CRISIL Limited
NSE:CRISIL.NS
5269.65 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,050.2 | -11,459 | 3,699 | -6,877 | 1,914.3 | -8,124.1 | 3,192.5 | -4,841.1 | 1,584.2 | -7,436.1 | 2,899.2 | -4,596.5 | 1,877.6 | -5,836 | 2,748.8 | -3,906.3 | 2,240.9 | -5,993 | 3,415.7 | -4,751.7 | 1,625 | -3,908.1 | 2,030.7 | -3,533 | 1,240.2 | -2,883.8 | 846.2 | -2,588.9 | 1,251.7 | -6,014.1 | 1,648.307 | -4,573.5 | 1,334.6 | -5,295.067 | 1,319.67 | -4,874.9 | 1,793.8 | -5,235.456 | 1,215.868 | -3,392.5 | 1,513.1 | -4,286.692 | 1,525.19 | -2,415.3 | 1,196.3 | -2,612.28 | 1,380.966 | 0 | 2,069.2 | 2,575.415 |
| Short Term Investments
| 7,600 | 22,918 | 7,780 | 13,754 | 5,329.1 | 16,248.2 | 4,934.1 | 9,682.2 | 6,223.6 | 14,872.2 | 4,536.9 | 9,193 | 4,814.1 | 11,672 | 3,087.2 | 7,812.6 | 3,498.6 | 11,986 | 2,544.7 | 9,503.4 | 3,126.7 | 7,816.2 | 1,869.7 | 7,066 | 2,292.8 | 5,767.6 | 2,002.7 | 5,177.8 | 1,337.2 | 12,028.2 | 4,299.964 | 9,147 | 3,238.9 | 10,590.133 | 3,920.711 | 9,749.8 | 3,081.1 | 10,470.913 | 3,965.269 | 6,785 | 1,879.4 | 8,573.384 | 2,752.988 | 4,830.6 | 1,219 | 5,224.561 | 1,175.767 | 0 | 184.1 | 538.736 |
| Cash and Short Term Investments
| 10,650.2 | 11,459 | 11,479 | 6,877 | 7,243.4 | 8,124.1 | 8,126.6 | 4,841.1 | 7,807.8 | 7,436.1 | 7,436.1 | 4,596.5 | 6,691.7 | 5,836 | 5,836 | 3,906.3 | 5,739.5 | 5,993 | 5,960.4 | 4,751.7 | 4,751.7 | 3,908.1 | 3,900.4 | 3,533 | 3,533 | 2,883.8 | 2,848.9 | 2,588.9 | 2,588.9 | 6,014.1 | 5,948.27 | 4,573.5 | 4,573.5 | 5,295.067 | 5,240.381 | 4,874.9 | 4,874.9 | 5,235.456 | 5,181.137 | 3,392.5 | 3,392.5 | 4,286.692 | 4,278.177 | 2,415.3 | 2,415.3 | 2,612.28 | 2,556.732 | 2,253.3 | 2,253.3 | 3,114.151 |
| Net Receivables
| 7,342.8 | 0 | 7,308.8 | 0 | 8,856.1 | 0 | 7,841.4 | 0 | 4,586.6 | 0 | 6,101.4 | 0 | 3,457.1 | 0 | 4,220.8 | 0 | 3,342.4 | 0 | 3,001.5 | 0 | 3,027.9 | 0 | 3,744.6 | 0 | 3,359 | 0 | 3,428.4 | 0 | 2,875.2 | 0 | 2,831.3 | 0 | 2,595.4 | 0 | 2,458.229 | 0 | 1,752.6 | 0 | 1,827.387 | 0 | 1,966.9 | 0 | 1,616.771 | 0 | 1,702.3 | 0 | 1,470.632 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | -7,780 | 0 | 0 | 0 | 353.1 | 0 | 27 | 0 | -4,494.6 | 0 | 31.8 | 0 | -3,057.4 | 0 | 128 | 0 | -2,522.5 | 0 | 104.6 | 0 | -1,830.3 | 0 | 0 | 0 | -1,393.3 | 0 | 42 | 0 | -4,295.2 | 0 | 388.