UniCredit SpA
FSX:CRIN.DE
40.705 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 50,029 | 65,433 | 61,000 | 87,357 | 76,100 | 126,400 | 133,939 | 140,619 | 175,661 | 125,874 | 162,267 | 122,631 | 180,041 | 111,079 | 165,618 | 37,900 | 76,648 | 20,726 | 56,941 | 30,997 | 42,569 | 31,991 | 43,264.141 | 26,356 | 28,712.651 | 49,944 | 82,426.797 | 48,982 | 60,608.639 | 32,261 | 32,906.804 | 16,153 | 24,264.805 | 9,419 | 31,640.516 | 11,182 | 25,938.088 | 9,870 | 22,654.855 | 8,882 | 16,792.66 | 12,499 | 30,141.313 | 7,164 | 22,911.251 | 7,193 | 38,168.313 | 6,160 | 31,477.494 | 9,244 | 22,684.668 | 5,566.166 | 6,596.208 | 5,982 | 23,146.791 | 4,935 | 7,224.743 | 5,796 | 28,093.225 | 5,649 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -22,139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50,029 | 65,433 | 61,000 | 87,357 | 76,100 | 126,400 | 111,800 | 140,619 | 175,661 | 125,874 | 162,267 | 122,631 | 180,041 | 111,079 | 165,618 | 37,900 | 76,648 | 20,726 | 56,941 | 30,997 | 42,569 | 31,991 | 43,264.141 | 26,356 | 28,712.651 | 49,944 | 82,426.797 | 48,982 | 60,608.639 | 32,261 | 32,906.804 | 16,153 | 24,264.805 | 9,419 | 31,640.516 | 11,182 | 25,938.088 | 9,870 | 22,654.855 | 8,882 | 16,792.66 | 12,499 | 30,141.313 | 7,164 | 22,911.251 | 7,193 | 38,168.313 | 6,160 | 31,477.494 | 9,244 | 22,684.668 | 5,566.166 | 6,596.208 | 5,982 | 23,146.791 | 4,935 | 7,224.743 | 5,796 | 28,093.225 | 5,649 |
Net Receivables
| 0 | 0 | 5,794 | 0 | 0 | 0 | 6,479 | 0 | 0 | 0 | 5,711 | 0 | 4,766 | 0 | 5,457 | 0 | 6,522 | 0 | 8,105 | 0 | 7,995 | 0 | 8,165.25 | 0 | 7,792 | 0 | 887.922 | 0 | 9,928.915 | 0 | 1,013.693 | 0 | 9,909.582 | 0 | 841.297 | 0 | 9,857.207 | 0 | 939.336 | 0 | 9,305.031 | 0 | 804.668 | 0 | 9,516.058 | 0 | 802.457 | 0 | 0 | 0 | 908.831 | 0 | 0 | 0 | 945.376 | 0 | 0 | 0 | 799.901 | 0 |
Inventory
| 0 | 0 | -136,256 | 0 | 0 | 0 | -157,637 | 0 | 0 | 0 | -205,053 | 0 | -204,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 107,693 | 121,261 | 130,462 | 151,493 | 146,350 | 189,796 | 179,776 | 220,735 | 199,555 | 215,500 | 205,053 | 204,008 | 204,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 107,693 | 121,261 | 61,000 | 87,357 | 76,100 | 126,400 | 140,418 | 140,619 | 175,661 | 125,874 | 167,978 | 122,631 | 184,807 | 111,079 | 171,075 | 37,900 | 83,170 | 20,726 | 65,046 | 30,997 | 50,564 | 31,991 | 51,429.391 | 26,356 | 36,504.651 | 49,944 | 83,314.719 | 48,982 | 70,537.554 | 32,261 | 33,920.497 | 16,153 | 34,174.387 | 9,419 | 32,481.813 | 11,182 | 35,795.295 | 9,870 | 23,594.191 | 8,882 | 26,097.691 | 12,499 | 30,945.981 | 7,164 | 32,427.309 | 7,193 | 38,970.77 | 6,160 | 31,477.494 | 9,244 | 23,593.499 | 5,566.166 | 6,596.208 | 5,982 | 24,092.167 | 4,935 | 7,224.743 | 5,796 | 28,893.126 | 5,649 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,958 | 9,151 | 8,628 | 8,849 | 8,900 | 9,100 | 8,279 | 9,222 | 9,400 | 8,791 | 7,925 | 9,582 | 9,674 | 9,817 | 8,847 | 10,148 | 10,242 | 10,519 | 9,793 | 9,008 | 9,176 | 10,737 | 6,843.616 | 9,106 | 9,076.666 | 9,115 | 6,269.74 | 8,812 | 8,946.908 | 9,054 | 6,973.963 | 9,555 | 9,558.564 | 9,635 | 7,441.264 | 10,064 | 10,088.6 | 10,278 | 7,194.458 | 10,283 | 10,508.892 | 10,690 | 7,587.64 | 11,471 | 11,645.438 | 11,729 | 8,391.63 | 11,846 | 11,946.727 | 12,214 | 8,661.184 | 12,287.591 | 12,344.758 | 12,629 | 9,181.283 | 12,155 | 12,148.434 | 12,161 | 8,769.543 | 11,962 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 878 | 878 | 886 | 886 | 886 | 886 | 1,484 | 1,483.721 | 1,484 | 1,483.721 | 1,484 | 1,483.721 | 1,484 | 1,483.721 | 1,484 | 1,483.721 | 3,591 | 3,562.737 | 3,598 | 3,618.345 | 3,601 | 3,616.889 | 3,668 | 3,561.531 | 3,565 | 3,536.328 | 3,528 | 3,533.1 | 11,544 | 11,566.846 | 11,678 | 11,677.608 | 0 | 0 | 11,664 | 11,567.192 | 11,528.615 | 20,244.407 | 0 | 20,428.073 | 0 | 0 | 0 | 20,490.534 | 20,016 |
Intangible Assets
| 2,194 | 2,210 | 2,272 | 2,230 | 2,300 | 2,300 | 2,350 | 2,295 | 2,263 | 2,184 | 2,213 | 2,205 | 2,170 | 2,116 | 2,117 | 1,994 | 1,958 | 1,865 | 1,914 | 1,952 | 1,916 | 1,996 | 2,023.525 | 1,873 | 1,863.895 | 1,872 | 1,901.589 | 1,790 | 1,763.443 | 1,687 | 1,707.659 | 2,087 | 2,110.268 | 2,115 | 2,140.129 | 2,016 | 2,027.783 | 2,020 | 2,000.002 | 1,882 | 1,853.698 | 1,797 | 1,850.682 | 3,833 | 3,880.024 | 3,931 | 3,980.396 | 0 | 0 | 4,056 | 4,118.252 | 4,034.387 | 5,006.541 | 0 | 5,164.086 | 0 | 0 | 0 | 5,332.063 | 5,569 |
Goodwill and Intangible Assets
| 2,194 | 2,210 | 2,272 | 2,230 | 2,300 | 2,300 | 2,350 | 2,295 | 2,263 | 2,184 | 2,213 | 2,205 | 2,170 | 2,116 | 2,117 | 2,872 | 2,836 | 2,751 | 2,800 | 2,838 | 2,802 | 3,480 | 3,507.246 | 3,357 | 3,347.616 | 3,356 | 3,385.31 | 3,274 | 3,247.164 | 3,171 | 3,191.38 | 5,678 | 5,673.005 | 5,713 | 5,758.474 | 5,617 | 5,644.672 | 5,688 | 5,561.533 | 5,447 | 5,390.026 | 5,325 | 5,383.782 | 15,377 | 15,446.87 | 15,609 | 15,658.004 | 15,748 | 15,746.809 | 15,720 | 15,685.444 | 15,563.002 | 25,250.948 | 25,354 | 25,592.159 | 25,652 | 26,020.78 | 26,103 | 25,822.597 | 25,585 |
