CSP Inc.
NASDAQ:CSPI
12.51 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.217 | 23.982 | 20.007 | 19.264 | 18.099 | 25.107 | 13.885 | 13.103 | 11.181 | 16.448 | 18.619 | 20.493 | 15.874 | 15.531 | 18.904 | 13.494 | 13.687 | 8.683 | 9.724 | 2.88 | 3.129 | 3.835 | 1.398 | 3.923 | 3.7 | 3.9 | 4.3 | 10.9 | 11.1 | 8.6 | 12.4 | 10.7 | 14.2 | 13.8 | 13.4 | 11.4 | 13.3 | 11.6 | 11.4 |
Short Term Investments
| 0.008 | 0.017 | 0.068 | 0.336 | 0.367 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7.69 | 2.173 | 3.003 | 10.015 | 7.365 | 11.991 | 12.33 | 9.15 | 10 | 9.16 | 5.58 | 6.13 | 6.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.217 | 23.982 | 20.007 | 19.264 | 18.099 | 25.107 | 13.885 | 13.103 | 11.181 | 16.448 | 18.619 | 20.493 | 15.874 | 15.531 | 18.904 | 18.494 | 21.377 | 10.856 | 12.727 | 12.895 | 10.494 | 15.826 | 13.728 | 13.073 | 13.7 | 3.9 | 4.3 | 10.9 | 11.1 | 8.6 | 12.4 | 10.7 | 14.2 | 13.8 | 13.4 | 11.4 | 13.3 | 11.6 | 11.4 |
Net Receivables
| 20.126 | 22.993 | 18.698 | 14.698 | 16.081 | 13.392 | 18.376 | 19.564 | 19.931 | 12.95 | 13.529 | 12.145 | 13.379 | 12.911 | 8.57 | 13.244 | 10.705 | 10.359 | 6.891 | 7.173 | 5.429 | 2.5 | 5.731 | 6.841 | 7.4 | 7.7 | 8.6 | 4.1 | 3.9 | 5.1 | 2.9 | 1.4 | 2.5 | 2.1 | 1.8 | 2.2 | 2.5 | 3.5 | 2.9 |
Inventory
| 2.542 | 4.372 | 3.989 | 5.285 | 7.818 | 7.558 | 5.971 | 6.148 | 5.749 | 6.446 | 4.791 | 6.276 | 6.777 | 5.862 | 5.935 | 8.125 | 6.072 | 7.407 | 3.711 | 3.611 | 2.034 | 2.834 | 5.312 | 5.793 | 5.8 | 6.3 | 6.2 | 2.4 | 2.2 | 3.2 | 1.3 | 1 | 1.9 | 1.9 | 2 | 2.4 | 1.9 | 1.8 | 1.8 |
Other Current Assets
| 2.479 | 8.11 | 6.34 | 2.342 | 4.536 | 2.358 | 17.355 | 3.002 | 3.221 | 3.602 | 3.979 | 5.792 | 1.848 | 1.647 | 2.457 | 1.485 | 1.816 | 2.993 | 0.923 | 0.997 | 2.575 | 1.133 | 1.863 | 1.904 | 2.7 | 12 | 7.5 | 7 | 7.3 | 8.1 | 7.1 | 8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Total Current Assets
| 50.364 | 59.457 | 49.034 | 41.589 | 46.534 | 48.415 | 51.719 | 41.817 | 40.082 | 39.446 | 40.918 | 44.706 | 37.878 | 35.951 | 35.866 | 41.348 | 39.97 | 31.615 | 24.252 | 24.676 | 20.532 | 22.293 | 26.634 | 27.611 | 29.6 | 29.9 | 26.6 | 24.4 | 24.5 | 25 | 23.7 | 21.1 | 19.1 | 18 | 17.4 | 16.2 | 17.9 | 17.2 | 16.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.491 | 1.807 | 2.122 | 3.061 | 1.273 | 0.847 | 1.508 | 1.68 | 1.564 | 1.472 | 1.42 | 0.991 | 0.833 | 0.873 | 0.832 | 1.003 | 1.044 | 1.141 | 1.179 | 1.213 | 0.944 | 1.182 | 1.417 | 3.201 | 3.5 | 3.4 | 3.9 | 3.6 | 3.5 | 3.3 | 3.1 | 2.9 | 2.9 | 2.8 | 2.8 | 2.6 | 1.1 | 1.4 | 1.