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.4 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 2,423.9 | 0 | 2,205 | 0 | 2,479 | 0 | 1,646.5 | 0 | 4,709.6 | 0 | 1,106.3 | 0 | 3,474.8 | 0 | 786.8 | 0 | 2,525.5 | 0 | 686.5 | 0 | 428.8 | 0 | 4,384.5 | 0 | 319 | 0 | 908.9 | 0 | 188.1 | 0 | 635.8 | 0 | 1,165.2 | 0 | 526.023 | 0 | 1,462.9 | 0 | 402.635 | 0 | 1,142.7 | 0 | 214.662 | 0 | 590.3 | 0 | 1,861.188 | 0 | 2,485.6 | 1,505.059 |
| Total Current Assets
| 20,416.9 | 11,459 | 20,972.8 | 6,877 | 18,212.1 | 8,124.1 | 17,612 | 4,841.1 | 14,164.3 | 7,436.1 | 14,336.6 | 4,596.5 | 11,560.2 | 5,836 | 10,843.6 | 3,906.3 | 9,902.2 | 5,993 | 9,649.6 | 4,751.7 | 8,313 | 3,908.1 | 8,249.3 | 3,533 | 7,211 | 2,883.8 | 7,067.5 | 2,588.9 | 5,694.2 | 6,014.1 | 9,545.47 | 4,573.5 | 8,722.2 | 5,295.067 | 8,279.319 | 4,874.9 | 8,090.4 | 5,235.456 | 7,465.479 | 3,392.5 | 6,502.1 | 4,286.692 | 6,118.124 | 2,415.3 | 4,925.3 | 2,612.28 | 4,417.92 | 2,253.3 | 4,738.9 | 4,428.152 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,354.1 | 0 | 997.5 | 0 | 981.4 | 0 | 1,349.4 | 0 | 1,506.6 | 0 | 1,676.2 | 0 | 1,820 | 0 | 2,528.6 | 0 | 2,670.5 | 0 | 395 | 0 | 416 | 0 | 427.2 | 0 | 437.8 | 0 | 543.5 | 0 | 599.2 | 0 | 664.417 | 0 | 918.3 | 0 | 786.004 | 0 | 1,079.9 | 0 | 912.718 | 0 | 1,285.5 | 0 | 1,022.309 | 0 | 1,409.9 | 0 | 1,142.452 | 0 | 1,155.3 | 995.286 |
| Goodwill
| 4,175 | 0 | 4,208 | 0 | 4,063.1 | 0 | 3,798.3 | 0 | 3,666.1 | 0 | 3,726.7 | 0 | 3,866.4 | 0 | 3,758.6 | 0 | 3,717.9 | 0 | 2,886.1 | 0 | 2,740.7 | 0 | 2,772.5 | 0 | 2,798.2 | 0 | 2,320.3 | 0 | 2,222.1 | 0 | 2,995.764 | 0 | 3,150.3 | 0 | 3,263.369 | 0 | 3,150.3 | 0 | 3,290.869 | 0 | 3,150.3 | 0 | 3,311.098 | 0 | 3,150.3 | 0 | 3,312.765 | 0 | 0 | 144.786 |
| Intangible Assets
| 1,537.7 | 0 | 1,449.5 | 0 | 1,350.2 | 0 | 1,187.7 | 0 | 1,201.2 | 0 | 1,263 | 0 | 1,392.1 | 0 | 1,501.3 | 0 | 1,974.8 | 0 | 369.5 | 0 | 372.3 | 0 | 390.8 | 0 | 401.9 | 0 | 202.9 | 0 | 181.8 | 0 | 82.972 | 0 | 0 | 0 | 102.352 | 0 | 0 | 0 | 115.487 | 0 | 0 | 0 | 159.117 | 0 | 0 | 0 | 212.626 | 0 | 0 | 1,128.285 |
| Goodwill and Intangible Assets
| 5,712.7 | 0 | 5,657.5 | 0 | 5,413.3 | 0 | 4,986 | 0 | 4,867.3 | 0 | 4,989.7 | 0 | 5,258.5 | 0 | 5,259.9 | 0 | 5,692.7 | 0 | 3,255.6 | 0 | 3,113 | 0 | 3,163.3 | 0 | 3,200.1 | 0 | 2,523.2 | 0 | 2,403.9 | 0 | 3,078.736 | 0 | 3,150.3 | 0 | 3,365.721 | 0 | 3,150.3 | 0 | 3,406.356 | 0 | 3,150.3 | 0 | 3,470.215 | 0 | 3,150.3 | 0 | 3,525.391 | 0 | 1,193.3 | 1,273.071 |