Long Term Investments
| 1,699 | -1,425 | 218,887 | 212,020 | 214,100 | 206,800 | 201,861 | 230,591 | 218,565 | 232,653 | 227,088 | 243,202 | 231,391 | 238,869 | 225,768 | 234,813 | 228,070 | 232,714 | 215,416 | 232,736 | 208,523 | 223,712 | 216,553.427 | 236,715 | 227,943.689 | 228,929 | 222,748.508 | 223,775 | 228,349.359 | 234,545 | 243,635.115 | 257,540 | 274,694.316 | 267,341 | 252,066.918 | 253,460 | 260,732.666 | 274,341 | 256,014.547 | 243,503 | 237,658.584 | 221,405 | 227,223.652 | 221,604 | 233,368.317 | 228,405 | 248,474.443 | 256,034 | 247,671.974 | 241,983 | 256,339.909 | 253,081.779 | 213,399.233 | 212,601 | 243,669.034 | 264,948 | 246,299.289 | 224,958 | 227,689.697 | 274,714 |
Tax Assets
| 9,091 | 11,068 | 10,749 | 11,337 | 10,074 | 12,560 | 11,848 | 12,680 | 10,772 | 13,100 | 11,598 | 12,402 | 10,122 | 12,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 669,290 | 668,313 | -10,749 | -11,337 | -10,074 | -12,560 | -11,848 | -12,680 | -10,772 | -13,100 | -11,598 | -12,402 | -10,122 | -12,831 | -236,732 | -247,833 | -241,148 | -245,984 | -228,009 | -244,582 | -220,501 | -237,929 | -226,904.289 | -249,178 | -240,367.971 | -241,400 | -232,403.558 | -235,861 | -240,543.431 | -246,770 | -253,800.458 | -272,773 | -289,925.885 | -282,689 | -265,266.656 | -269,141 | -276,465.938 | -290,307 | -268,770.538 | -259,233 | -253,557.502 | -237,420 | -240,195.074 | -248,452 | -260,460.625 | -255,743 | -272,524.077 | -283,628 | -275,365.51 | -269,917 | -280,686.537 | -280,932.372 | -250,994.939 | -250,584 | -278,442.476 | -302,755 | -284,468.503 | -263,222 | -262,281.837 | -312,261 |
Total Non-Current Assets
| 691,232 | 689,317 | 229,787 | 223,099 | 225,300 | 218,200 | 212,490 | 242,108 | 230,228 | 243,628 | 237,226 | 254,989 | 243,235 | 250,802 | 236,732 | 247,833 | 241,148 | 245,984 | 228,009 | 244,582 | 220,501 | 237,929 | 226,904.289 | 249,178 | 240,367.971 | 241,400 | 232,403.558 | 235,861 | 240,543.431 | 246,770 | 253,800.458 | 272,773 | 289,925.885 | 282,689 | 265,266.656 | 269,141 | 276,465.938 | 290,307 | 268,770.538 | 259,233 | 253,557.502 | 237,420 | 240,195.074 | 248,452 | 260,460.625 | 255,743 | 272,524.077 | 283,628 | 275,365.51 | 269,917 | 280,686.537 | 280,932.372 | 250,994.939 | 250,584 | 278,442.476 | 302,755 | 284,468.503 | 263,222 | 262,281.837 | 312,261 |
Total Assets
