Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
EPA:CRSU.PA
120.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 66.905 | 32.312 | 58.826 | 45.399 | 72.812 | 50.284 | 56.879 | 37.519 | 9.993 | 37.293 | 56.11 | 50.423 | 62.445 | 39.629 | 73.55 | 37.394 | 74.759 | 62.449 | 63.571 | 50.516 | 74.586 | 53.642 | 57.216 | 27.715 | 23.466 | 23.466 | 23.466 | 23.466 | 40.159 | 40.159 | 40.159 | 40.159 | 30 | 30 | 30 | 30 | 24.75 | 24.75 | 24.75 | 24.75 |
Depreciation & Amortization
| 9.665 | 9.685 | 9.266 | 9.52 | 9.811 | 9.499 | 9.97 | 11.098 | 8.994 | 8.691 | 8.67 | 7.191 | 9.056 | 6.743 | 8.818 | 6.337 | 5.931 | 4.913 | 6.141 | 6.116 | 6.102 | 6.098 | 6.259 | 3.058 | 3.273 | 3.273 | 3.273 | 3.273 | 3.206 | 3.206 | 3.206 | 3.206 | 3.526 | 3.526 | 3.526 | 3.526 | 3.607 | 3.607 | 3.607 | 3.607 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 131.405 | -631.483 | -74.742 | 168.354 | 626.449 | 152.042 | 116.739 | 38.27 | -134.482 | 58.41 | -139.645 | -52.284 | 24.678 | 56.765 | -273.399 | 559.535 | 114.98 | -189.182 | 168.311 | -223.885 | -22.375 | 8.012 | -103.977 | -23.991 | -121.349 | -121.349 | -121.349 | -121.349 | 32.432 | 32.432 | 32.432 | 32.432 | -65.356 | -65.356 | -65.356 | -65.356 | -81.619 | -81.619 | -81.619 | -81.619 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 131.405 | -631.483 | -119.521 | -788.675 | -472.611 | 298.488 | 383.395 | -879.726 | 1,238.543 | 494.82 | -139.645 | -52.284 | 24.678 | 56.765 | -273.399 | 559.535 | 114.98 | -189.182 | 168.311 | -223.885 | -22.375 | 8.012 | -103.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 41.31 | 8.646 | 8.793 | 40.677 | 57.897 | -18.42 | 52.084 | 3.412 | 67.324 | 8.505 | 31.867 | -25.097 | 61.943 | -86.821 | 60.424 | -16.644 | 17.515 | -19.035 | 46.633 | -11.985 | 8.157 | -9.66 | 42.955 | 8.355 | 13.122 | 13.122 | 13.122 | 13.122 | 17.197 | 17.197 | 17.197 | 17.197 | 5.552 | 5.552 | 5.552 | 5.552 | 5.465 | 5.465 | 5.465 | 5.465 |
Operating Cash Flow
| 249.285 | -580.84 | -16.389 | 244.91 | 747.347 | 174.407 | 215.732 | 68.103 | -66.159 | 95.517 | -42.998 | -19.767 | 158.122 | 16.316 | -130.607 | 586.622 | 213.185 | -140.855 | 284.656 | -179.238 | 66.47 | 58.092 | 2.453 | 15.136 | -81.488 | -81.488 | -81.488 | -81.488 | 92.995 | 92.995 | 92.995 | 92.995 | -26.279 | -26.279 | -26.279 | -26.279 | -47.797 | -47.797 | -47.797 | -47.797 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.923 | -4.057 | -2.056 | -3.457 | -3.648 | -4.448 | -3.862 | -8.057 | -8.792 | -7.401 | -5.759 | 10.936 | -10.936 | -26.043 | -15.025 | -16.824 | -9.899 | -3.242 | -5.397 | -4.862 | -2.886 | -6.486 | -2.483 | -2.242 | -3.662 | -3.662 | -3.662 | -3.662 | -4.252 | -4.252 | -4.252 | -4.252 | -3.147 | -3.147 | -3.147 | -3.147 | -2.064 | -2.064 | -2.064 | -2.064 |
Acquisitions Net
| 0 | 0 | -136.093 | 0 | -874.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -88.153 | -27.499 | -0.169 | -105.351 | -219.299 | 110.827 | -112.69 | -8.736 | -294.26 | -109.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 91.483 | 0 | 4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.426 | -9.729 | -0.169 | -6.924 | -5.291 | 10.155 | -12.018 | 27.927 | -5.03 | 0.069 | -1.211 | -27.578 | -2.28 | -8.213 | 2.047 | -466.641 | -0.895 | -0.689 | -1.226 | -1.193 | -1.287 | -9.79 | -2.123 | 2.242 | 3.662 | 3.662 | 3.662 | 3.662 | 4.252 | 4.252 | 4.252 | 4.252 | 3.147 | 3.147 | 3.147 | 3.147 | 2.064 | 2.064 | 2.064 | 2.064 |
