Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
EPA:CRSU.PA
120.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 460.807 | 425.415 | 762.006 | 883.127 | 1,630.785 | 1,953.847 | 1,632.796 | 1,168.901 | 2,012.858 | 666.422 | 152.742 | 206.937 | 249.475 | 58.232 | 56.556 | 55.262 | 59.794 | 58.666 | 53.184 | 52.896 | 53.933 | 186.282 | 76.882 | 184.351 | 60.261 | 62.702 | 59.654 | 62 | 63.489 | 95 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 460.807 | 425.415 | 762.006 | 883.127 | 1,630.785 | 1,953.847 | 1,632.796 | 1,168.901 | 2,012.858 | 666.422 | 152.742 | 206.937 | 249.475 | 58.232 | 56.556 | 55.262 | 59.794 | 58.666 | 53.184 | 52.896 | 53.933 | 186.282 | 76.882 | 184.351 | 60.261 | 62.702 | 59.654 | 62 | 63.489 | 95 |
Net Receivables
| 0 | 354.853 | 109.405 | 269.03 | 267.183 | 568.956 | 722.55 | 803.648 | 920.287 | 725.098 | 751.134 | 466.858 | 474.915 | 447.688 | 557.592 | 612.572 | 744.373 | 366.265 | 401.701 | 243.041 | 378.501 | 336.342 | 452.034 | 325.04 | 310.364 | 249.244 | 0 | 173.583 | 0 | 0 |
Inventory
| 0 | -403.37 | -871.411 | -1,152.157 | -1,897.968 | -2,522.803 | -2,355.346 | -1,972.549 | -2,933.145 | -1,488.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 99.655 | 403.37 | 112.015 | 386.72 | 101.613 | 610.535 | 83.657 | 869.237 | 82.243 | 763.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 460.807 | 780.268 | 112.015 | 386.72 | 101.613 | 610.535 | 83.657 | 869.237 | 82.243 | 666.422 | 152.742 | 206.937 | 249.475 | 58.232 | 56.556 | 55.262 | 59.794 | 58.666 | 53.184 | 52.896 | 53.933 | 522.624 | 528.916 | 509.391 | 370.625 | 311.946 | 59.654 | 62 | 63.489 | 95 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 111.738 | 115.367 | 120.856 | 126.714 | 131.783 | 136.886 | 142.077 | 146.928 | 142.207 | 141.541 | 142.856 | 135.547 | 131.682 | 125.862 | 109.422 | 86.071 | 71.445 | 67.779 | 68.443 | 69.462 | 70.281 | 73.599 | 72.937 | 76.696 | 74.288 | 75.22 | 73.302 | 74 | 75.693 | 76 |
Goodwill
| 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.966 | 10.966 | 13.828 | 13.871 | 13.831 | 13.824 | 13.846 | 13.864 | 13.873 | 11.04 | 11.01 | 12.413 | 12.503 | 1.81 | 2.027 | 2.065 | 2.059 | 2.06 | 2.071 | 2.078 | 1.993 | 2.001 | 2.153 | 2.18 | 0 | 1.952 | 1.776 | 2 | 1.469 | 2 |
Goodwill and Intangible Assets
| 13.824 | 13.824 | 16.686 | 16.729 | 16.689 | 16.682 | 16.704 | 16.722 | 16.731 | 13.898 | 13.868 | 15.271 | 15.361 | 1.81 | 2.027 | 2.065 | 2.059 | 2.06 | 2.071 | 2.078 | 1.993 | 2.001 | 2.153 | 2.18 | 1.908 | 1.952 | 1.776 | 2 | 1.469 | 2 |
Long Term Investments
| 58.365 | 3,408.132 | 27.311 | 22.87 | 24.247 | 250.273 | 374.478 | 493.287 | 512.658 | 392.128 | 3,328.367 | 3,000.964 | 2,989.688 | 2,884.735 | 2,887.234 | 2,732.463 | 2,276.585 | 2,123.621 | 1,909.422 | 1,914.785 | 1,817.698 | 1,612.083 | 1,512.492 | 1,500.5 | 1,207.585 | 1,094.28 | 1,133.184 | 1,098 | 1,004.161 | 1,031 |
Tax Assets
| 67.989 | 54.784 | 93.644 | 52.807 | 88.935 | 45.867 | 64.198 | 48.21 | 68.441 | 34.809 | -3,171.643 | -2,850.146 | -2,842.645 | -2,757.063 | -2,775.785 | -2,644.327 | -2,203.081 | -2,053.782 | -1,838.908 | -1,843.245 | -1,745.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 26,370.658 | -54.784 | 28,480.23 | 27,359.729 | 25,578.462 | 24,823.707 | 24,519.771 | 23,399.944 | 24,753.263 | -426.937 | -156.724 | -150.818 | -147.043 | -127.672 | -111.449 | -88.136 | -73.504 | -69.839 | -70.514 | -71.54 | -72.274 | -1,687.683 | -1,587.582 | -1,579.376 | -1,283.781 | -1,171.452 | -1,208.262 | -1,174 | -1,081.323 | -1,109 |
