CSP Inc.
NASDAQ:CSPI
15.58 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.033 | 13.105 | 13.706 | 15.375 | 15.326 | 17.708 | 13.269 | 18.344 | 16.685 | 13.326 | 11.981 | 12.369 | 10.011 | 13.721 | 14.088 | 11.388 | 14.272 | 13.532 | 16.095 | 16.572 | 22.161 | 21.57 | 16.35 | 18.98 | 19.638 | 20.044 | 21.982 | 21.999 | 35.719 | 30.532 | 25.316 | 19.916 | 25.64 | 26.912 | 27.139 | 23.676 | 27.712 | 22.287 | 18.877 | 20.43 | 19.748 | 22.636 | 20.903 | 21.332 | 21.893 | 19.033 | 25.823 | 20.87 | 22.331 | 22.354 | 19.029 | 21.093 | 12.645 | 19.681 | 19.209 | 22.11 | 23.868 | 28.568 | 23.921 | 18.661 | 18.12 | 18.671 | 22.506 | 24.06 | 18.073 | 19.155 | 21.615 | 17.939 | 28.145 | 25.944 | 18.818 | 21.131 | 17.638 | 18.556 | 17.647 | 15.096 | 13.133 | 11.543 | 18.961 | 14.373 | 14.557 | 14.301 | 12.166 | 11.8 | 10.962 | 6.961 | 6.413 | 8.179 | 7.606 | 7.815 | 6.19 | 6.5 | 11.608 | 9.534 | 9.352 | 11.422 | 11.624 | 16.303 | 18.36 | 15.7 | 11.2 | 13.4 | 15.6 | 11.5 | 11.9 | 15.1 | 19.7 | 16.8 | 9.6 | 2.1 | 3.8 | 4 | 4.1 | 4 | 4 | 4.4 | 4.4 | 4.8 | 4.7 | 4.6 | 5.1 | 5.1 | 5.1 | 4.2 | 4.2 | 4.6 | 5 | 4.2 | 4.1 | 4.1 | 4 | 3.8 | 3.3 | 3.4 | 3.3 | 3.1 | 2.7 | 2.5 | 3 | 3 | 3.2 | 3.1 | 3 | 2.7 | 2.6 | 2.4 | 2.3 | 2.3 | 2.5 | 2.3 | 2.1 | 2.5 | 2.7 | 3.4 | 3.9 | 4 | 3.9 |
Cost of Revenue
| 9.333 | 8.523 | 7.228 | 11.28 | 10.14 | 11.781 | 8.279 | 12.527 | 10.646 | 8.352 | 7.781 | 8.755 | 5.837 | 9.492 | 9.72 | 8.01 | 9.843 | 9.308 | 11.612 | 12.541 | 17.069 | 16.731 | 12.604 | 14.631 | 14.797 | 14.833 | 17.052 | 16.866 | 27.177 | 23.731 | 19.621 | 15.464 | 19.327 | 19.707 | 20.806 | 18.486 | 21.789 | 17.021 | 14.834 | 16.475 | 14.646 | 16.532 | 15.821 | 16.799 | 17.089 | 15.198 | 20.056 | 16.693 | 16.677 | 17.125 | 14.314 | 16.27 | 8.674 | 16.06 | 14.96 | 17.582 | 19.367 | 23.672 | 18.431 | 16.357 | 14.722 | 15.835 | 18.371 | 19.264 | 15.017 | 15.724 | 17.477 | 14.564 | 20.335 | 20.242 | 14.658 | 15.448 | 14.02 | 15.159 | 12.929 | 12.147 | 10.666 | 7.976 | 14.028 | 10.438 | 10.097 | 10.192 | 8.529 | 8.903 | 8.171 | 4.639 | 4.231 | 6.263 | 5.368 | 5.116 | 4.665 | 4.629 | 9.286 | 8.492 | 6.33 | 7.907 | 7.802 | 11.039 | 12.427 | 11.8 | 6.9 | 8.1 | 10.2 | 5.6 | 7.1 | 9.1 | 12.9 | 12.2 | 5.5 | 0.6 | 1.3 | 1.4 | 1.2 | 1.5 | 2.2 | 1.6 | 1.6 | 1.8 | 2 | 0 | 4.9 | 1.7 | 1.9 | 0 | 1.1 | 1.4 | 1.6 | 0 | 1.4 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3.7 | 4.582 | 6.478 | 4.095 | 5.186 | 5.927 | 4.99 | 5.817 | 6.039 | 4.974 | 4.2 | 3.614 | 4.174 | 4.229 | 4.368 | 3.378 | 4.429 | 4.224 | 4.483 | 4.031 | 5.092 | 4.839 | 3.746 | 4.349 | 4.841 | 5.211 | 4.93 | 5.133 | 8.542 | 6.801 | 5.695 | 4.452 | 6.313 | 7.205 | 6.333 | 5.19 | 5.923 | 5.266 | 4.043 | 3.955 | 5.102 | 6.104 | 5.082 | 4.533 | 4.804 | 3.835 | 5.767 | 4.177 | 5.654 | 5.229 | 4.715 | 4.823 | 3.971 | 3.621 | 4.249 | 