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.941 | 2.779 | 2.779 | 2.779 | 2.996 | 2.996 | 0.582 | 0.754 | 0.939 | 1.23 | 1.33 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.046 | 0.01 | 0.019 | 0.028 | 0.037 | 0.048 | 0.167 | 0.287 | 0.416 | 0.545 | 0.41 | 0.492 | 0.574 | 0.687 | 0.8 | 0.913 | 0 | 0 | 2.779 | 2.996 | 2.996 | 0.582 | 0 | 0.939 | 1.2 | 1.1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.046 | 0.01 | 0.019 | 0.028 | 0.037 | 0.048 | 0.167 | 0.287 | 0.416 | 0.545 | 0.41 | 0.492 | 0.574 | 0.687 | 0.8 | 4.854 | 2.779 | 2.779 | 2.779 | 2.996 | 2.996 | 0.582 | 0.754 | 0.939 | 1.2 | 1.1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.832 | 0.003 | 0.015 | 0.081 | 0.417 | 0.564 | -1.601 | -2.01 | -2.103 | -2.437 | -2.181 | -2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.174 | 0.25 | 0.125 | 0 | 2.471 | 0.47 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.346 | 0.33 | 7.488 | 1.149 | 1.946 | 1.895 | 1.434 | 1.723 | 1.687 | 1.892 | 1.771 | 2.373 | 0.663 | 0.88 | 0.275 | 0.267 | 0.254 | 0.327 | 0.356 | 0.264 | 0.291 | 0.264 | 1.602 | 1.104 | -0.47 | -0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.825 | 13.455 | 4.296 | 7.737 | 9.162 | 3.506 | 5.701 | 5.21 | 5.35 | 5.389 | 5.155 | 5.369 | 3.16 | 2.988 | 2.713 | 2.547 | 2.394 | 2.588 | 2.129 | 1.79 | 1.412 | 1.316 | 1.942 | 1.73 | 2.8 | 3.1 | 2.9 | 1.5 | 1.3 | 1.6 | 1.1 | 1 | 0.9 | 0.7 | 0.8 | 0.7 | 0.4 | 0.4 | 0.4 |
Total Non-Current Assets
| 15.54 | 15.605 | 13.94 | 12.056 | 12.835 | 6.86 | 7.209 | 6.89 | 6.914 | 6.861 | 6.575 | 6.36 | 5.23 | 5.428 | 4.62 | 8.671 | 6.471 | 6.835 | 6.692 | 6.437 | 5.893 | 3.469 | 5.715 | 9.445 | 7.5 | 7.6 | 8.4 | 5.1 | 4.8 | 4.9 | 4.2 | 3.9 | 3.8 | 3.5 | 3.6 | 3.3 | 1.5 | 1.8 | 1.8 |
Total Assets
| 65.904 | 75.062 | 62.974 | 53.645 | 59.369 | 55.275 | 58.928 | 48.707 | 46.996 | 46.307 | 47.493 | 51.066 | 43.108 | 41.379 | 40.486 | 50.019 | 46.441 | 38.45 | 30.944 | 31.113 | 26.425 | 25.762 | 32.349 | 37.056 | 37.1 | 37.5 | 35 | 29.5 | 29.3 | 29.9 | 27.9 | 25 | 22.9 | 21.5 | 21 | 19.5 | 19.4 | 19 | 18.