Investing Cash Flow
| -12.349 | -13.786 | -47.004 | -977.41 | -1,097.999 | 152.153 | 250.776 | -898.126 | 1,359.203 | 429.078 | -6.97 | -16.642 | -13.216 | -34.256 | -12.978 | -483.465 | -10.794 | -3.931 | -6.623 | -6.055 | -4.173 | -16.276 | -4.606 | -2.242 | -3.662 | -3.662 | -3.662 | -3.662 | -4.252 | -4.252 | -4.252 | -4.252 | -3.011 | -3.011 | -3.011 | -3.011 | -7.103 | -7.103 | -7.103 | -7.103 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7.407 | -3.21 | -44.451 | -2.094 | -19.489 | -3.507 | -3.62 | -3.699 | -36.594 | -3.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.752 | -5.508 | -5.508 | -5.508 | -5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.919 | 11.375 | 11.375 | 11.375 | 11.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -7.283 | 0 | -2.145 | 0 | -9.82 | 0 | -1.245 | 0 | -2.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -19.852 | 0 | -17.825 | 0 | -15.655 | 0 | -14.1 | 0 | -16.372 | -0.001 | -16.663 | -16.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.269 | -4.396 | -4.396 | -4.396 | -4.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 19.181 | -4.865 | -24.302 | -2.177 | -1.182 | 7.277 | -4.2 | -3.783 | 3.783 | 0.056 | 6.939 | 15.575 | 8.013 | -17.991 | 24.086 | -5.887 | -11.335 | 0.195 | -12.244 | 10.182 | -5.968 | -9.794 | -9.867 | 5.103 | -1.471 | -1.471 | -1.471 | -1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.671 | -12.148 | -68.753 | -4.271 | 18.307 | 3.77 | -7.82 | -8.727 | 40.377 | 2.1 | -9.724 | -0.631 | 8.013 | -17.991 | 24.086 | -5.887 | -11.335 | 0.195 | -12.244 | 10.182 | -5.968 | -9.794 | -9.867 | -4.915 | 1.586 | 1.586 | 1.586 | 1.586 | -2.374 | -2.374 | -2.374 | -2.374 | -4.24 | -4.24 | -4.24 | -4.24 | -7.156 | -7.156 | -7.156 | -7.156 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 894.009 | -894.014 | 1,963.13 | -1,963.126 | 1,174.108 | -1,174.108 | 679.437 | -679.437 | 212.434 | -212.435 | 96.556 | 0.098 | 0.712 | -251.176 | -37.15 | 37.153 | -158.351 | 158.348 | -39.566 | -0.62 | -2.979 | -2.979 | -0.57 | -0.57 | -0.57 | -0.57 | -0.935 | -0.935 | -0.935 | -0.935 | 0.062 | 0.062 | 0.062 | 0.062 | -3.761 | -3.761 | -3.761 | -3.761 |
Net Change In Cash
| 236.265 | 0 | 761.863 | -1,630.785 | 1,630.785 | -1,632.796 | 1,632.796 | -2,012.858 | 2,012.858 | -152.742 | 152.742 | -249.475 | 249.475 | -35.833 | -118.787 | -153.906 | 153.906 | -107.438 | 107.438 | -16.763 | 16.763 | 32 | -56.695 | 5 | -84.134 | -84.134 | -84.134 | -84.134 | 85.435 | 85.435 | 85.435 | 85.435 | -33.468 | -33.468 | -33.468 | -33.468 | -65.817 | -65.817 | -65.817 | -65.817 |
Cash At End Of Period
| 391.354 | 761.863 | 761.863 | 0 | 1,630.785 | 0 | 1,632.796 | 0 | 2,012.858 | 0 | 152.742 | 0 | 249.475 | 96.555 | 132.388 | 0 | 153.906 | 0 | 107.438 | 0 | 16.763 | -39.587 | -71.587 | -9.892 | -14.892 | -14.892 | -14.892 | -14.892 | 69.242 | 69.242 | 69.242 | 69.242 | -16.193 | -16.193 | -16.193 | -16.193 | 17.275 | 17.275 | 17.275 | 17.275 |