4.528 | 4.501 | 4.896 | 5.49 | 2.304 | 3.398 | 2.836 | 4.135 | 4.796 | 3.056 | 3.431 | 4.138 | 3.375 | 7.81 | 5.702 | 4.16 | 5.683 | 3.618 | 3.397 | 4.718 | 2.949 | 2.467 | 3.567 | 4.933 | 3.935 | 4.46 | 4.109 | 3.637 | 2.897 | 2.791 | 2.322 | 2.182 | 1.916 | 2.238 | 2.699 | 1.525 | 1.871 | 2.322 | 1.042 | 3.022 | 3.515 | 3.822 | 5.264 | 5.933 | 3.9 | 4.3 | 5.3 | 5.4 | 5.9 | 4.8 | 6 | 6.8 | 4.6 | 4.1 | 1.5 | 2.5 | 2.6 | 2.9 | 2.5 | 1.8 | 2.8 | 2.8 | 3 | 2.7 | 4.6 | 0.2 | 3.4 | 3.2 | 4.2 | 3.1 | 3.2 | 3.4 | 4.2 | 2.7 | 2.9 | 4 | 3.8 | 3.3 | 3.4 | 3.3 | 3.1 | 2.7 | 2.5 | 3 | 3 | 3.2 | 3.1 | 3 | 2.7 | 2.6 | 2.4 | 2.3 | 2.3 | 2.5 | 2.3 | 2.1 | 2.5 | 2.7 | 3.4 | 3.9 | 4 | 3.9 |
Gross Profit Ratio
| 0.284 | 0.35 | 0.473 | 0.266 | 0.338 | 0.335 | 0.376 | 0.317 | 0.362 | 0.373 | 0.351 | 0.292 | 0.417 | 0.308 | 0.31 | 0.297 | 0.31 | 0.312 | 0.279 | 0.243 | 0.23 | 0.224 | 0.229 | 0.229 | 0.247 | 0.26 | 0.224 | 0.233 | 0.239 | 0.223 | 0.225 | 0.224 | 0.246 | 0.268 | 0.233 | 0.219 | 0.214 | 0.236 | 0.214 | 0.194 | 0.258 | 0.27 | 0.243 | 0.212 | 0.219 | 0.201 | 0.223 | 0.2 | 0.253 | 0.234 | 0.248 | 0.229 | 0.314 | 0.184 | 0.221 | 0.205 | 0.189 | 0.171 | 0.23 | 0.123 | 0.188 | 0.152 | 0.184 | 0.199 | 0.169 | 0.179 | 0.191 | 0.188 | 0.277 | 0.22 | 0.221 | 0.269 | 0.205 | 0.183 | 0.267 | 0.195 | 0.188 | 0.309 | 0.26 | 0.274 | 0.306 | 0.287 | 0.299 | 0.246 | 0.255 | 0.334 | 0.34 | 0.234 | 0.294 | 0.345 | 0.246 | 0.288 | 0.2 | 0.109 | 0.323 | 0.308 | 0.329 | 0.323 | 0.323 | 0.248 | 0.384 | 0.396 | 0.346 | 0.513 | 0.403 | 0.397 | 0.345 | 0.274 | 0.427 | 0.714 | 0.658 | 0.65 | 0.707 | 0.625 | 0.45 | 0.636 | 0.636 | 0.625 | 0.574 | 1 | 0.039 | 0.667 | 0.627 | 1 | 0.738 | 0.696 | 0.68 | 1 | 0.659 | 0.707 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0.737 | 0.726 | 0.7 | 0.705 | 0.741 | 0.858 | 0.836 | 0.856 | 0.884 | 0.717 | 0.627 | 0.696 | 0.7 | 0.762 | 0.729 | 0.717 | 0.693 | 0.716 | 0.672 | 0.691 | 0.583 | 0.781 | 0.745 | 0.925 | 0.895 | 0.759 | 0.698 | 0.615 | 0.578 | 0.573 | 0.596 | 0.616 | 0.779 | 0.79 | 0.799 | 0.521 | 0.626 | 0.826 | 0.853 | 1.112 | 0.945 | 0.792 | 0.635 | 0.596 | 0.437 | 0.38 | 0.444 | 0.419 | 0.444 | 0.474 | 0.383 | 0.325 | 0.442 | 0.508 | 0.51 | 0.552 | 0.498 | 0.43 | 0.472 | 0.428 | 0.524 | 0.479 | 0.539 | 0.521 | 0.471 | 0.538 | 0.642 | 0.734 | 0.665 | 0.628 | 0.545 | 0.492 | 0.5 | 0.61 | 0.512 | 0.605 | 0.602 | 0.789 | 0.823 | 0.654 | 0.794 | 0.732 | 0.766 | 0.821 | 0.873 | 0.968 | 0.882 | 0.945 | 0.901 | 0.927 | 0.964 | 0.913 | 0.944 | 0.892 | 1.074 | 0.924 | 1.057 | 0.957 | 1.1 | 1.1 | 1 | 1 | 1.1 | 0.9 | 1.2 | 1 | 0.9 | 1.3 | 0.8 | 1 | 0.8 | 0.9 | 1 | 0 | 0.7 | 0 | 0.8 | 0.7 | 0 | 0 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.95 | 4.565 | 4.518 | 3.738 | 4.787 | 4.611 | 3.895 | 3.617 | 4.822 | 4.071 | 3.507 | 3.383 | 3.825 | 3.886 | 3.727 | 3.186 | 4.198 | 3.924 | 3.91 | 3.761 | 4.616 | 4.111 | 3.736 | 3.589 | 5.041 | 4.094 | 4.894 | 4.428 | 5.735 | 5.163 | 4.5 | 3.958 | 4.97 | 4.573 | 4.665 | 4.048 | 4.311 | 3.945 | 3.856 | 4.023 | 3.947 | 4.192 | 3.957 | 4.02 | 4.235 | 4.065 | 4.165 | 3.56 | 5.019 | 3.58 | 3.572 | 3.676 | 3.64 | 3.45 | 3.31 | 3.375 | 3.889 | 3.74 | 3.411 | 3.057 | 3.702 | 3.335 | 3.24 | 3.755 | 3.404 | 3.113 | 3.5 | 3.262 | 3.914 | 3.762 | 3.173 | 3.382 | 3.098 | 2.983 | 3.125 | 2.944 | 2.426 | 2.771 | 3.228 | 2.669 | 3.048 | 2.692 | 2.455 | 2.347 | 2.402 | 2.011 | 1.875 | 1.703 | 1.557 | 2.058 | 2.055 | 2.252 | 2.033 | 2.181 | 2.371 | 2.32 | 2.442 | 3.197 | 3.492 | 3.2 | 2.9 | 3.3 | 3.5 | 3.3 | 3 | 3.8 | 4.2 | 3.3 | 2.7 | 1.2 | 1.5 | 1.6 | 1.6 | 1.7 | 2.1 | 1.7 | 4.6 | 1.8 | 1.9 | 0 | 1.8 | 1.8 | 1.6 | 0 | 2.3 | 2.5 | 2.5 | 0 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.793 | 0 | 0.025 | 0.01 | 2.733 | 0.021 | 0.155 | -0.27 | 1.076 | -0.02 | -0.016 | 0.019 | 0.276 | -0.031 | 0.093 | 0.009 | -0.203 | 0.003 | -0.007 | 0.011 | 0.276 | 0.061 | 0.003 | 0.002 | 0.082 | 0.458 | 0.024 | -0.105 | -0.013 | 0.003 | 0.006 | 0.044 | -0.036 | -0.076 | 0.006 | 0.009 | 0.065 | -0.001 | -0.001 | 0.006 | -0.05 | -0.104 | -0.001 | 0.635 | -0.048 | 0.002 | -0.001 | 0.037 | -2.115 | 0.444 | 0 | 0.383 | 1.785 | 0.442 | 0 | 0.51 | 1.953 | 0.498 | 0 | 0.472 | 5.911 | 0.479 | 0.479 | 0.539 | 0.003 | 0.471 | 0 | 0.642 | 1.907 | 0.665 | 0 | 0 | 2.071 | 0.5 | 0 | 0.512 | 2.671 | 0.602 | 0 | 0.823 | 2.946 | 0.794 | 0 | 0.766 | 0.365 | 0 | 0 | 0 | 4.131 | 0 | 0 | 0 | -0.074 | 0.074 | 0.262 | 0.255 | 0.355 | 0.353 | 0.334 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.5 | 0.3 | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | -2 | 0.2 | 0.2 | 0 | -1.9 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0 | 0 | -12.5 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -10.3 | 0 | 0 | 0 | -9.6 | 0 | 0 | 0 | -11.9 | 0 | 0 | 0 | -12.2 |
Operating Expenses
| 5.743 | 5.302 | 5.244 | 4.438 | 5.492 | 5.352 | 4.753 | 4.453 | 5.678 | 4.955 | 4.224 | 4.01 | 4.521 | 4.586 | 4.489 | 3.915 | 4.915 | 4.617 | 4.626 | 4.433 | 5.307 | 4.694 | 4.517 | 4.334 | 5.966 | 4.989 | 5.653 | 5.126 | 6.35 | 5.741 | 5.073 | 4.554 | 5.586 | 5.352 | 5.455 | 4.847 | 4.832 | 4.571 | 4.682 | 4.876 | 5.059 | 5.137 | 4.749 | 4.655 | 4.831 | 4.502 | 4.545 | 4.004 | 5.438 | 4.024 | 4.046 | 4.059 | 3.965 | 3.892 | 3.818 | 3.885 | 4.441 | 4.238 | 3.841 | 3.529 | 4.13 | 3.859 | 3.719 | 4.294 | 3.925 | 3.584 | 4.038 | 3.904 | 4.648 | 4.427 | 3.801 | 3.927 | 3.59 | 3.483 | 3.735 | 3.456 | 3.031 | 3.373 | 4.017 | 3.492 | 3.702 | 3.486 | 3.187 | 3.113 | 3.588 | 2.884 | 2.843 | 2.585 | 2.502 | 2.959 | 2.982 | 3.216 | 2.872 | 3.199 | 3.525 | 3.649 | 3.721 | 4.607 | 4.783 | 4.6 | 4.3 | 4.6 | 4.7 | 4.9 | 4.3 | 5.3 | 5.7 | 4.5 | 4.9 | 2.3 | 2.8 | 2.7 | 2.8 | 3 | 2.3 | 2.6 | 2.6 | 2.8 | 2.8 | 0 | -0.1 | 2.8 | 2.5 | 0 | 2.5 | 2.7 | 2.7 | 0 | 2.5 | 2.5 | 0 | 0 | -12.5 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -10.3 | 0 | 0 | 0 | -9.6 | 0 | 0 | 0 | -11.9 | 0 | 0 | 0 | -12.2 |
