Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
EPA:CRSU.PA
120.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 425.415 | 883.127 | 1,953.847 | 1,168.901 | 666.422 | 206.937 | 58.232 | 55.262 | 58.666 | 52.896 | 56.284 | 184.351 | 62.702 | 62 | 95 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 425.415 | 883.127 | 1,953.847 | 1,168.901 | 666.422 | 206.937 | 58.232 | 55.262 | 58.666 | 52.896 | 56.284 | 184.351 | 62.702 | 62 | 95 |
Net Receivables
| 354.853 | 269.03 | 568.956 | 803.648 | 725.098 | 466.858 | 447.688 | 612.572 | 366.265 | 243.041 | 336.342 | 325.04 | 249.244 | 173.583 | 0 |
Inventory
| -403.37 | -1,152.157 | -2,522.803 | -1,972.549 | -1,488.336 | -969.157 | -936.901 | -1,242.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 403.37 | 386.72 | 610.535 | 869.237 | 763.238 | 502.299 | 489.213 | 629.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 780.268 | 386.72 | 610.535 | 869.237 | 666.422 | 206.937 | 58.232 | 55.262 | 58.666 | 52.896 | 56.284 | 509.391 | 311.946 | 62 | 95 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 115.367 | 126.714 | 136.886 | 146.928 | 141.541 | 135.547 | 125.862 | 86.071 | 67.779 | 69.462 | 73.599 | 76.696 | 75.22 | 74 | 76 |
Goodwill
| 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.966 | 13.871 | 13.824 | 13.864 | 11.04 | 12.413 | 1.81 | 2.065 | 2.06 | 2.078 | 2.001 | 2.18 | 1.952 | 2 | 2 |
Goodwill and Intangible Assets
| 13.824 | 16.729 | 16.682 | 16.722 | 13.898 | 15.271 | 1.81 | 2.065 | 2.06 | 2.078 | 2.001 | 2.18 | 1.952 | 2 | 2 |
Long Term Investments
| 3,408.132 | 22.87 | 250.273 | 493.287 | 392.128 | 196.93 | 167.118 | 256.883 | 2,123.621 | 1,914.785 | 1,612.083 | 1,500.5 | 1,094.28 | 1,098 | 1,031 |
Tax Assets
| 54.784 | 52.807 | 45.867 | 48.21 | 34.809 | 25.774 | 11.373 | 27.636 | -2,053.782 | -1,843.245 | -1,536.483 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -54.784 | 27,359.729 | 24,823.707 | 23,399.944 | -426.937 | -222.704 | -178.491 | -284.519 | -69.839 | -71.54 | -75.6 | -1,579.376 | -1,171.452 | -1,174 | -1,109 |
Total Non-Current Assets
| 3,537.323 | 27,578.849 | 25,273.415 | 24,105.091 | 155.439 | 150.818 | 127.672 | 88.136 | 69.839 | 71.54 | 75.6 | 1,579.376 | 1,171.452 | 1,174 | 1,109 |
Total Assets
| 27,315.919 | 27,965.569 | 25,883.95 | 24,974.328 | 22,721.162 | 20,505.283 | 19,354.217 | 18,208.522 | 17,157.321 | 15,385.711 | 14,872.965 | 15,204.6 | 14,117.853 | 12,697 | 11,478 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 213.681 | 50.109 | 58.464 | 51.516 | 43.144 | 36.297 | 33.222 | 56.409 | 79.634 | 72.776 | 72.813 | 64.755 | 56.522 | 0 | 0 |
Short Term Debt
| 4,071.951 | 4,838.117 | 4,991.485 | 4,635.609 | 4,919.042 | 4,447.415 | 4,393.761 | 4,833.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.096 | 0.046 | 0.046 | 0.04 | 0.028 | 0.018 | 0 | 0 | 0 | 0 | 0 | 5.939 | 0 | 46.634 | 0 |
