CRISIL Limited
NSE:CRISIL.NS
5491.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 31,395.2 | 27,687.2 | 23,006.9 | 19,818.3 | 17,317.2 | 17,484.9 | 16,584.6 | 15,471.686 | 13,799.369 | 12,533.822 | 11,106.422 | 9,777.175 | 8,069.577 | 6,284.428 | 5,372.724 | 5,145.604 | 4,043.326 | 2,873.256 | 1,404.739 |
| Cost of Revenue
| 21,253.9 | 13,910 | 11,614.5 | 9,651.1 | 7,875 | 7,846.8 | 7,437.5 | 6,979.936 | 6,291.905 | 5,457.177 | 4,779.517 | 4,037.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 10,141.3 | 13,777.2 | 11,392.4 | 10,167.2 | 9,442.2 | 9,638.1 | 9,147.1 | 8,491.75 | 7,507.464 | 7,076.645 | 6,326.905 | 5,739.814 | 8,069.577 | 6,284.428 | 5,372.724 | 5,145.604 | 4,043.326 | 2,873.256 | 1,404.739 |
| Gross Profit Ratio
| 0.323 | 0.498 | 0.495 | 0.513 | 0.545 | 0.551 | 0.552 | 0.549 | 0.544 | 0.565 | 0.57 | 0.587 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 52.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,262.2 | 1,385.7 | 1,422.5 | 1,281.1 | 958.8 | 930.5 | 985.5 | 812.569 | 837.221 | 661.454 | 569.649 | 476.431 | 781.029 | 1,551.565 | 1,301.069 | 1,443.351 | 1,351.682 | 921.404 | 490.136 |
| Selling & Marketing Expenses
| 1,086.1 | 80.6 | 84.3 | 58.1 | 98.2 | 28 | 32.9 | 32.395 | 24.875 | 38.695 | 24.599 | 21.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,348.3 | 1,466.3 | 1,506.8 | 1,339.2 | 1,057 | 958.5 | 1,018.4 | 844.964 | 862.096 | 700.15 | 594.248 | 497.772 | 781.029 | 1,551.565 | 1,301.069 | 1,443.351 | 1,351.682 | 921.404 | 490.136 |
| Other Expenses
| 936.4 | 6,035.2 | 4,700.3 | 4,615.8 | 3,938.1 | 4,364.8 | 26.1 | 21.911 | 16.613 | 14.417 | 16.983 | 23.559 | -1,146.514 | 2,063.997 | 1,997.056 | 1,831.8 | 1,585.29 | 7.685 | 559.188 |
| Operating Expenses
| 2,348.3 | 7,501.5 | 6,207.1 | 5,955 | 4,995.1 | 5,323.3 | 4,899.9 | 4,274.844 | 3,882.17 | 3,552.053 | 3,100.542 | 2,806.728 | 4,168.198 | 3,615.562 | 3,298.125 | 3,275.15 | 2,936.973 | 2,078.724 | 1,049.324 |
| Operating Income
| 7,793 | 7,306.2 | 5,592.9 | 4,628.8 | 4,778.7 | 4,951.4 | 4,182.5 | 3,817.897 | 3,428.402 | 3,414.698 | 2,555.595 | 2,909.328 | 3,901.378 | 2,668.865 | 2,074.599 | 1,870.454 | 1,106.353 | 794.532 | 355.414 |
| Operating Income Ratio
| 0.248 | 0.264 | 0.243 | 0.234 | 0.276 | 0.283 | 0.252 | 0.247 | 0.248 | 0.272 | 0.23 | 0.298 | 0.483 | 0.425 | 0.386 | 0.364 | 0.274 | 0.277 | 0.253 |
| Total Other Income Expenses Net
| 884 | 117.8 | 591.5 | -45.9 | 137.2 | 44.5 | 153.6 | 940.821 | 628.579 | 345.85 | 1,696.05 | 227.554 | -1,146.514 | 0 | 0 | 0 | 0 | 7.685 | 0 |
| Income Before Tax
| 8,677 | 7,424 | 6,184.4 | 4,582.9 | 4,915.9 | 4,995.9 | 4,336.1 | 4,758.718 | 4,056.982 | 3,760.548 | 4,251.645 | 3,136.882 | 2,754.864 | 2,668.865 | 2,074.599 | 1,870.454 | 1,106.353 | 802.218 | 355.414 |
| Income Before Tax Ratio
| 0.276 | 0.268 | 0.269 | 0.231 | 0.284 | 0.286 | 0.261 | 0.308 | 0.294 | 0.3 | 0.383 | 0.321 | 0.341 | 0.425 | 0.386 | 0.364 | 0.274 | 0.279 | 0.253 |
| Income Tax Expense
| 2,092.6 | 1,780.1 | 1,526.3 | 1,035.6 | 1,476.4 | 1,364.9 | 1,291.8 | 1,495.281 | 1,205.463 | 1,076.249 | 1,273.27 | 932.919 | 690.714 | 586.754 | 466.822 | 464.709 | 269.716 | 187.908 | 110.334 |
| Net Income
| 6,584.4 | 5,643.9 | 4,658.1 | 3,547.3 | 3,439.5 | 3,631 | 3,044.3 | 3,263.437 | 2,851.518 | 2,684.298 | 2,978.375 | 2,203.963 | 2,064.151 | 2,054.666 | 1,607.777 | 1,405.744 | 836.638 | 614.31 | 245.08 |
| Net Income Ratio
| 0.21 | 0.204 | 0.202 | 0.179 | 0.199 | 0.208 | 0.184 | 0.211 | 0.207 | 0.214 | 0.268 | 0.225 | 0.256 | 0.327 | 0.299 | 0.273 | 0.207 | 0.214 | 0.174 |
| EPS
| 90.08 | 77.31 | 64.03 | 48.93 | 47.61 | 50.5 | 42.58 | 41.3 | 40.03 | 37.83 | 42.27 | 31.42 | 29.09 | 28.51 | 22.25 | 19.46 | 11.78 | 9.26 | 3.8 |
| EPS Diluted
| 90.07 | 77.26 | 63.96 | 48.9 | 47.55 | 50.33 | 42.32 | 40.86 | 39.51 | 37.41 | 42.15 | 31.25 | 28.98 | 28.51 | 22.25 | 19.46 | 11.78 | 8.78 | 3.55 |
| EBITDA
| 8,830.8 | 8,339.3 | 6,652.7 | 5,839.9 | 5,147.3 | 5,379.6 | 4,648.9 | 4,221.531 | 3,799.646 | 3,775.928 | 2,934.824 | 3,252.546 | 4,199.667 | 2,881.447 | 2,223.114 | 2,006.877 | 1,263.278 | 873.081 | 410.091 |
| EBITDA Ratio
| 0.281 | 0.301 | 0.289 | 0.295 | 0.297 | 0.308 | 0.28 | 0.273 | 0.275 | 0.301 | 0.264 | 0.333 | 0.52 | 0.459 | 0.414 | 0.39 | 0.312 | 0.304 | 0.292 |