Operating Income
| -2.043 | -0.72 | 1.234 | -0.343 | -0.306 | 0.575 | 0.237 | 1.364 | 0.163 | 0.019 | 0.086 | -0.396 | -0.347 | -0.357 | -0.121 | -0.537 | -0.486 | -0.393 | -0.143 | -0.402 | -0.215 | 0.145 | -0.771 | 0.015 | -1.125 | 0.222 | -0.723 | 0.007 | 2.192 | 1.06 | 0.622 | -0.102 | 0.727 | 1.853 | 0.878 | 0.343 | 1.091 | 0.695 | -0.639 | -0.921 | 0.043 | 0.967 | 0.333 | 0.34 | -0.027 | -0.667 | 1.222 | 0.173 | 2.331 | 1.205 | 0.669 | 0.764 | 0.006 | -0.271 | 0.431 | 0.643 | 0.06 | 0.658 | 1.649 | -1.225 | -4.673 | -1.023 | 0.416 | 0.502 | -0.869 | -0.153 | 0.1 | -0.529 | 3.162 | 1.275 | 0.359 | 1.756 | 0.028 | -0.086 | 0.983 | -0.507 | -0.564 | 0.194 | 0.916 | 0.443 | 0.758 | 0.623 | 0.45 | -0.216 | -1.115 | -0.562 | -0.661 | -0.669 | -0.658 | -0.26 | -1.457 | -1.345 | 0.11 | -2.385 | -0.503 | -0.134 | 0.101 | 0.657 | 1.15 | -0.7 | 0.3 | 0.7 | 0.7 | 1 | 0.5 | 0.7 | 1.1 | 0.1 | -0.8 | -0.8 | -0.3 | -0.1 | 0.1 | -0.5 | -0.5 | 0.2 | 0.2 | 0.2 | -0.1 | 4.6 | 0.3 | 0.6 | 0.7 | 4.2 | 0.6 | 0.5 | 0.7 | 4.2 | 0.2 | 0.4 | 4 | 3.8 | -9.2 | 3.4 | 3.3 | 3.1 | -8.5 | 2.5 | 3 | 3 | -8.8 | 3.1 | 3 | 2.7 | -7.7 | 2.4 | 2.3 | 2.3 | -7.1 | 2.3 | 2.1 | 2.5 | -9.2 | 3.4 | 3.9 | 4 | -8.3 |
Operating Income Ratio
| -0.157 | -0.055 | 0.09 | -0.022 | -0.02 | 0.032 | 0.018 | 0.074 | 0.01 | 0.001 | 0.007 | -0.032 | -0.035 | -0.026 | -0.009 | -0.047 | -0.034 | -0.029 | -0.009 | -0.024 | -0.01 | 0.007 | -0.047 | 0.001 | -0.057 | 0.011 | -0.033 | 0 | 0.061 | 0.035 | 0.025 | -0.005 | 0.028 | 0.069 | 0.032 | 0.014 | 0.039 | 0.031 | -0.034 | -0.045 | 0.002 | 0.043 | 0.016 | 0.016 | -0.001 | -0.035 | 0.047 | 0.008 | 0.104 | 0.054 | 0.035 | 0.036 | 0 | -0.014 | 0.022 | 0.029 | 0.003 | 0.023 | 0.069 | -0.066 | -0.258 | -0.055 | 0.018 | 0.021 | -0.048 | -0.008 | 0.005 | -0.029 | 0.112 | 0.049 | 0.019 | 0.083 | 0.002 | -0.005 | 0.056 | -0.034 | -0.043 | 0.017 | 0.048 | 0.031 | 0.052 | 0.044 | 0.037 | -0.018 | -0.102 | -0.081 | -0.103 | -0.082 | -0.087 | -0.033 | -0.235 | -0.207 | 0.009 | -0.25 | -0.054 | -0.012 | 0.009 | 0.04 | 0.063 | -0.045 | 0.027 | 0.052 | 0.045 | 0.087 | 0.042 | 0.046 | 0.056 | 0.006 | -0.083 | -0.381 | -0.079 | -0.025 | 0.024 | -0.125 | -0.125 | 0.045 | 0.045 | 0.042 | -0.021 | 1 | 0.059 | 0.118 | 0.137 | 1 | 0.143 | 0.109 | 0.14 | 1 | 0.049 | 0.098 | 1 | 1 | -2.788 | 1 | 1 | 1 | -3.148 | 1 | 1 | 1 | -2.75 | 1 | 1 | 1 | -2.962 | 1 | 1 | 1 | -2.84 | 1 | 1 | 1 | -3.407 | 1 | 1 | 1 | -2.128 |
Total Other Income Expenses Net