| Long Term Investments
| 3,201.6 | 0 | 2,921.9 | 0 | -3,044.7 | 0 | -3,216 | 0 | -4,443 | 0 | -2,583.1 | 0 | -2,622.6 | 0 | -1,384.4 | 0 | -2,075.7 | 0 | -535.5 | 0 | -298.2 | 0 | 1,070.2 | 0 | 1,686.5 | 0 | 1,996.8 | 0 | 3,561.1 | 0 | -4,242.422 | 0 | -3,182.6 | 0 | -3,854.534 | 0 | -3,024.8 | 0 | -3,907.624 | 0 | -1,823.1 | 0 | -2,646.287 | 0 | -1,157.6 | 0 | -1,076.325 | 0 | -127.8 | -380.188 |
| Tax Assets
| 911.2 | 0 | 857.3 | 0 | 808.1 | 0 | 793.9 | 0 | 727.9 | 0 | 592.1 | 0 | 674.1 | 0 | 640.6 | 0 | 167 | 0 | 425.9 | 0 | 516.5 | 0 | 567.6 | 0 | 496.3 | 0 | 347.5 | 0 | 221.1 | 0 | 385.217 | 0 | 352.1 | 0 | 362.554 | 0 | 325.7 | 0 | 299.143 | 0 | 238.3 | 0 | 228.604 | 0 | 228.5 | 0 | 174.841 | 0 | 152.2 | 131.023 |
| Other Non-Current Assets
| 1,961.2 | -11,459 | 1,738.2 | -6,877 | 6,872.8 | -8,124.1 | 6,784.7 | -4,841.1 | 7,481.8 | -7,436.1 | 6,027.2 | -4,596.5 | 5,992.9 | -5,836 | 4,178.2 | -3,906.3 | 4,497 | -5,993 | 3,696.7 | -4,751.7 | 4,128.4 | -3,908.1 | 2,860 | -3,533 | 2,717.9 | -2,883.8 | 2,468.6 | -2,588.9 | 1,783.6 | -6,014.1 | 4,931.085 | -4,573.5 | 3,823.1 | -5,295.067 | 4,369.713 | -4,874.9 | 3,648.6 | -5,235.456 | 4,470.011 | -3,392.5 | 2,498 | -4,286.692 | 3,273.125 | -2,415.3 | 1,663.3 | 0 | 1,646.176 | 0 | 716.3 | 538.736 |
| Total Non-Current Assets
| 13,140.8 | -11,459 | 12,172.4 | -6,877 | 11,030.9 | -8,124.1 | 10,698 | -4,841.1 | 10,140.6 | -7,436.1 | 10,702.1 | -4,596.5 | 11,122.9 | -5,836 | 11,222.9 | -3,906.3 | 10,951.5 | -5,993 | 7,237.7 | -4,751.7 | 7,875.7 | -3,908.1 | 8,088.3 | -3,533 | 8,538.6 | -2,883.8 | 7,879.6 | -2,588.9 | 8,568.9 | -6,014.1 | 4,817.033 | -4,573.5 | 5,061.2 | -5,295.067 | 5,029.457 | -4,874.9 | 5,179.7 | -5,235.456 | 5,180.605 | -3,392.5 | 5,349 | -4,286.692 | 5,347.966 | -2,415.3 | 5,294.4 | 0 | 5,412.535 | 0 | 3,089.3 | 2,557.928 |
| Total Assets