Total Non-Current Assets
| 26,622.574 | 3,537.323 | 28,738.727 | 27,578.849 | 25,840.116 | 25,273.415 | 25,117.228 | 24,105.091 | 25,493.3 | 155.439 | 156.724 | 150.818 | 147.043 | 127.672 | 111.449 | 88.136 | 73.504 | 69.839 | 70.514 | 71.54 | 72.274 | 1,687.683 | 1,587.582 | 1,579.376 | 1,283.781 | 1,171.452 | 1,208.262 | 1,174 | 1,081.323 | 1,109 |
Total Assets
| 27,083.381 | 27,315.919 | 28,850.742 | 27,965.569 | 25,941.729 | 25,883.95 | 25,200.885 | 24,974.328 | 25,575.543 | 22,721.162 | 21,620.677 | 20,505.283 | 19,818.174 | 19,354.217 | 18,575.413 | 18,208.522 | 17,329.556 | 17,157.321 | 16,067.257 | 15,385.711 | 15,704.098 | 14,872.965 | 15,911.01 | 15,204.6 | 15,315.7 | 14,117.853 | 13,217.131 | 12,697 | 12,188.002 | 11,478 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 213.681 | 0 | 50.109 | 0 | 58.464 | 0 | 51.516 | 0 | 43.144 | 0 | 112.994 | 0 | 88.363 | 0 | 88.995 | 0 | 79.634 | 0 | 72.776 | 0 | 72.813 | 0 | 64.755 | 0 | 56.522 | 0 | 0 | 0 | 0 |
Short Term Debt
| 217.524 | 4,071.951 | 299.717 | 4,838.117 | 395.751 | 4,991.485 | 0 | 4,635.609 | 530.968 | 4,919.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.096 | 15.661 | 0.046 | 28.625 | 0.077 | 10.906 | 0.04 | 11.033 | 0.028 | 12.702 | 0.018 | 16.661 | 0 | 19.646 | 0 | 21.898 | 0 | 24.549 | 0 | 25.243 | 0 | 28.934 | 5.939 | 0 | 0 | 0 | 46.634 | 0 | 0 |
Deferred Revenue
| 0 | 93.767 | 0 | 90.182 | 0 | 91.621 | 0 | 105.547 | 0 | 105.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -949.531 | -4,165.718 | 6,560.136 | 7,383.484 | 8,043.71 | 7,655.577 | 7,599.212 | 6,886.987 | 6,512.102 | -5,006.561 | 0 | -53.402 | 0 | -33.849 | 0 | -36.64 | 0 | -19.416 | 0 | -23.386 | 0 | -72.813 | 0 | -64.755 | 0 | -56.522 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| -732.007 | 213.681 | 6,859.853 | 12,361.892 | 8,439.461 | 12,797.147 | 7,599.212 | 11,679.659 | 7,043.07 | 60.728 | 312.499 | 59.592 | 288.785 | 54.514 | 257.335 | 52.355 | 252.8 | 60.218 | 238.132 | 49.39 | 222.231 | 72.813 | 221.442 | 64.755 | 0 | 56.522 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 217.524 | 193.005 | 16,416.839 | 10,935.287 | 13,383.545 | 8,689.98 | 13,506.715 | 9,016.553 | 14,360.735 | 66.112 | 556.798 | 71.092 | 842.718 | 54.277 | 436.008 | 40.572 | 282.894 | 58.022 | 264.07 | 62.18 | 291.464 | 390.716 | 329.73 | 553.076 | 13,215.267 | 12,136.273 | 240.836 | 114 | 97.745 | 133 |
Deferred Revenue Non-Current
| -3.511 | 93.767 | 1,571.878 | 90.182 | 216.346 | 91.621 | 423.619 | 105.547 | 561.919 | 105.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.511 | 0.304 | 15.661 | 0.258 | 28.625 | 0.077 | 10.906 | 0.04 | 11.033 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23,635.999 | -94.071 | 1,007.217 | 1,656.224 | 843.059 | 1,339.681 | 912.315 | 1,565.27 | 1,063.479 | -105.131 | -556.798 | -71.092 | -842.718 | -54.277 | -436.008 | -40.572 | -282.894 | -58.022 | -264.07 | -62.18 | -291.464 | -317.903 | -329.73 | -488.321 | -13,215.267 | -12,136.273 | -240.836 | -114 | -97.745 | -133 |