| 798,925 | 810,578 | 784,974 | 825,644 | 843,500 | 895,300 | 857,773 | 942,803 | 945,756 | 949,271 | 916,671 | 948,584 | 950,046 | 942,165 | 931,456 | 903,353 | 892,735 | 872,753 | 855,647 | 863,048 | 832,183 | 847,663 | 831,468.724 | 834,057 | 823,908.242 | 823,978 | 836,789.724 | 827,099 | 827,128.188 | 881,085 | 859,532.774 | 874,527 | 891,476.677 | 892,203 | 860,433.375 | 873,506 | 875,126.081 | 900,649 | 844,217.39 | 858,013 | 838,689.37 | 841,623 | 845,838.444 | 883,802 | 889,631.843 | 912,921 | 926,827.473 | 969,152 | 954,949.753 | 933,063 | 926,768.744 | 950,296.482 | 918,771.928 | 910,977 | 929,487.555 | 968,804 | 954,643.945 | 948,867 | 928,759.671 | 1,044,690 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 2,453 | 0 | 0 | 0 | 1,484 | 0 | 0 | 0 | 1,127 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,451 | 0 | 0 | 0 | 1,397.7 | 0 | 0 | 0 | 1,367.2 | 0 | 0 | 0 | 1,351.297 | 0 | 0 | 0 | 1,276.262 | 0 | 0 | 0 | 1,292.42 | 0 | 0 | 0 | 1,350.875 | 0 | 0 | 0 | 1,463.565 | 0 | 0 | 0 | 1,542.713 | 0 | 0 | 0 | 1,551.642 | 0 | 0 | 0 | 1,664.431 | 0 |
Short Term Debt
| 89,380 | 0 | 50,483 | 0 | 110,616 | 0 | 41,731 | 0 | 191,623 | 0 | 49,515 | 0 | 201,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,513 | 1,748 | 1,483 | 1,698 | 1,800 | 1,800 | 2,100 | 1,802 | 846 | 1,473 | 2,280 | 1,243 | 560 | 1,113 | 1,637 | 1,469 | 893 | 1,509 | 1,716 | 1,051 | 608 | 1,202 | 1,569.134 | 1,039 | 714.867 | 1,140 | 1,859 | 1,190 | 698.255 | 1,443 | 2,436.728 | 1,495 | 849.282 | 1,657 | 2,256.496 | 1,569 | 885.558 | 1,892 | 2,407.78 | 4,107 | 828.879 | 4,156 | 2,584.234 | 5,012 | 988.326 | 7,677 | 5,087.93 | 6,224 | 1,564.54 | 6,465 | 2,736.75 | 1,297.333 | 1,218.603 | 5,821 | 2,738.13 | 6,533 | 1,383.698 | 7,174 | 3,164.782 | 0 |
Deferred Revenue
| 0 | 0 | -52,936 | 0 | 0 | 0 | -40,247 | 0 | 0 | 0 | -48,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 394,229 | 38,277 | 39,505 | 44,662 | 425,263 | 50,551 | -1,484 | 65,149 | 481,353 | 59,000 | -1,127 | 50,439 | 449,860 | 47,079 | -1,100 | 0 | 0 | 0 | -1,451 | 0 | 0 | 0 | -1,397.7 | 0 | 0 | 0 | -1,367.2 | 0 | 0 | 0 | -1,351.297 | 0 | 0 | 0 | -1,276.262 | 0 | 0 | 0 | -1,292.42 | 0 | 0 | 0 | -1,350.875 | 0 | 0 | 0 | -1,463.565 | 0 | 0 | 0 | -1,542.713 | 0 | 0 | 0 | -1,551.642 | 0 | 0 | 0 | -1,664.431 | 0 |
Total Current Liabilities