| 33,557.7 | 0 | 33,145.2 | 0 | 29,243 | 0 | 28,310 | 0 | 24,304.9 | 0 | 25,038.7 | 0 | 22,683.1 | 0 | 22,066.5 | 0 | 20,853.7 | 0 | 16,887.3 | 0 | 16,188.7 | 0 | 16,337.6 | 0 | 15,749.6 | 0 | 14,947.1 | 0 | 14,263.1 | 0 | 14,362.504 | 0 | 13,783.4 | 0 | 13,308.775 | 0 | 13,270.1 | 0 | 12,646.083 | 0 | 11,851.1 | 0 | 11,466.09 | 0 | 10,219.7 | 0 | 9,830.455 | 0 | 7,828.2 | 6,986.08 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,458.7 | 0 | 1,425.6 | 0 | 1,340.1 | 0 | 1,420 | 0 | 1,261 | 0 | 1,337 | 0 | 1,058.7 | 0 | 1,053.6 | 0 | 933.5 | 0 | 754.6 | 0 | 713.8 | 0 | 647.7 | 0 | 581 | 0 | 567.2 | 0 | 454.6 | 0 | 428.6 | 0 | 350.4 | 0 | 373.5 | 0 | 1,009.2 | 0 | 385.976 | 0 | 1,033.9 | 0 | 1,108.676 | 0 | 837.8 | 0 | 1,135.26 | 0 | 666.9 | 957.648 |
| Short Term Debt
| 183.3 | 0 | -2,790.2 | 0 | -2,591 | 0 | -1,770.4 | 0 | 599.1 | 0 | -4,756.4 | 0 | 0 | 0 | -1,127 | 0 | -2,476.8 | 0 | -1,410.7 | 0 | -1,492.7 | 0 | -3,693.4 | 0 | -1,572.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 20.2 | 0 | 38.9 | 0 | 39.8 | 0 | 119.9 | 0 | 107.3 | 0 | 52.8 | 0 | 77.4 | 0 | 162 | 0 | 100.3 | 0 | 0 | 0 | 99.1 | 0 | 117.6 | 0 | 96.8 | 0 | 100.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 20.2 | 0 | 38.9 | 0 | 2,933 | 0 | 2,366.1 | 0 | 0 | 0 | 5,318.1 | 0 | 0 | 0 | 4,581.9 | 0 | 2,509.7 | 0 | 3,701.3 | 0 | 1,522.7 | 0 | 3,612.1 | 0 | 1,594.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 8,397.1 | 0 | 5,521.9 | 0 | 4,502.3 | 0 | 4,936.3 | 0 | 5,732.2 | 0 | 747.9 | 0 | 5,867.6 | 0 | 3,379.2 | 0 | 2,804.8 | 0 | 2,873.2 | 0 | 2,164.4 | 0 | 356.8 | 0 | 2,459.4 | 0 | 3,619.3 | 0 | 3,594 | 0 | 4,244.574 | 0 | 3,493.3 | 0 | 4,053.73 | 0 | 2,643.7 | 0 | 3,425.534 | 0 | 2,476.5 | 0 | 3,432.151 | 0 | 2,991.8 | 0 | 3,225.868 | 0 | 2,190.6 | 1,683.73 |
| Total Current Liabilities
| 10,099.7 | 0 | 10,068.9 | 0 | 9,157.2 | 0 | 9,438 | 0 | 7,699.6 | 0 | 8,017.5 | 0 | 7,003.7 | 0 | 6,888.4 | 0 | 6,381.2 | 0 | 4,938.1 | 0 | 4,530 | 0 | 4,759.3 | 0 | 4,753.6 | 0 | 4,286.6 | 0 | 4,048.6 | 0 | 4,673.174 | 0 | 3,843.7 | 0 | 4,427.23 | 0 | 3,652.9 | 0 | 3,811.51 | 0 | 3,510.4 | 0 | 4,540.827 | 0 | 3,829.6 | 0 | 4,361.129 | 0 | 2,857.5 | 2,852.758 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 245.7 | 0 | 307.6 | 0 | 204.7 | 0 | -64.1 | 0 | 454.4 | 0 | 759.7 | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 0.4 | 0 | 0.6 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 1.9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 1.638 | 0 | 0 | 0 | 70.012 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 17.167 | 0 | 0 | 0 | 14.148 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 144.7 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 467.