Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
EPA:CRSU.PA
120.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 219.252 | 174.176 | 521.922 | 352.787 | 369.826 | 347.114 | 333.411 | 320.197 | 304.155 | 325.317 | 210.368 | 200.877 | 218.053 | 179.201 | 224.69 | 185.982 | 226.077 | 215.584 | 212.399 | 194.077 | 227.438 | 205.891 | 206.074 | 106.079 | 100.959 | 100.959 | 100.959 | 100.959 | 114.127 | 114.127 | 114.127 | 114.127 | 99 | 99 | 99 | 99 | 87.75 | 87.75 | 87.75 | 87.75 |
Cost of Revenue
| 0 | 82.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.529 | 99.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 219.252 | 92.137 | 521.922 | 352.787 | 369.826 | 347.114 | 333.411 | 320.197 | 304.155 | 182.455 | 210.368 | 200.877 | 218.053 | 179.201 | 224.69 | 185.982 | 226.077 | 215.584 | 212.399 | 194.077 | 227.438 | 106.362 | 106.079 | 106.079 | 100.959 | 100.959 | 100.959 | 100.959 | 114.127 | 114.127 | 114.127 | 114.127 | 99 | 99 | 99 | 99 | 87.75 | 87.75 | 87.75 | 87.75 |
Gross Profit Ratio
| 1 | 0.529 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.561 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.517 | 0.515 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.183 | 17.861 | 17.861 | 18.661 | 18.661 | 18.661 | 18.661 | 54.343 | 54.343 | 54.343 | 54.343 | 52.75 | 52.75 | 52.75 | 52.75 | 47.75 | 47.75 | 47.75 | 47.75 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.143 | -14.314 | -14.314 | -15.986 | -15.986 | -15.986 | -15.986 | 0 | 0 | 0 | 0 | -52.25 | -52.25 | -52.25 | -52.25 | -47.5 | -47.5 | -47.5 | -47.5 |
SG&A
| 8.862 | 9.065 | 9.08 | 9.532 | 9.799 | 9.499 | 9.97 | 11.098 | 8.994 | 8.691 | 8.672 | 6.833 | 9.055 | 5.886 | 8.819 | 6.13 | 5.931 | 4.613 | 6.143 | 5.801 | 6.102 | 5.835 | 6.26 | 3.547 | 2.675 | 2.675 | 2.675 | 2.675 | -2.508 | -2.508 | -2.508 | -2.508 | 0.5 | 0.5 | 0.5 | 0.5 | 0.25 | 0.25 | 0.25 | 0.25 |
Other Expenses
| -81.225 | -76.815 | -78.982 | -87.011 | -81.241 | -78.158 | -77 | -69.723 | -71.015 | -68.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.862 | 9.065 | 78.982 | 87.011 | 81.241 | 78.158 | 77 | 69.723 | 71.015 | 68.003 | 138.716 | 131.177 | 137.581 | 117.82 | 128.7 | 124.287 | 126.526 | 118.234 | 121.236 | 112.658 | 121.435 | 118.295 | 118.542 | 3.547 | 2.675 | 2.675 | 2.675 | 2.675 | -2.508 | -2.508 | -2.508 | -2.508 | 0.5 | 0.5 | 0.5 | 0.5 | 0.25 | 0.25 | 0.25 | 0.25 |
Operating Income
| 210.39 | 165.111 | 62.451 | 48.163 | 91.373 | 63.612 | 73.297 | 53.149 | 19.204 | 50.607 | 71.466 | 69.508 | 80.532 | 61.528 | 96.028 | 61.574 | 99.551 | 97.35 | 91.026 | 81.419 | 106.003 | 87.733 | 87.532 | 106.461 | 113.713 | 113.713 | 113.713 | 113.713 | 133.627 | 133.627 | 133.627 | 133.627 | 42.5 | 42.5 | 42.5 | 42.5 | 36.25 | 36.25 | 36.25 | 36.25 |
Operating Income Ratio
| 0.96 | 0.948 | 0.12 | 0.137 | 0.247 | 0.183 | 0.22 | 0.166 | 0.063 | 0.156 | 0.34 | 0.346 | 0.369 | 0.343 | 0.427 | 0.331 | 0.44 | 0.452 | 0.429 | 0.42 | 0.466 | 0.426 | 0.425 | 1.004 | 1.126 | 1.126 | 1.126 | 1.126 | 1.171 | 1.171 | 1.171 | 1.171 | 0.429 | 0.429 | 0.429 | 0.429 | 0.413 | 0.413 | 0.413 | 0.413 |
Total Other Income Expenses Net