| 483,609 | 38,277 | 39,505 | 44,662 | 535,879 | 50,551 | 1,484 | 65,149 | 672,976 | 59,000 | 1,127 | 50,439 | 651,302 | 47,079 | 1,100 | 0 | 1,131 | 0 | 1,451 | 0 | 928 | 0 | 1,397.7 | 0 | 1,109.4 | 0 | 1,367.2 | 0 | 1,385.001 | 0 | 1,351.297 | 1,335.125 | 1,474.562 | 0 | 1,276.262 | 0 | 1,006.488 | 0 | 1,292.42 | 0 | 1,059.833 | 0 | 1,350.875 | 0 | 347.241 | 0 | 1,463.565 | 0 | 0 | 0 | 1,542.713 | 0 | 0 | 0 | 1,551.642 | 0 | 0 | 0 | 1,664.431 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 123,621 | 178,041 | 89,845 | 92,551 | 93,000 | 89,000 | 115,462 | 85,033 | 116,037 | 90,415 | 125,913 | 98,518 | 126,505 | 98,876 | 134,084 | 101,588 | 126,499 | 95,197 | 126,150 | 97,575 | 127,272 | 84,283 | 109,268.691 | 79,493 | 117,220.247 | 93,369 | 137,501.965 | 106,383 | 148,915.804 | 109,103 | 154,880.283 | 119,803 | 164,483.737 | 128,181 | 161,402.042 | 137,491 | 169,345.767 | 150,625 | 176,184.852 | 155,213 | 184,528.722 | 163,073 | 189,301.887 | 158,488 | 189,134.266 | 161,729 | 201,398.95 | 0 | 0 | 164,240 | 198,767.085 | 166,713.624 | 179,223.129 | 0 | 275,000.748 | 0 | 186,454.227 | 0 | 249,175.466 | 0 |
Deferred Revenue Non-Current
| 68,309 | 463,843 | 89,553 | 90,853 | 92,501 | 87,196 | -540 | 877,857 | 115,350 | 88,915 | 125,325 | 97,275 | 125,914 | 97,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 265 | 1,748 | 292 | 1,698 | 499 | 1,804 | 540 | 1,802 | 687 | 1,500 | 588 | 1,243 | 591 | 1,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,372.071 | 0 | 4,845.454 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 60,950 | 63,077 | -89,845 | -92,551 | -93,000 | -89,000 | -113,978 | -85,033 | -116,037 | -90,415 | -125,913 | -98,518 | -126,505 | -98,876 | -134,084 | -101,588 | -126,499 | -95,197 | -126,150 | -97,575 | -127,272 | -84,283 | -109,268.691 | -79,493 | -117,220.247 | -93,369 | -137,501.965 | -106,383 | -148,915.804 | -109,103 | -154,880.283 | -119,803 | -164,483.737 | -128,181 | -161,402.042 | -137,491 | -169,345.767 | -150,625 | -176,184.852 | -155,213 | -184,528.722 | -163,073 | -189,301.887 | -158,488 | -189,134.266 | -161,729 | -201,398.95 | 0 | 0 | -164,240 | -198,767.085 | -166,713.624 | -179,223.129 | 0 | -279,372.819 | 0 | -191,299.681 | 0 | -249,175.466 | 0 |
Total Non-Current Liabilities
| 253,145 | 706,709 | 89,845 | 92,551 | 93,000 | 89,000 | 1,484 | 879,659 | 116,037 | 90,415 | 125,913 | 98,518 | 126,505 | 98,876 | 134,084 | 101,588 | 126,499 | 95,197 | 126,150 | 97,575 | 127,272 | 84,283 | 109,268.691 | 79,493 | 117,220.247 | 93,369 | 137,501.965 | 106,383 | 148,915.804 | 109,103 | 154,880.283 | 119,803 | 164,483.737 | 128,181 | 161,402.042 | 137,491 | 169,345.767 | 150,625 | 176,184.852 | 155,213 | 184,528.722 | 163,073 | 189,301.887 | 158,488 | 189,134.266 | 161,729 | 201,398.95 | 0 | 0 | 164,240 | 198,767.085 | 166,713.624 | 179,223.129 | 0 | 279,372.819 | 0 | 191,299.681 | 0 | 249,175.466 | 0 |