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 741.3 | 0 | 729.5 | 0 | 630.1 | 0 | 409.3 | 0 | 430.8 | 0 | 5 | 0 | 1,334.3 | 0 | 402 | 0 | 2,104.4 | 0 | 229.6 | 0 | 171.7 | 0 | 215 | 0 | 168.2 | 0 | 174.7 | 0 | 131.1 | 0 | 235.816 | 0 | 221.8 | 0 | 214.262 | 0 | 278.2 | 0 | 351.122 | 0 | 161.9 | 0 | 163.118 | 0 | 184.4 | 0 | 165.438 | 0 | 191.3 | 1,116.777 |
| Total Non-Current Liabilities
| 987 | 0 | 1,183.7 | 0 | 834.8 | 0 | 952.2 | 0 | 885.2 | 0 | 1,237 | 0 | 1,334.3 | 0 | 2,060 | 0 | 2,104.4 | 0 | 230 | 0 | 172.3 | 0 | 215.8 | 0 | 168.2 | 0 | 174.7 | 0 | 131.1 | 0 | 235.816 | 0 | 221.8 | 0 | 323.931 | 0 | 278.2 | 0 | 351.122 | 0 | 161.9 | 0 | 180.284 | 0 | 184.4 | 0 | 179.586 | 0 | 191.3 | 1,116.777 |
| Total Liabilities
| 11,086.7 | 0 | 11,252.6 | 0 | 9,992 | 0 | 10,390.2 | 0 | 8,584.8 | 0 | 9,254.5 | 0 | 8,338 | 0 | 8,948.4 | 0 | 8,485.6 | 0 | 5,168.1 | 0 | 4,702.3 | 0 | 4,975.1 | 0 | 4,921.8 | 0 | 4,461.3 | 0 | 4,179.7 | 0 | 4,908.99 | 0 | 4,065.5 | 0 | 4,751.161 | 0 | 3,931.1 | 0 | 4,162.632 | 0 | 3,672.3 | 0 | 4,721.111 | 0 | 4,014 | 0 | 4,540.715 | 0 | 3,048.8 | 2,852.758 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 892.9 | 0 | 0 | 0 | 318.6 | 0 | 0 | 0 | 1,942.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 73.1 | 0 | 73.1 | 0 | 73.1 | 0 | 73.1 | 0 | 73 | 0 | 72.9 | 0 | 72.7 | 0 | 72.6 | 0 | 72.5 | 0 | 72.3 | 0 | 72.3 | 0 | 72.1 | 0 | 71.8 | 0 | 71.7 | 0 | 71.4 | 0 | 71.335 | 0 | 71.3 | 0 | 71.209 | 0 | 71.5 | 0 | 71.357 | 0 | 71 | 0 | 70.653 | 0 | 70.5 | 0 | 70.236 | 0 | 70.2 | 70.058 |
| Retained Earnings
| 0 | 0 | 18,201 | 0 | 0 | 0 | 15,206.8 | 0 | 0 | 0 | 12,977 | 0 | 0 | 0 | 11,070.3 | 0 | 0 | 0 | 9,998.2 | 0 | 0 | 0 | 9,048.1 | 0 | 0 | 0 | 7,955.8 | 0 | 0 | 0 | 7,670.112 | 0 | 0 | 0 | 6,903.711 | 0 | 0 | 0 | 6,247.915 | 0 | 0 | 0 | 5,476.004 | 0 | 0 | 0 | 4,351.8 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 22,397.9 | 21,892.6 | -29.3 | 19,251 | 19,177.9 | 17,919.8 | -892.9 | 15,720.1 | 15,647.1 | 15,784.2 | -318.6 | 14,345.1 | 14,272.4 | 13,118.1 | -1,942.1 | 12,368.1 | 12,295.6 | 11,719.2 | -1,023.3 | 11,486.4 | 11,414.1 | 11,362.5 | -902.3 | 10,827.8 | 10,756 | 10,485.7 | -605.9 | 10,083.4 | 10,012 | 9,453.5 | -1,742.438 | 9,717.9 | 9,646.6 | 8,557.614 | -1,561.944 | 9,339 | 9,267.5 | 8,483.451 | -1,505.767 | 8,178.8 | 8,107.8 | 6,744.979 | -1,366.163 | 6,205.7 | 6,135.2 | 0 | -1,170.161 | 0 | 0 | -1,081.152 |