Total Non-Current Liabilities
| 23,853.523 | 193.005 | 19,011.595 | 12,681.951 | 14,471.575 | 10,121.359 | 14,853.555 | 10,687.41 | 15,997.166 | 66.112 | 556.798 | 71.092 | 842.718 | 54.277 | 436.008 | 40.572 | 282.894 | 58.022 | 264.07 | 62.18 | 291.464 | 72.813 | 14,235.778 | 64.755 | 13,746.27 | 12,621.585 | 11,791.87 | 11,343 | 10,894.963 | 10,240 |
Total Liabilities
| 23,853.523 | 24,198.757 | 25,871.448 | 25,043.843 | 22,911.036 | 22,918.506 | 22,452.767 | 22,367.069 | 23,040.236 | 20,088.309 | 19,089.399 | 18,029.936 | 17,355.857 | 17,133.318 | 16,419.471 | 16,114.472 | 15,273.893 | 15,159.766 | 14,136.216 | 13,507.683 | 13,888.108 | 13,131.066 | 14,235.778 | 13,573.172 | 13,746.27 | 12,621.585 | 11,791.87 | 11,343 | 10,894.963 | 10,240 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 182.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 331.371 | 503.101 | 328.737 | 335.69 | 337.835 | 323.423 | 316.076 | 306.256 | 299.684 | 290.967 | 285.145 | 275.671 | 273.964 | 267.986 | 266.518 | 262.489 | 258.867 | 259.919 | 259.51 | 253.694 | 242.715 | 230.068 | 219.428 | 211.033 | 379.28 | 349.877 | 350.444 | 341 | 328.79 | 324 |
Retained Earnings
| 66.905 | 91.138 | 58.826 | 118.211 | 72.812 | 107.163 | 56.879 | 47.512 | 9.993 | 93.403 | 56.11 | 112.868 | 62.445 | 113.179 | 73.55 | 112.153 | 74.759 | 126.02 | 63.572 | 125.102 | 76.615 | 110.858 | 57.214 | 93.863 | 1,195.6 | 1,161 | 77.375 | 120 | 73.271 | 99 |
Accumulated Other Comprehensive Income/Loss
| 2,648.928 | 2,522.783 | 2,469.013 | 2,407.663 | 2,513.755 | 2,462.182 | 2,250.92 | 2,123.355 | 2,058.089 | 2,162.557 | 2,006.018 | 1,904.697 | 227.541 | 1,656.419 | 17.169 | 1,536.787 | 16.366 | 13.566 | 1,426.892 | 1,315.389 | 1,311.831 | -156.745 | -152.844 | -148.184 | -156.533 | -152.405 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 122.583 | 60.03 | 106.16 | 72.537 | 124.106 | 130.003 | 167.413 | 85.796 | 183.878 | 181.987 | 1,898.239 | 183.187 | 1,798.579 | 182.496 | 1,705.548 | 1,597.927 | 180.943 | 183.719 | 184.706 | 1,557.596 | 1,551.312 | 1,474.593 | 150.963 | 137.676 | 997.316 | 893 | 890.978 | 815 |
Total Shareholders Equity
| 3,229.716 | 3,117.022 | 2,979.159 | 2,921.594 | 3,030.562 | 2,965.305 | 2,747.981 | 2,607.126 | 2,535.179 | 2,632.723 | 2,531.151 | 2,475.223 | 2,462.189 | 2,220.771 | 2,155.816 | 2,093.925 | 2,055.54 | 1,997.432 | 1,930.917 | 1,877.904 | 1,815.867 | 1,741.777 | 1,675.11 | 1,631.305 | 1,569.31 | 1,496.148 | 1,425.135 | 1,354 | 1,293.039 | 1,238 |
Total Equity
| 3,229.858 | 3,117.162 | 2,979.294 | 2,921.726 | 3,030.693 | 2,965.444 | 2,748.118 | 2,607.259 | 2,535.307 | 2,632.853 | 2,531.278 | 2,475.347 | 2,462.317 | 2,220.899 | 2,155.942 | 2,094.05 | 2,055.663 | 1,997.555 | 1,931.041 | 1,878.028 | 1,815.99 | 1,741.899 | 1,675.232 | 1,631.428 | 1,569.43 | 1,496.268 | 1,425.261 | 1,354.123 | 1,293.039 | 1,238 |
Total Liabilities & Shareholders Equity
| 27,083.381 | 27,315.919 | 28,850.742 | 27,965.569 | 25,941.729 | 25,883.95 | 25,200.885 | 24,974.328 | 25,575.543 | 22,721.162 | 21,620.677 | 20,505.283 | 19,818.174 | 19,354.217 | 18,575.413 | 18,208.522 | 17,329.556 | 17,157.321 | 16,067.257 | 15,386.011 | 15,704.098 | 14,872.965 | 15,911.01 | 15,204.6 | 15,315.7 | 14,117.853 | 13,217.131 | 12,697 | 12,188.002 | 11,478 |