698 | -8.268 | -6.619 | -6.389 | -6.554 | -6.561 | -7.246 | -0.387 | -0.077 | -0.779 | 4.562 | 4.425 | 0.351 | 0.297 | -0.239 | 0.07 | -0.108 | -0.113 | -0.13 | -0.109 | -0.095 | -0.302 | -0.254 | -0.18 | -0.156 | -0.08 | -0.047 | -1.088 | -0.921 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | -0 | 0 | 0 | -0.006 | -0.007 | -0.007 | -0.007 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.113 | 0.13 | 0.109 | 0.095 | 0.302 | 0.254 | -37.431 | -27.025 | -19.896 | -13.171 | -8.33 | -8.497 | -8.073 | -3.4 | -3.4 | -3.4 |
Total Shareholders Equity
| 55.216 | 49.329 | 16.751 | 26.118 | 11.796 | 0.004 | 0.003 | 0.005 | 0.004 | 0.007 | 12.008 | 27.092 | 34.357 | 30.843 | 9.526 | 10.737 | 9.094 | 4.165 | 3.856 | 3.866 | 3.871 | 5.252 | 4.705 | 4.338 | 3.884 | 6.796 | 3.904 | 2.138 | 0.883 | 1.227 | 1.003 | 0.947 | 2.525 | 2.025 | 3.085 |
Total Equity
| 55.216 | 49.329 | 16.751 | 26.118 | 11.796 | 0.004 | 0.003 | 0.005 | 0.004 | 0.007 | 12.008 | 27.092 | 34.357 | 30.843 | 9.526 | 10.737 | 9.094 | 4.165 | 3.856 | 3.866 | 3.871 | 5.252 | 4.705 | 4.338 | 3.884 | 6.796 | 3.904 | 2.138 | 0.883 | 1.227 | 1.003 | 0.947 | 2.525 | 2.025 | 3.085 |
Total Liabilities & Shareholders Equity
| 60.323 | 57.395 | 26.85 | 33.853 | 12.886 | 0.004 | 0.004 | 0.006 | 0.005 | 0.008 | 13.689 | 34.246 | 42.531 | 36.111 | 9.798 | 10.991 | 9.373 | 4.411 | 3.933 | 4.02 | 3.946 | 5.377 | 4.793 | 4.492 | 4.201 | 7.402 | 5.307 | 2.802 | 1.373 | 2.916 | 1.594 | 2.334 | 4.312 | 4.557 | 3.156 |