| Other Total Stockholders Equity
| 0 | 0 | 5,059.3 | 0 | 0 | 0 | 4,944.3 | 0 | 0 | 0 | 4,464.4 | 0 | 0 | 0 | 3,917.3 | 0 | 0 | 0 | 2,010.7 | 0 | 0 | 0 | 3,848.9 | 0 | 0 | 0 | 2,458.2 | 0 | 0 | 0 | 35.214 | 0 | 0 | 0 | 294.636 | 0 | 0 | 0 | 901.841 | 0 | 0 | 0 | 351.351 | 0 | 0 | 0 | 867.704 | 0 | 4,709.2 | 415.953 |
| Total Shareholders Equity
| 22,471 | 21,892.6 | 21,892.6 | 19,251 | 19,251 | 17,919.8 | 17,919.8 | 15,720.1 | 15,720.1 | 15,784.2 | 15,784.2 | 14,345.1 | 14,345.1 | 13,118.1 | 13,118.1 | 12,368.1 | 12,368.1 | 11,719.2 | 11,719.2 | 11,486.4 | 11,486.4 | 11,362.5 | 11,362.5 | 10,827.8 | 10,827.8 | 10,485.7 | 10,485.8 | 10,083.4 | 10,083.4 | 9,453.5 | 9,453.514 | 9,717.9 | 9,717.9 | 8,557.614 | 8,557.614 | 9,339 | 9,339 | 8,483.451 | 8,483.451 | 8,178.8 | 8,178.8 | 6,744.979 | 6,744.979 | 6,205.7 | 6,205.7 | 5,289.74 | 5,289.74 | 0 | 4,779.4 | 4,133.322 |
| Total Equity
| 22,471 | 21,892.6 | 21,892.6 | 19,251 | 19,251 | 17,919.8 | 17,919.8 | 15,720.1 | 15,720.1 | 15,784.2 | 15,784.2 | 14,345.1 | 14,345.1 | 13,118.1 | 13,118.1 | 12,368.1 | 12,368.1 | 11,719.2 | 11,719.2 | 11,486.4 | 11,486.4 | 11,362.5 | 11,362.5 | 10,827.8 | 10,827.8 | 10,485.7 | 10,485.8 | 10,083.4 | 10,083.4 | 9,453.5 | 9,453.514 | 9,717.9 | 9,717.9 | 8,557.614 | 8,557.614 | 9,339 | 9,339 | 8,483.451 | 8,483.451 | 8,178.8 | 8,178.8 | 6,744.979 | 6,744.979 | 6,205.7 | 6,205.7 | 5,289.74 | 5,289.74 | 0 | 4,779.4 | 4,133.322 |
| Total Liabilities & Shareholders Equity
| 33,557.7 | 21,892.6 | 33,145.2 | 19,251 | 29,243 | 17,919.8 | 28,310 | 15,720.1 | 24,304.9 | 15,784.2 | 25,038.7 | 14,345.1 | 22,683.1 | 13,118.1 | 22,066.5 | 12,368.1 | 20,853.7 | 11,719.2 | 16,887.3 | 11,486.4 | 16,188.7 | 11,362.5 | 16,337.6 | 10,827.8 | 15,749.6 | 10,485.7 | 14,947.1 | 10,083.4 | 14,263.1 | 9,453.5 | 14,362.504 | 9,717.9 | 13,783.4 | 8,557.614 | 13,308.775 | 9,339 | 13,270.1 | 8,483.451 | 12,646.083 | 8,178.8 | 11,851.1 | 6,744.979 | 11,466.09 | 6,205.7 | 10,219.7 | 0 | 9,830.455 | 0 | 7,828.2 | 6,986.08 |