UniCredit SpA

FSX:CRIN.DE

40.705 (EUR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 50,02965,43361,00087,35776,100126,400133,939140,619175,661125,874162,267122,631180,041111,079165,61837,90076,64820,72656,94130,99742,56931,99143,264.14126,35628,712.65149,94482,426.79748,98260,608.63932,26132,906.80416,15324,264.8059,41931,640.51611,18225,938.0889,87022,654.8558,88216,792.6612,49930,141.3137,16422,911.2517,19338,168.3136,16031,477.4949,24422,684.6685,566.1666,596.2085,98223,146.7914,9357,224.7435,79628,093.2255,649
Short Term Investments 000000-22,13900000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 50,02965,43361,00087,35776,100126,400111,800140,619175,661125,874162,267122,631180,041111,079165,61837,90076,64820,72656,94130,99742,56931,99143,264.14126,35628,712.65149,94482,426.79748,98260,608.63932,26132,906.80416,15324,264.8059,41931,640.51611,18225,938.0889,87022,654.8558,88216,792.6612,49930,141.3137,16422,911.2517,19338,168.3136,16031,477.4949,24422,684.6685,566.1666,596.2085,98223,146.7914,9357,224.7435,79628,093.2255,649
Net Receivables 005,7940006,4790005,71104,76605,45706,52208,10507,99508,165.2507,7920887.92209,928.91501,013.69309,909.5820841.29709,857.2070939.33609,305.0310804.66809,516.0580802.457000908.831000945.376000799.9010
Inventory 00-136,256000-157,637000-205,0530-204,92100000000000000000000000000000000000000000000000
Other Current Assets 107,693121,261130,462151,493146,350189,796179,776220,735199,555215,500205,053204,008204,92100000000000000000000000000000000000000000000000
Total Current Assets 107,693121,26161,00087,35776,100126,400140,418140,619175,661125,874167,978122,631184,807111,079171,07537,90083,17020,72665,04630,99750,56431,99151,429.39126,35636,504.65149,94483,314.71948,98270,537.55432,26133,920.49716,15334,174.3879,41932,481.81311,18235,795.2959,87023,594.1918,88226,097.69112,49930,945.9817,16432,427.3097,19338,970.776,16031,477.4949,24423,593.4995,566.1666,596.2085,98224,092.1674,9357,224.7435,79628,893.1265,649
Non-Current Assets:
Property, Plant & Equipment, Net 8,9589,1518,6288,8498,9009,1008,2799,2229,4008,7917,9259,5829,6749,8178,84710,14810,24210,5199,7939,0089,17610,7376,843.6169,1069,076.6669,1156,269.748,8128,946.9089,0546,973.9639,5559,558.5649,6357,441.26410,06410,088.610,2787,194.45810,28310,508.89210,6907,587.6411,47111,645.43811,7298,391.6311,84611,946.72712,2148,661.18412,287.59112,344.75812,6299,181.28312,15512,148.43412,1618,769.54311,962
Goodwill 0000000000000008788788868868868861,4841,483.7211,4841,483.7211,4841,483.7211,4841,483.7211,4841,483.7213,5913,562.7373,5983,618.3453,6013,616.8893,6683,561.5313,5653,536.3283,5283,533.111,54411,566.84611,67811,677.6080011,66411,567.19211,528.61520,244.407020,428.07300020,490.53420,016
Intangible Assets 2,1942,2102,2722,2302,3002,3002,3502,2952,2632,1842,2132,2052,1702,1162,1171,9941,9581,8651,9141,9521,9161,9962,023.5251,8731,863.8951,8721,901.5891,7901,763.4431,6871,707.6592,0872,110.2682,1152,140.1292,0162,027.7832,0202,000.0021,8821,853.6981,7971,850.6823,8333,880.0243,9313,980.396004,0564,118.2524,034.3875,006.54105,164.0860005,332.0635,569
Goodwill and Intangible Assets 2,1942,2102,2722,2302,3002,3002,3502,2952,2632,1842,2132,2052,1702,1162,1172,8722,8362,7512,8002,8382,8023,4803,507.2463,3573,347.6163,3563,385.313,2743,247.1643,1713,191.385,6785,673.0055,7135,758.4745,6175,644.6725,6885,561.5335,4475,390.0265,3255,383.78215,37715,446.8715,60915,658.00415,74815,746.80915,72015,685.44415,563.00225,250.94825,35425,592.15925,65226,020.7826,10325,822.59725,585
Long Term Investments 1,699-1,425218,887212,020214,100206,800201,861230,591218,565232,653227,088243,202231,391238,869225,768234,813228,070232,714215,416232,736208,523223,712216,553.427236,715227,943.689228,929222,748.508223,775228,349.359234,545243,635.115257,540274,694.316267,341252,066.918253,460260,732.666274,341256,014.547243,503237,658.584221,405227,223.652221,604233,368.317228,405248,474.443256,034247,671.974241,983256,339.909253,081.779213,399.233212,601243,669.034264,948246,299.289224,958227,689.697274,714
Tax Assets 9,09111,06810,74911,33710,07412,56011,84812,68010,77213,10011,59812,40210,12212,8310000000000000000000000000000000000000000000000