Deferred Revenue
| 93.767 | 90.182 | 91.621 | 105.547 | 105.103 | 104.851 | 98.691 | 84.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -4,165.718 | 7,383.484 | 7,655.577 | 6,886.987 | -5,006.561 | -4,528.971 | -4,471.16 | -4,922.395 | -19.416 | -23.386 | -22.489 | -64.755 | -56.522 | 0 | 0 |
Total Current Liabilities
| 213.681 | 12,361.892 | 12,797.147 | 11,679.659 | 60.728 | 59.592 | 54.514 | 52.355 | 60.218 | 49.39 | 50.324 | 64.755 | 56.522 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 193.005 | 10,935.287 | 8,689.98 | 9,016.553 | 66.112 | 71.092 | 54.277 | 40.572 | 58.022 | 62.18 | 74.141 | 553.076 | 12,136.273 | 114 | 133 |
Deferred Revenue Non-Current
| 93.767 | 90.182 | 91.621 | 105.547 | 105.103 | 104.851 | 98.691 | 86.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.304 | 0.258 | 0.077 | 0.04 | 0.028 | 0.018 | 0.012 | 3.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -94.071 | 1,656.224 | 1,339.681 | 1,565.27 | -105.131 | -104.869 | -98.703 | -90.305 | -58.022 | -62.18 | -74.141 | -553.076 | -12,136.273 | -114 | -133 |
Total Non-Current Liabilities
| 193.005 | 12,681.951 | 10,121.359 | 10,687.41 | 66.112 | 71.092 | 54.277 | 40.572 | 58.022 | 62.18 | 74.141 | 553.076 | 12,136.273 | 114 | 133 |
Total Liabilities
| 24,198.757 | 25,043.843 | 22,918.506 | 22,367.069 | 20,088.309 | 18,029.936 | 17,133.318 | 16,114.472 | 15,159.766 | 13,507.683 | 13,131.066 | 13,573.172 | 12,136.273 | 114 | 133 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 503.101 | 335.69 | 323.423 | 306.256 | 290.967 | 275.671 | 267.986 | 262.489 | 259.919 | 253.694 | 230.068 | 211.033 | 349.877 | 341 | 324 |
Retained Earnings
| 91.138 | 118.211 | 107.163 | 47.512 | 93.403 | 112.868 | 113.179 | 112.153 | 126.02 | 125.102 | 110.858 | 93.863 | 1,161 | 120 | 99 |
Accumulated Other Comprehensive Income/Loss
| 2,522.783 | 2,407.663 | 2,462.182 | 2,123.355 | 2,162.557 | 2,022.812 | 1,773.646 | 1,542.019 | 13.566 | 1,315.389 | 1,215.039 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 60.03 | 72.537 | 130.003 | 85.796 | 63.872 | 65.96 | 177.264 | 1,597.927 | 183.719 | 185.812 | 1,326.409 | -14.729 | 893 | 815 |
Total Shareholders Equity
| 3,117.022 | 2,921.594 | 2,965.305 | 2,607.126 | 2,632.723 | 2,475.223 | 2,220.771 | 2,093.925 | 1,997.432 | 1,877.904 | 1,741.777 | 1,631.305 | 1,496.148 | 1,354 | 1,238 |
Total Equity
| 3,117.162 | 2,921.726 | 2,965.444 | 2,607.259 | 2,632.853 | 2,475.347 | 2,220.899 | 2,094.05 | 1,997.555 | 1,878.028 | 1,741.899 | 1,631.428 | 1,496.268 | 1,354.123 | 1,238 |
Total Liabilities & Shareholders Equity
| 27,315.919 | 27,965.569 | 25,883.95 | 24,974.328 | 22,721.162 | 20,505.283 | 19,354.217 | 18,212.113 | 17,157.321 | 15,386.011 | 14,872.965 | 15,204.6 | 14,117.853 | 12,697 | 11,478 |