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.719 | 19.241 | 11.271 | 5.604 | 13.495 | 4.466 | 8.12 | 7.511 | 10.559 | 6.748 | 6.94 | 9.458 | 8.974 | 10.049 | 6.901 | 7.822 | 3.989 | 4.938 | 2.4 | 4.049 | 5.409 | 3.824 | 4.221 | 5.189 | 6.1 | 6.4 | 7.7 | 1.4 | 1.5 | 1.7 | 1.7 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.466 | 4.105 | 2.314 | 4.139 | 3.11 | 3.247 | 3.11 | 0 | 0 | 0 | 0 | 0.013 | 0.024 | 0 | 0 | -1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.914 | 0.211 | 0.136 | 0.161 | 0.353 | 0.313 | 1.308 | 0.519 | 0.025 | 0.218 | 0.376 | 0.5 | 0.121 | 0.38 | 0.025 | 1.774 | 0.027 | 0 | 0.026 | 0.012 | 1.095 | 0.396 | 0 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.898 | 4.058 | 1.893 | 0.947 | 0.741 | 1.197 | 6.202 | 4.704 | 2.931 | 4.101 | 3.816 | 3.693 | 2.937 | 3.078 | 2.059 | 3.645 | 3.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.662 | 2.567 | 2.213 | 2.126 | 2.328 | 4.838 | 12.547 | 4.649 | 3.867 | 3.444 | 3.993 | 4.504 | 3.814 | 0.441 | 4.172 | 3.033 | 6.383 | 7.078 | 5.155 | 5.192 | -0.021 | -0.139 | 0.485 | 0 | 0.1 | 1.4 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 1.3 | 0.9 | 1.2 | 0.9 | 0.9 | 1 | 2 |
Total Current Liabilities
| 15.659 | 30.182 | 17.827 | 12.977 | 20.027 | 14.061 | 37.841 | 30.824 | 27.391 | 24.951 | 23.785 | 18.168 | 15.87 | 13.948 | 13.157 | 17.775 | 13.86 | 12.016 | 7.581 | 9.253 | 6.483 | 4.081 | 4.706 | 6.002 | 6.2 | 7.8 | 7.7 | 1.6 | 1.6 | 1.9 | 1.8 | 1.3 | 1.3 | 0.9 | 1.2 | 0.9 | 0.9 | 1 | 2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.482 | 1.072 | 1.697 | 3.875 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -8.072 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0.694 | -0.33 | 4.778 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.12 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.694 | 0.33 | -4.778 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.553 | 0.388 | 0.236 | 0.166 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 |
Other Non-Current Liabilities
| 3.615 | 4.845 | 9.404 | 7.259 | 8.23 | 7.412 | 11.904 | 13.669 | 10.024 | 10.509 | 9.065 | 9.857 | 9.342 | 8.928 | 0.32 | 7.673 | 6.859 | 7.283 | 7.129 | 7.737 | 8.01 | 7.373 | 3.869 | 3.608 | 3.5 | 3.3 | 2.3 | 2.1 | 2 | 1.8 | 1.8 | 1.5 | 1.2 | 1.2 | 1.1 | 0.7 | 0.5 | 0.2 | 0 |
Total Non-Current Liabilities
| 4.097 | 5.917 | 11.101 | 11.134 | 8.914 | 7.412 | 0.086 | 0.228 | 0.015 | 0.069 | 0.673 | 9.857 | 9.342 | 8.952 | 8.634 | 8.296 | 7.247 | 7.519 | 7.295 | 7.836 | 8.01 | 7.373 | 3.869 | 3.608 | 3.5 | 3.3 | 2.3 | 2.1 | 2 | 1.8 | 1.8 | 1.5 | 1.2 | 1.2 | 1.1 | 0.7 | 0.5 | 0.3 | 0.3 |
Total Liabilities