| -142.539 | -128.627 | 62.451 | 48.176 | 91.373 | 63.655 | 73.297 | 52.994 | 19.204 | 50.607 | 0.186 | 0.192 | -0.06 | -0.147 | -0.038 | 0.121 | 0 | 0 | 0.137 | 0 | 0 | -0.137 | -62.679 | -62.679 | -74.05 | -74.05 | -74.05 | -74.05 | -74.688 | -74.688 | -74.688 | -74.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 67.851 | 36.484 | 62.451 | 48.176 | 91.373 | 63.655 | 73.297 | 52.994 | 19.204 | 50.607 | 71.652 | 69.7 | 80.472 | 61.381 | 95.99 | 61.695 | 99.551 | 97.35 | 91.163 | 81.419 | 106.003 | 87.596 | 87.532 | 43.782 | 39.663 | 39.663 | 39.663 | 39.663 | 58.94 | 58.94 | 58.94 | 58.94 | 42.5 | 42.5 | 42.5 | 42.5 | 36.25 | 36.25 | 36.25 | 36.25 |
Income Before Tax Ratio
| 0.309 | 0.209 | 0.12 | 0.137 | 0.247 | 0.183 | 0.22 | 0.166 | 0.063 | 0.156 | 0.341 | 0.347 | 0.369 | 0.343 | 0.427 | 0.332 | 0.44 | 0.452 | 0.429 | 0.42 | 0.466 | 0.425 | 0.425 | 0.413 | 0.393 | 0.393 | 0.393 | 0.393 | 0.516 | 0.516 | 0.516 | 0.516 | 0.429 | 0.429 | 0.429 | 0.429 | 0.413 | 0.413 | 0.413 | 0.413 |
Income Tax Expense
| 0.944 | 4.17 | 3.623 | 2.776 | 18.563 | 13.369 | 16.415 | 15.472 | 9.212 | 13.313 | 15.539 | 19.281 | 18.026 | 21.751 | 22.439 | 24.302 | 24.792 | 34.902 | 27.59 | 30.903 | 31.415 | 33.952 | 30.317 | 16.067 | 16.196 | 16.196 | 16.196 | 16.196 | 18.782 | 18.782 | 18.782 | 18.782 | 12.5 | 12.5 | 12.5 | 12.5 | 11.5 | 11.5 | 11.5 | 11.5 |
Net Income
| 66.905 | 32.312 | 58.826 | 45.399 | 72.812 | 50.284 | 56.879 | 37.519 | 9.993 | 37.293 | 56.11 | 50.423 | 62.445 | 39.629 | 73.55 | 37.394 | 74.759 | 62.449 | 63.571 | 50.516 | 74.586 | 53.642 | 57.216 | 27.715 | 23.467 | 23.467 | 23.467 | 23.467 | 40.158 | 40.158 | 40.158 | 40.158 | 30 | 30 | 30 | 30 | 24.75 | 24.75 | 24.75 | 24.75 |
Net Income Ratio
| 0.305 | 0.186 | 0.113 | 0.129 | 0.197 | 0.145 | 0.171 | 0.117 | 0.033 | 0.115 | 0.267 | 0.251 | 0.286 | 0.221 | 0.327 | 0.201 | 0.331 | 0.29 | 0.299 | 0.26 | 0.328 | 0.261 | 0.278 | 0.261 | 0.232 | 0.232 | 0.232 | 0.232 | 0.352 | 0.352 | 0.352 | 0.352 | 0.303 | 0.303 | 0.303 | 0.303 | 0.282 | 0.282 | 0.282 | 0.282 |
EPS
| 14.75 | 7.17 | 12.94 | 10 | 16.03 | 11.06 | 12.5 | 8.25 | 2.2 | 8.17 | 12.29 | 11.07 | 13.71 | 8.76 | 16.04 | 8.29 | 16.27 | 0 | 0 | 10.88 | 16.3 | 11.65 | 12.55 | 6.05 | 5.14 | 5.14 | 5.14 | 5.14 | 8.79 | 8.79 | 8.79 | 8.79 | 11.32 | 11.32 | 11.32 | 11.32 | 9.34 | 9.34 | 9.34 | 9.34 |
EPS Diluted
| 14.75 | 7.17 | 12.94 | 10 | 16.03 | 11.06 | 12.5 | 8.25 | 2.2 | 8.17 | 12.29 | 11.07 | 13.71 | 8.76 | 16.04 | 8.29 | 16.27 | 0 | 0 | 10.88 | 16.3 | 11.65 | 12.55 | 6.05 | 5.14 | 5.14 | 5.14 | 5.14 | 8.79 | 8.79 | 8.79 | 8.79 | 11.32 | 11.32 | 11.32 | 11.32 | 9.34 | 9.34 | 9.34 | 9.34 |
EBITDA
| 210.388 | 0.184 | -0.002 | 0.012 | 0.002 | 0.041 | -0.003 | -0.158 | 0.001 | -0.001 | 0.183 | 0.196 | -0.061 | -0.148 | -0.039 | 0.122 | 0 | 0.001 | 0.135 | 0 | -0.002 | -0.139 | 0.001 | 109.519 | 116.986 | 116.986 | 116.986 | 116.986 | 136.833 | 136.833 | 136.833 | 136.833 | 46.026 | 46.026 | 46.026 | 46.026 | 39.857 | 39.857 | 39.857 | 39.857 |
EBITDA Ratio
| 0.96 | 0.001 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0.001 | 0.001 | -0 | -0.001 | -0 | 0.001 | 0 | 0 | 0.001 | 0 | -0 | -0.001 | 0 | 1.032 | 1.159 | 1.159 | 1.159 | 1.159 | 1.199 | 1.199 | 1.199 | 1.199 | 0.465 | 0.465 | 0.465 | 0.465 | 0.454 | 0.454 | 0.454 | 0.454 |