Other Non-Current Assets 669,290668,313-10,749-11,337-10,074-12,560-11,848-12,680-10,772-13,100-11,598-12,402-10,122-12,831-236,732-247,833-241,148-245,984-228,009-244,582-220,501-237,929-226,904.289-249,178-240,367.971-241,400-232,403.558-235,861-240,543.431-246,770-253,800.458-272,773-289,925.885-282,689-265,266.656-269,141-276,465.938-290,307-268,770.538-259,233-253,557.502-237,420-240,195.074-248,452-260,460.625-255,743-272,524.077-283,628-275,365.51-269,917-280,686.537-280,932.372-250,994.939-250,584-278,442.476-302,755-284,468.503-263,222-262,281.837-312,261
Total Non-Current Assets 691,232689,317229,787223,099225,300218,200212,490242,108230,228243,628237,226254,989243,235250,802236,732247,833241,148245,984228,009244,582220,501237,929226,904.289249,178240,367.971241,400232,403.558235,861240,543.431246,770253,800.458272,773289,925.885282,689265,266.656269,141276,465.938290,307268,770.538259,233253,557.502237,420240,195.074248,452260,460.625255,743272,524.077283,628275,365.51269,917280,686.537280,932.372250,994.939250,584278,442.476302,755284,468.503263,222262,281.837312,261
Total Assets 798,925810,578784,974825,644843,500895,300857,773942,803945,756949,271916,671948,584950,046942,165931,456903,353892,735872,753855,647863,048832,183847,663831,468.724834,057823,908.242823,978836,789.724827,099827,128.188881,085859,532.774874,527891,476.677892,203860,433.375873,506875,126.081900,649844,217.39858,013838,689.37841,623845,838.444883,802889,631.843912,921926,827.473969,152954,949.753933,063926,768.744950,296.482918,771.928910,977929,487.555968,804954,643.945948,867928,759.6711,044,690
Liabilities & Equity:
Current Liabilities:
Account Payables 002,4530001,4840001,1270001,1000001,4510001,397.70001,367.20001,351.2970001,276.2620001,292.420001,350.8750001,463.5650001,542.7130001,551.6420001,664.4310
Short Term Debt 89,380050,4830110,616041,7310191,623049,5150201,44200000000000000000000000000000000000000000000000
Tax Payables 1,5131,7481,4831,6981,8001,8002,1001,8028461,4732,2801,2435601,1131,6371,4698931,5091,7161,0516081,2021,569.1341,039714.8671,1401,8591,190698.2551,4432,436.7281,495849.2821,6572,256.4961,569885.5581,8922,407.784,107828.8794,1562,584.2345,012988.3267,6775,087.936,2241,564.546,4652,736.751,297.3331,218.6035,8212,738.136,5331,383.6987,1743,164.7820
Deferred Revenue 00-52,936000-40,247000-48,3880000000000000000000000000000000000000000000000000
Other Current Liabilities 394,22938,27739,50544,662425,26350,551-1,48465,149481,35359,000-1,12750,439449,86047,079-1,100000-1,451000-1,397.7000-1,367.2000-1,351.297000-1,276.262000-1,292.42000-1,350.875000-1,463.565000-1,542.713000-1,551.642000-1,664.4310
Total Current Liabilities 483,60938,27739,50544,662535,87950,5511,48465,149672,97659,0001,12750,439651,30247,0791,10001,13101,451092801,397.701,109.401,367.201,385.00101,351.2971,335.1251,474.56201,276.26201,006.48801,292.4201,059.83301,350.8750347.24101,463.5650001,542.7130001,551.6420001,664.4310
Non-Current Liabilities:
Long Term Debt 123,621178,04189,84592,55193,00089,000115,46285,033116,03790,415125,91398,518126,50598,876134,084101,588126,49995,197126,15097,575127,27284,283109,268.69179,493117,220.24793,369137,501.965106,383148,915.804109,103154,880.283119,803164,483.737128,181161,402.042137,491169,345.767150,625176,184.852155,213184,528.722163,073189,301.887158,488189,134.266161,729201,398.9500164,240198,767.085166,713.624179,223.1290275,000.7480186,454.2270249,175.4660
Deferred Revenue Non-Current 68,309463,84389,55390,85392,50187,196-540877,857115,35088,915125,32597,275125,91497,7630000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2651,7482921,6984991,8045401,8026871,5005881,2435911,11300000000000000000000000000000000000000004,372.07104,845.454000
Other Non-Current Liabilities 60,95063,077-89,845-92,551-93,000-89,000-113,978-85,033-116,037-90,415-125,913-98,518-126,505-98,876-134,084-101,588-126,499-95,197-126,150-97,575-127,272-84,283-109,268.691-79,493-117,220.247-93,369-137,501.965-106,383-148,915.804-109,103-154,880.283-119,803-164,483.737-128,181-161,402.042-137,491-169,345.767-150,625-176,184.852-155,213-184,528.722-163,073-189,301.887-158,488-189,134.266-161,729-201,398.9500-164,240-198,767.085-166,713.624-179,223.1290-279,372.8190-191,299.6810-249,175.4660