| 0.221 | 0.46 | 0.489 | 0.283 | 2.733 | 0.247 | 0.155 | -0.27 | 1.076 | 0.676 | 0.185 | 0.042 | 0.276 | -0.031 | -0.003 | 1.798 | -0.203 | 0.193 | 0.58 | -0.208 | 0.276 | 0.061 | 0.01 | 0.037 | 0.082 | 0.458 | 0.001 | -0.105 | -0.013 | -0.027 | 0.017 | 0.044 | -0.036 | -0.076 | -0.117 | 0.028 | 0.065 | -0.113 | -0.129 | -0.033 | -0.05 | -0.104 | -0.048 | -0.026 | -0.048 | 0.002 | -0.025 | 0.059 | 0.002 | -0.032 | -0.036 | -0.034 | -0.039 | -0.033 | -0.001 | -0.021 | 0.053 | -0.01 | -0.016 | -0.02 | -0.098 | -0.023 | -0.025 | 0.135 | 0.119 | 0.123 | 0.211 | 0.131 | 0.235 | 0.332 | 0.101 | 0.069 | 0.122 | 0.068 | 0.181 | 0.055 | -0.063 | 0.068 | 0.09 | -0.009 | 0.038 | -0.009 | 0.037 | 0.07 | 0.064 | 0.158 | 0.753 | 0.48 | 0.18 | 0.064 | 0.055 | 0.049 | -0.129 | -1.044 | 1.611 | -0.248 | 0.244 | 0.175 | 0.064 | 0.1 | -0.1 | -0.1 | 0.115 | 0.1 | -0.2 | 0.1 | 0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | -4.6 | 0 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0.2 | 0 | 0.4 | 0.1 | 0 | -3.8 | 9.2 | -3.4 | -3.3 | -3.1 | 8.5 | -2.5 | -3 | -3 | 8.8 | -3.1 | -3 | -2.7 | 7.7 | -2.4 | -2.3 | -2.3 | 7.1 | -2.3 | -2.1 | -2.5 | 9.2 | -3.4 | -3.9 | -4 | 8.3 |
Income Before Tax
| -1.822 | -0.26 | 1.723 | -0.06 | 2.427 | 0.822 | 0.392 | 1.094 | 1.437 | 0.695 | 0.161 | -0.354 | -0.071 | -0.388 | -0.124 | 1.261 | -0.689 | -0.2 | 0.437 | -0.61 | 0.061 | 0.206 | -0.761 | 0.052 | -1.043 | 0.68 | -0.722 | -0.098 | 2.179 | 1.033 | 0.639 | -0.058 | 0.691 | 1.777 | 0.761 | 0.371 | 1.156 | 0.582 | -0.768 | -0.954 | -0.007 | 0.863 | 0.285 | 0.314 | -0.075 | -0.665 | 1.197 | 0.232 | 2.333 | 1.173 | 0.633 | 0.73 | -0.033 | -0.304 | 0.43 | 0.622 | 0.113 | 0.648 | 1.633 | -1.245 | -4.787 | -1.046 | 0.391 | 0.637 | -0.75 | -0.03 | 0.311 | -0.398 | 3.397 | 1.607 | 0.46 | 1.825 | 0.19 | -0.018 | 1.164 | -0.452 | -0.487 | 0.262 | 1.006 | 0.434 | 0.796 | 0.614 | 0.487 | -0.146 | -1.051 | -0.404 | 0.092 | -0.189 | -0.478 | -0.196 | -1.402 | -1.296 | -0.019 | -3.429 | 1.108 | -0.382 | 0.345 | 0.768 | 1.214 | -0.6 | 0.2 | 0.6 | 0.8 | 1.1 | 0.3 | 0.8 | 1.1 | 0.4 | -0.5 | -0.5 | -0.1 | 0.1 | 0.5 | -0.3 | -0.2 | 0.4 | 0.5 | 0.5 | 0.2 | 0 | 0.3 | 0.8 | 0.8 | 0 | 0.6 | 0.7 | 0.9 | 0 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.14 | -0.02 | 0.126 | -0.004 | 0.158 | 0.046 | 0.03 | 0.06 | 0.086 | 0.052 | 0.013 | -0.029 | -0.007 | -0.028 | -0.009 | 0.111 | -0.048 | -0.015 | 0.027 | -0.037 | 0.003 | 0.01 | -0.047 | 0.003 | -0.053 | 0.034 | -0.033 | -0.004 | 0.061 | 0.034 | 0.025 | -0.003 | 0.027 | 0.066 | 0.028 | 0.016 | 0.042 | 0.026 | -0.041 | -0.047 | -0 | 0.038 | 0.014 | 0.015 | -0.003 | -0.035 | 0.046 | 0.011 | 0.104 | 0.052 | 0.033 | 0.035 | -0.003 | -0.015 | 0.022 | 0.028 | 0.005 | 0.023 | 0.068 | -0.067 | -0.264 | -0.056 | 0.017 | 0.026 | -0.041 | -0.002 | 0.014 | -0.022 | 0.121 | 0.062 | 0.024 | 0.086 | 0.011 | -0.001 | 0.066 | -0.03 | -0.037 | 0.023 | 0.053 | 0.03 | 0.055 | 0.043 | 0.04 | -0.012 | -0.096 | -0.058 | 0.014 | -0.023 | -0.063 | -0.025 | -0.226 | -0.199 | -0.002 | -0.36 | 0.118 | -0.033 | 0.03 | 0.047 | 0.066 | -0.038 | 0.018 | 0.045 | 0.051 | 0.096 | 0.025 | 0.053 | 0.056 | 0.024 | -0.052 | -0.238 | -0.026 | 0.025 | 0.122 | -0.075 | -0.05 | 0.091 | 0.114 | 0.104 | 0.043 | 0 | 0.059 | 0.157 | 0.157 | 0 | 0.143 | 0.152 | 0.18 | 0 | 0.146 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.166 | -0.075 | 0.135 | 0.013 | 1.019 | -1.692 | 0.071 | 0.133 | 0.022 | 0.011 | 0.005 | 0.012 | -0.424 | 0.035 | 0.723 | 0.11 | -0.725 | 0.01 | 1.169 | -0.07 | 0.395 | -0.326 | -0.142 | 0.002 | -0.343 | 0.249 | -0.128 | 1.102 | 0.754 | 0.338 | 0.211 | -0.015 | 0.13 | 0.52 | 0.258 | 0.088 | 0.503 | 0.333 | -0.093 | -0.517 | 0.071 | -0.036 | 0.118 | -0.032 | -0.067 | -0.187 | 0.457 | 0.117 | -2.6 | 0.399 | 0.191 | 0.269 | 0.059 | -0.09 | 0.144 | 0.233 | 0.067 | 0.027 | 0.644 | -0.503 | -1.186 | -0.294 | 0.112 | 0.257 | -0.421 | -0.022 | 0.122 | -0.139 | 1.463 | 0.725 | 0.205 | 0.847 | -1.382 | 0.026 | 0.131 | 0.094 | -0.04 | 0.097 | 0.256 | 0.197 | 0.273 | 0.176 | 0.009 | 0.082 | -0.606 | -0.064 | 0.296 | 0.206 | 3.251 | -0.112 | -0.495 | -0.353 | 0.563 | -0.723 | 0.493 | -0.17 | 0.286 | 0.447 | 0.589 | -0.3 | 0.1 | 0.3 | 0.4 | 0.6 | 0.3 | 0.4 | 0.7 | 0.2 | -0.2 | -0.1 | -0.1 | 0.1 | 0.3 | -0.1 | -0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 5 | -0.2 | 0.2 | 0.3 | 3.9 | 0.1 | 0.2 | 0.3 | 3.8 | -0.6 | 0.1 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -1.656 | -0.185 | 1.588 | -0.073 | 1.408 | 2.514 | 0.321 | 0.961 | 1.415 | 0.684 | 0.156 | -0.366 | 0.818 | -0.423 | -0.847 | 1.151 | 0.036 | -0.21 | -0.732 | -0.54 | -0.334 | 0.532 | -0.619 | 0.05 | 16.231 | 0.003 | -0.594 | -1.2 | 1.425 | 0.695 | 0.428 | -0.043 | 0.561 | 1.257 | 0.503 | 0.283 | 0.653 | 0.249 | -0.675 | -0.437 | -0.078 | 0.899 | 0.167 | 0.346 | -0.008 | -0.478 | 0.74 | 0.115 | 4.933 | 0.774 | 0.442 | 0.461 | -0.092 | -0.214 | 0.286 | 0.389 | 0.046 | 0.621 | 0.989 | -0.742 | -3.601 | -0.752 | 0.279 | 0.38 | -0.329 | -0.008 | 0.189 | -0.259 | 1.934 | 0.882 | 0.255 | 0.978 | 1.532 | -0.044 | 1.033 | -0.546 | -0.445 | 0.211 | 0.75 | 0.237 | 0.523 | 0.438 | 0.478 | -0.228 | -0.445 | -0.34 | -0.204 | -0.395 | -3.729 | -0.084 | -0.907 | -0.943 | -0.582 | -2.706 | 0.615 | -0.212 | 0.059 | 0.321 | 0.625 | -0.3 | 0.1 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.2 | -0.3 | -0.4 | 0 | 0 | 0.2 | -0.2 | -0.1 | 0.2 | 0.4 | 0.3 | 0.1 | -0.4 | 0.3 | 0.6 | 0.5 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.6 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.127 | -0.014 | 0.116 | -0.005 | 0.092 | 0.142 | 0.024 | 0.052 | 0.085 | 0.051 | 0.013 | -0.03 | 0.082 | -0.031 | -0.06 | 0.101 | 0.003 | -0.016 | -0.045 | -0.033 | -0.015 | 0.025 | -0.038 | 0.003 | 0.827 | 0 | -0.027 | -0.055 | 0.04 | 0.023 | 0.017 | -0.002 | 0.022 | 0.047 | 0.019 | 0.012 | 0.024 | 0.011 | -0.036 | -0.021 | -0.004 | 0.04 | 0.008 | 0.016 | -0 | -0.025 | 0.029 | 0.006 | 0.221 | 0.035 | 0.023 | 0.022 | -0.007 | -0.011 | 0.015 | 0.018 | 0.002 | 0.022 | 0.041 | -0.04 | -0.199 | -0.04 | 0.012 | 0.016 | -0.018 | -0 | 0.009 | -0.014 | 0.069 | 0.034 | 0.014 | 0.046 | 0.087 | -0.002 | 0.059 | -0.036 | -0.034 | 0.018 | 0.04 | 0.016 | 0.036 | 0.031 | 0.039 | -0.019 | -0.041 | -0.049 | -0.032 | -0.048 | -0.49 | -0.011 | -0.147 | -0.145 | -0.05 | -0.284 | 0.066 | -0.019 | 0.005 | 0.02 | 0.034 | -0.019 | 0.009 | 0.022 | 0.026 | 0.043 | 0.025 | 0.026 | 0.02 | 0.012 | -0.031 | -0.19 | 0 | 0 | 0.049 | -0.05 | -0.025 | 0.045 | 0.091 | 0.063 | 0.021 | -0.087 | 0.059 | 0.118 | 0.098 | 0.071 | 0.119 | 0.109 | 0.12 | 0.095 | 0.146 | 0.098 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.19 | -0.02 | 0.16 | -0.008 | 0.15 | 0.27 | 0.034 | 0.11 | 0.33 | 0.15 | 0.037 | -0.09 | 0.19 | -0.1 | -0.2 | 0.27 | 0.01 | -0.052 | -0.18 | -0.14 | -0.084 | 0.13 | -0.15 | 0.01 | 4.04 | 0.11 | -0.16 | -0.32 | 0.36 | 0.18 | 0.11 | -0.012 | 0.15 | 0.33 | 0.13 | 0.08 | 0.19 | 0.07 | -0.19 | -0.13 | -0.023 | 0.25 | 0.05 | 0.1 | -0.002 | -0.14 | 0.21 | 0.03 | 1.44 | 0.23 | 0.13 | 0.14 | -0.027 | -0.062 | 0.08 | 0.11 | 0.013 | 0.17 | 0.28 | -0.21 | -1.05 | -0.21 | 0.06 | 0.09 | -0.088 | -0.002 | 0.05 | -0.068 | 0.51 | 0.23 | 0.07 | 0.26 | 0.42 | -0.012 | 0.28 | -0.15 | -0.12 | 0.06 | 0.21 | 0.07 | 0.15 | 0.12 | 0.13 | -0.064 | -0.13 | -0.096 | -0.058 | -0.11 | -1.06 | -0.024 | -0.26 | -0.27 | -0.17 | -0.77 | 0.17 | -0.059 | 0.017 | 0.09 | 0.18 | -0.084 | 0.022 | 0.07 | 0.12 | 0.13 | 0.071 | 0.11 | 0.11 | 0.038 | -0.085 | -0.098 | 0 | 0 | 0.055 | -0.045 | -0.038 | 0.038 | 0.11 | 0.06 | 0.038 | -0.09 | 0.11 | 0.11 | 0.098 | 0.068 | 0.11 | 0.11 | 0.11 | 0.09 | 0.29 | 0.098 | 0.09 | 0.06 | 0 | 0.045 | 0.053 | 0.038 | 0 | 0.008 | 0.068 | 0.068 | 0 | 0.038 | 0.038 | 0.038 | 0 | 0.015 | 0.008 | 0.008 | 0 | 0.015 | 0.008 | 0.038 | 0 | 0.075 | 0.12 | 0.11 | 0 |
EPS Diluted
| -0.19 | -0.02 | 0.16 | -0.008 | 0.15 | 0.26 | 0.034 | 0.1 | 0.33 | 0.15 | 0.036 | -0.087 | 0.19 | -0.1 | -0.2 | 0.26 | 0.01 | -0.052 | -0.18 | -0.14 | -0.082 | 0.12 | -0.15 | 0.01 | 3.95 | 0.11 | -0.16 | -0.32 | 0.36 | 0.18 | 0.11 | -0.012 | 0.14 | 0.32 | 0.13 | 0.07 | 0.19 | 0.07 | -0.19 | -0.13 | -0.023 | 0.25 | 0.05 | 0.1 | -0.002 | -0.14 | 0.21 | 0.03 | 1.43 | 0.22 | 0.13 | 0.13 | -0.027 | -0.062 | 0.08 | 0.11 | 0.013 | 0.17 | 0.27 | -0.21 | -1.02 | -0.21 | 0.06 | 0.09 | -0.088 | -0.002 | 0.05 | -0.068 | 0.51 | 0.22 | 0.07 | 0.25 | 0.42 | -0.012 | 0.27 | -0.15 | -0.12 | 0.06 | 0.2 | 0.06 | 0.15 | 0.12 | 0.13 | -0.064 | -0.13 | -0.096 | -0.058 | -0.11 | -1.06 | -0.024 | -0.26 | -0.27 | -0.17 | -0.77 | 0.17 | -0.059 | 0.017 | 0.09 | 0.16 | -0.084 | 0.022 | 0.07 | 0.12 | 0.12 | 0.071 | 0.099 | 0.098 | 0.038 | -0.085 | -0.098 | 0 | 0 | 0.055 | -0.045 | -0.038 | 0.038 | 0.11 | 0.06 | 0.038 | -0.09 | 0.11 | 0.11 | 0.098 | 0.068 | 0.11 | 0.11 | 0.11 | 0.09 | 0.29 | 0.098 | 0.09 | 0.06 | 0 | 0.045 | 0.053 | 0.038 | 0 | 0.008 | 0.068 | 0.068 | 0 | 0.038 | 0.038 | 0.038 | 0 | 0.015 | 0.008 | 0.008 | 0 | 0.015 | 0.008 | 0.038 | 0 | 0.075 | 0.11 | 0.11 | 0 |
EBITDA
| -1.541 | -0.005 | 1.432 | 0.189 | 2.692 | 1.148 | 0.691 | 1.397 | 1.709 | 0.972 | 0.506 | 0.047 | 0.362 | -0.003 | 0.209 | -0.433 | -0.386 | -0.144 | -0.029 | -0.428 | -0.108 | 0.248 | -0.639 | 0.121 | -0.791 | 0.222 | -0.723 | 0.007 | 2.375 | 1.22 | 0.636 | 0.118 | 0.471 | 2.044 | 1.068 | 0.504 | 1.255 | 0.846 | -0.639 | -0.749 | 0.421 | 1.118 | 0.399 | 0.117 | 0.107 | -0.535 | 1.356 | 0.296 | 2.474 | 1.312 | 0.766 | 0.861 | 0.11 | -0.159 | 0.569 | 0.764 | 0.267 | 0.793 | 1.786 | -1.096 | -4.45 | -0.881 | 0.457 | 0.621 | -0.73 | -0.01 | 0.1 | -0.389 | 3.331 | 1.275 | 0.359 | 1.756 | 0.196 | 0.06 | 0.983 | -0.427 | -0.423 | 0.194 | 1.087 | 0.641 | 0.92 | 0.781 | 0.45 | -0.166 | -0.556 | -0.407 | -0.484 | -0.487 | -0.628 | -0.136 | -1.301 | -1.127 | 0.265 | -2.157 | -0.241 | 0.121 | 0.456 | 1.01 | 1.15 | -0.5 | 0.6 | 1 | 0.7 | 1.5 | 0.9 | 1 | 1.6 | 0.4 | 0.1 | -0.6 | 0 | 0.2 | 0.4 | -0.2 | -0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 4.6 | 0.5 | 0.8 | 0.9 | 4.2 | 0.8 | 0.7 | 0.9 | 4.2 | 0.4 | 0.6 | 4 | 3.8 | -9.2 | 3.4 | 3.3 | 3.1 | -8.5 | 2.5 | 3 | 3 | -8.8 | 3.1 | 3 | 2.7 | -7.7 | 2.4 | 2.3 | 2.3 | -7.1 | 2.3 | 2.1 | 2.5 | -9.2 | 3.4 | 3.9 | 4 | -8.3 |
EBITDA Ratio
| -0.118 | -0 | 0.104 | -0.009 | -0.02 | 0.07 | 0.018 | 0.074 | 0.022 | 0.027 | 0.044 | -0.011 | -0.035 | -0.026 | 0.014 | -0.029 | -0.034 | -0.011 | 0.008 | -0.006 | -0.01 | 0.007 | -0.037 | 0.009 | -0.057 | 0.011 | -0.024 | 0 | 0.061 | 0.04 | 0.032 | -0.005 | 0.028 | 0.069 | 0.04 | 0.022 | 0.039 | 0.038 | -0.025 | -0.036 | 0.002 | 0.043 | 0.019 | -0.015 | -0.001 | -0.035 | 0.053 | 0.017 | 0.01 | 0.059 | 0.042 | 0.042 | 0.011 | -0.006 | 0.029 | 0.035 | 0.009 | 0.028 | 0.07 | -0.058 | -0.016 | -0.046 | 0.027 | 0.022 | -0.014 | -0.007 | 0.002 | -0.029 | 0.126 | 0.043 | 0.022 | 0.088 | 0.023 | -0 | 0.053 | -0.028 | -0.021 | 0.024 | 0.052 | 0.042 | 0.068 | 0.055 | 0.046 | -0.014 | 0.024 | -0.081 | -0.193 | -0.118 | 0.08 | -0.017 | -0.21 | -0.181 | 0.023 | -0.085 | -0.198 | 0.032 | 0.058 | 0.055 | 0.08 | -0.032 | 0.054 | 0.075 | 0.045 | 0.122 | 0.084 | 0.06 | 0.081 | 0.012 | -0.021 | -0.286 | 0 | 0.05 | 0.024 | -0.1 | -0.125 | 0.045 | 0.091 | 0.042 | -0.021 | 1 | 0.059 | 0.137 | 0.157 | 1 | 0.19 | 0.109 | 0.16 | 1 | 0.049 | 0.122 | 1 | 1 | -2.788 | 1 | 1 | 1 | -3.148 | 1 | 1 | 1 | -2.75 | 1 | 1 | 1 | -2.962 | 1 | 1 | 1 | -2.84 | 1 | 1 | 1 | -3.407 | 1 | 1 | 1 | -2.128 |