Total Liabilities
| 736,754 | 744,986 | 89,845 | 92,551 | 93,000 | 89,000 | 794,276 | 879,659 | 116,037 | 90,415 | 854,578 | 98,518 | 126,505 | 98,876 | 871,514 | 101,588 | 126,499 | 95,197 | 793,862 | 97,575 | 127,272 | 84,283 | 774,700.943 | 79,493 | 117,220.247 | 93,369 | 776,565.024 | 106,383 | 148,915.804 | 109,103 | 816,344.472 | 119,803 | 164,483.737 | 128,181 | 806,947.852 | 137,491 | 169,345.767 | 150,625 | 791,381.838 | 155,213 | 184,528.722 | 163,073 | 795,663.677 | 158,488 | 189,134.266 | 161,729 | 860,374.393 | 0 | 0 | 164,240 | 871,971.166 | 166,713.624 | 179,223.129 | 0 | 861,784.33 | 0 | 191,299.681 | 0 | 865,867.759 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,368 | 62,862 | 54,572 | 56,030 | 57,500 | 61,600 | 21,220 | 58,995 | 21,220 | 60,838 | 21,133 | 59,207 | 21,133 | 59,772 | 21,060 | 62,252 | 21,060 | 63,526 | 20,995 | 55,696 | 20,995 | 56,464 | 20,940.398 | 52,144 | 20,940.398 | 55,838 | 20,880.55 | 53,729 | 20,880.55 | 52,948 | 20,846.893 | 50,411 | 20,846.893 | 49,971 | 20,257.668 | 49,248 | 20,257.668 | 50,655 | 19,905.774 | 49,139 | 19,905.774 | 46,595 | 19,654.856 | 61,007 | 19,654.856 | 62,402 | 19,647.949 | 61,178 | 19,647.949 | 61,115 | 12,148.463 | 9,649.245 | 9,649.245 | 64,259 | 9,648.791 | 63,274 | 9,648.791 | 64,135 | 8,389.87 | 0 |
Retained Earnings
| 5,236 | 2,558 | 9,507 | 6,696 | 4,400 | 2,100 | 6,458 | 3,994 | 2,285 | 247 | 1,540 | 2,979 | 1,921 | 887 | -2,785 | -1,606 | -2,286 | -2,706 | 3,373 | 4,342 | 3,241 | 1,387 | 3,892.439 | 2,165 | 2,136.249 | 1,112 | 5,473.075 | 4,672 | 1,852.645 | 907 | -11,790.094 | 1,768 | 1,321.356 | 406 | 1,694.24 | 1,541 | 1,034.413 | 512 | 2,007.828 | 1,837 | 1,115.695 | 712 | -13,964.832 | 1,014 | 809.909 | 449 | 864.891 | 1,418 | 1,082.905 | 914 | -9,206.448 | -9,320.401 | 1,320.696 | 810 | 1,323.343 | 1,003 | 668.704 | 520 | 1,702.325 | 1,007 |
Accumulated Other Comprehensive Income/Loss
| 39,264 | 65,420 | 42,871 | 62,726 | 38,061 | 63,641 | 37,823 | 62,989 | 36,715 | 61,000 | 34,903 | 62,186 | 25,822 | 887 | 8,394 | -1,607 | 9,296 | -2,706 | 6,988 | 4,342 | 5,307 | 1,387 | 17,958 | 2,165 | 5,767.446 | 1,112 | 8,106.64 | 3,976 | 7,588.349 | -225 | 3,748.92 | 2,465.48 | 2,419.663 | 460 | 3,420.521 | 991 | 4,096.435 | 676 | 4,131.008 | 2,218 | 13,058.569 | 865 | 3,817.791 | 296 | 3,595.079 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,855 | -65,420 | -42,871 | -62,726 | -38,061 | -63,641 | -2,162 | -62,989 | 1,980 | -61,000 | 4,052 | -62,186 | 12,480 | -887 | 32,838 | 1,607 | 32,678 | 2,706 | 30,060 | -4,342 | 29,593 | -1,387 | 13,049.762 | -2,165 | 26,617.629 | -1,112 | 24,870.352 | -4,672 | 24,839.273 | -1,132 | 26,529.831 | -3,408.48 | 25,534.987 | -405 | 24,714.314 | -1,542 | 24,806.376 | -512 | 23,345.123 | -1,838 | 14,857.238 | -713 | 37,333.06 | -1,013 | 37,261.949 | -468 | 42,271.241 | -39 | 40,300.054 | -164 | 48,537.318 | 51,963.482 | 53,755.638 | -383 | 53,251.911 | 210 | 54,110.514 | 633 | 49,597.477 | 56,988 |
Total Shareholders Equity
| 62,013 | 65,420 | 64,079 | 62,726 | 61,900 | 63,700 | 63,339 | 62,989 | 62,200 | 61,085 | 61,628 | 62,186 | 61,356 | 60,659 | 59,507 | 60,646 | 60,748 | 60,820 | 61,416 | 60,038 | 59,136 | 57,851 | 55,840.599 | 54,309 | 55,461.722 | 56,950 | 59,330.617 | 57,705 | 55,160.817 | 52,723 | 39,335.55 | 51,236 | 50,122.899 | 50,432 | 50,086.743 | 50,238 | 50,194.892 | 51,331 | 49,389.733 | 51,356 | 48,937.276 | 47,459 | 46,840.875 | 61,304 | 61,321.793 | 62,383 | 62,784.081 | 62,557 | 61,030.908 | 61,865 | 51,479.333 | 52,292.326 | 64,725.579 | 64,686 | 64,224.045 | 64,487 | 64,428.009 | 65,288 | 59,689.672 | 57,995 |
Total Equity
| 62,171 | 65,592 | 64,243 | 62,883 | 62,000 | 63,900 | 63,497 | 63,144 | 62,624 | 61,550 | 62,093 | 62,649 | 61,803 | 61,099 | 59,942 | 61,089 | 61,185 | 61,250 | 61,785 | 60,451 | 59,547 | 58,835 | 56,767.781 | 55,178 | 56,298.437 | 57,891 | 60,224.7 | 58,577 | 55,983.314 | 57,035 | 43,188.302 | 55,142 | 53,296.869 | 53,945 | 53,485.523 | 53,565 | 53,466.483 | 55,042 | 52,835.552 | 54,831 | 52,171.743 | 50,850 | 50,174.767 | 65,267 | 65,152.507 | 66,569 | 66,453.08 | 66,165 | 64,476.048 | 65,407 | 54,797.578 | 55,563.738 | 68,122.439 | 68,188 | 67,703.225 | 67,925 | 67,753.793 | 68,740 | 62,891.912 | 62,865 |
Total Liabilities & Shareholders Equity
| 798,925 | 810,578 | 784,974 | 825,644 | 843,500 | 895,300 | 857,773 | 942,803 | 945,756 | 949,271 | 916,671 | 948,584 | 950,046 | 942,165 | 931,456 | 903,353 | 892,735 | 872,753 | 855,647 | 863,048 | 832,183 | 847,663 | 831,468.724 | 834,057 | 823,908.242 | 823,978 | 836,789.724 | 827,099 | 827,128.188 | 881,085 | 859,532.774 | 874,527 | 891,476.677 | 892,203 | 860,433.375 | 873,506 | 875,126.081 | 900,649 | 844,217.39 | 858,013 | 838,689.37 | 841,623 | 845,838.444 | 883,802 | 889,631.843 | 912,921 | 926,827.473 | 969,152 | 954,949.753 | 933,063 | 926,768.744 | 950,296.482 | 918,771.928 | 910,977 | 929,487.555 | 968,804 | 954,643.945 | 948,867 | 928,759.671 | 1,044,690 |