Total Non-Current Liabilities 253,145706,70989,84592,55193,00089,0001,484879,659116,03790,415125,91398,518126,50598,876134,084101,588126,49995,197126,15097,575127,27284,283109,268.69179,493117,220.24793,369137,501.965106,383148,915.804109,103154,880.283119,803164,483.737128,181161,402.042137,491169,345.767150,625176,184.852155,213184,528.722163,073189,301.887158,488189,134.266161,729201,398.9500164,240198,767.085166,713.624179,223.1290279,372.8190191,299.6810249,175.4660
Total Liabilities 736,754744,98689,84592,55193,00089,000794,276879,659116,03790,415854,57898,518126,50598,876871,514101,588126,49995,197793,86297,575127,27284,283774,700.94379,493117,220.24793,369776,565.024106,383148,915.804109,103816,344.472119,803164,483.737128,181806,947.852137,491169,345.767150,625791,381.838155,213184,528.722163,073795,663.677158,488189,134.266161,729860,374.39300164,240871,971.166166,713.624179,223.1290861,784.330191,299.6810865,867.7590
Equity:
Preferred Stock 000000000000000000000000000002250000000000000002000000000000000
Common Stock 21,36862,86254,57256,03057,50061,60021,22058,99521,22060,83821,13359,20721,13359,77221,06062,25221,06063,52620,99555,69620,99556,46420,940.39852,14420,940.39855,83820,880.5553,72920,880.5552,94820,846.89350,41120,846.89349,97120,257.66849,24820,257.66850,65519,905.77449,13919,905.77446,59519,654.85661,00719,654.85662,40219,647.94961,17819,647.94961,11512,148.4639,649.2459,649.24564,2599,648.79163,2749,648.79164,1358,389.870
Retained Earnings 5,2362,5589,5076,6964,4002,1006,4583,9942,2852471,5402,9791,921887-2,785-1,606-2,286-2,7063,3734,3423,2411,3873,892.4392,1652,136.2491,1125,473.0754,6721,852.645907-11,790.0941,7681,321.3564061,694.241,5411,034.4135122,007.8281,8371,115.695712-13,964.8321,014809.909449864.8911,4181,082.905914-9,206.448-9,320.4011,320.6968101,323.3431,003668.7045201,702.3251,007
Accumulated Other Comprehensive Income/Loss 39,26465,42042,87162,72638,06163,64137,82362,98936,71561,00034,90362,18625,8228878,394-1,6079,296-2,7066,9884,3425,3071,38717,9582,1655,767.4461,1128,106.643,9767,588.349-2253,748.922,465.482,419.6634603,420.5219914,096.4356764,131.0082,21813,058.5698653,817.7912963,595.079-2000000000000000
Other Total Stockholders Equity -3,855-65,420-42,871-62,726-38,061-63,641-2,162-62,9891,980-61,0004,052-62,18612,480-88732,8381,60732,6782,70630,060-4,34229,593-1,38713,049.762-2,16526,617.629-1,11224,870.352-4,67224,839.273-1,13226,529.831-3,408.4825,534.987-40524,714.314-1,54224,806.376-51223,345.123-1,83814,857.238-71337,333.06-1,01337,261.949-46842,271.241-3940,300.054-16448,537.31851,963.48253,755.638-38353,251.91121054,110.51463349,597.47756,988
Total Shareholders Equity 62,01365,42064,07962,72661,90063,70063,33962,98962,20061,08561,62862,18661,35660,65959,50760,64660,74860,82061,41660,03859,13657,85155,840.59954,30955,461.72256,95059,330.61757,70555,160.81752,72339,335.5551,23650,122.89950,43250,086.74350,23850,194.89251,33149,389.73351,35648,937.27647,45946,840.87561,30461,321.79362,38362,784.08162,55761,030.90861,86551,479.33352,292.32664,725.57964,68664,224.04564,48764,428.00965,28859,689.67257,995
Total Equity 62,17165,59264,24362,88362,00063,90063,49763,14462,62461,55062,09362,64961,80361,09959,94261,08961,18561,25061,78560,45159,54758,83556,767.78155,17856,298.43757,89160,224.758,57755,983.31457,03543,188.30255,14253,296.86953,94553,485.52353,56553,466.48355,04252,835.55254,83152,171.74350,85050,174.76765,26765,152.50766,56966,453.0866,16564,476.04865,40754,797.57855,563.73868,122.43968,18867,703.22567,92567,753.79368,74062,891.91262,865
Total Liabilities & Shareholders Equity 798,925810,578784,974825,644843,500895,300857,773942,803945,756949,271916,671948,584950,046942,165931,456903,353892,735872,753855,647863,048832,183847,663831,468.724834,057823,908.242823,978836,789.724827,099827,128.188881,085859,532.774874,527891,476.677892,203860,433.375873,506875,126.081900,649844,217.39858,013838,689.37841,623845,838.444883,802889,631.843912,921926,827.473969,152954,949.753933,063926,768.744950,296.482918,771.928910,977929,487.555968,804954,643.945948,867928,759.6711,044,690