| 19.756 | 36.099 | 28.928 | 24.111 | 28.941 | 21.473 | 37.927 | 31.052 | 27.406 | 25.02 | 24.458 | 28.025 | 25.212 | 22.9 | 21.791 | 26.071 | 21.107 | 19.535 | 14.876 | 17.089 | 14.493 | 11.454 | 8.575 | 9.61 | 9.7 | 11.1 | 10 | 3.7 | 3.6 | 3.7 | 3.6 | 2.8 | 2.5 | 2.1 | 2.3 | 1.6 | 1.4 | 1.3 | 2.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.048 | 0.046 | 0.045 | 0.043 | 0.042 | 0.04 | 0.04 | 0.039 | 0.037 | 0.036 | 0.035 | 0.034 | 0.034 | 0.035 | 0.036 | 0.038 | 0.039 | 0.037 | 0.037 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 31.311 | 26.769 | 25.191 | 24.492 | 27.246 | 29.926 | 17.407 | 16.623 | 15.689 | 17.517 | 17.728 | 18.744 | 12.885 | 12.516 | 11.602 | 15.385 | 15.236 | 11.187 | 9.285 | 9.865 | 8.654 | 10.038 | 16.359 | 19.962 | 19.3 | 18 | 16.7 | 17.4 | 17.2 | 16.8 | 15.1 | 13.2 | 11.5 | 10.4 | 9.6 | 8.7 | 8.5 | 8 | 6.3 |
Accumulated Other Comprehensive Income/Loss
| -6.094 | -7.328 | -9.448 | -11.995 | -12.593 | -10.825 | -10.163 | -11.931 | -8.385 | -7.924 | -5.865 | -6.612 | -5.903 | -5.352 | -4.268 | -3.287 | -1.648 | -3.266 | -3.631 | -4.428 | -5.207 | -4.189 | -1 | -1.079 | -0.5 | -0.2 | -0.42 | -8.85 | 0.14 | -7 | -6.4 | -5.8 | -5.4 | -4.9 | -4.5 | -4 | -3.6 | -3.1 | -2.6 |
Other Total Stockholders Equity
| 20.883 | 19.476 | 18.258 | 16.994 | 15.733 | 14.661 | 13.717 | 12.924 | 12.249 | 11.658 | 11.137 | 10.875 | 10.88 | 11.28 | 11.325 | 11.812 | 11.707 | 10.957 | 10.377 | 9.833 | 8.444 | 8.418 | 8.374 | 8.522 | 8.6 | 8.56 | 8.68 | 17.22 | 8.33 | 16.4 | 15.6 | 14.8 | 14.3 | 13.9 | 13.6 | 13.2 | 13.1 | 12.8 | 12.2 |
Total Shareholders Equity
| 46.148 | 38.963 | 34.046 | 29.534 | 30.428 | 33.802 | 21.001 | 17.655 | 19.59 | 21.287 | 23.035 | 23.041 | 17.896 | 18.479 | 18.695 | 23.948 | 25.334 | 18.915 | 16.068 | 14.024 | 11.932 | 14.308 | 23.774 | 27.446 | 27.4 | 26.4 | 25 | 25.8 | 25.7 | 26.2 | 24.3 | 22.2 | 20.4 | 19.4 | 18.7 | 17.9 | 18 | 17.7 | 15.9 |
Total Equity
| 46.148 | 38.963 | 34.046 | 29.534 | 30.428 | 33.802 | 21.001 | 17.655 | 19.59 | 21.287 | 23.035 | 23.041 | 17.896 | 18.479 | 18.695 | 23.948 | 25.334 | 18.915 | 16.068 | 14.024 | 11.932 | 14.308 | 23.774 | 27.446 | 27.4 | 26.4 | 25 | 25.8 | 25.7 | 26.2 | 24.3 | 22.2 | 20.4 | 19.4 | 18.7 | 17.9 | 18 | 17.7 | 15.9 |
Total Liabilities & Shareholders Equity
| 65.904 | 75.062 | 62.974 | 53.645 | 59.369 | 55.275 | 58.928 | 48.707 | 46.996 | 46.307 | 47.493 | 51.066 | 43.108 | 41.379 | 40.486 | 50.019 | 46.441 | 38.45 | 30.944 | 31.113 | 26.425 | 25.762 | 32.349 | 37.056 | 37.1 | 37.5 | 35 | 29.5 | 29.3 | 29.9 | 27.9 | 25 | 22.9 | 21.5 | 21 | 19.5 | 19.4 | 19 | 18.2 |