UniCredit SpA
FSX:CRIN.DE
40.705 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,572 | 21,037 | 18,596 | 18,428 | 20,060 | 21,118.978 | 19,760.691 | 19,570.468 | 23,306.065 | 23,486.373 | 26,424.783 | 26,290.996 | 26,085.562 | 27,114.362 | 28,674.733 | 27,207.269 | 28,149.752 | 25,307.829 | 10,113.059 | 10,542.511 | 10,670.48 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 23,572 | 21,037 | 18,596 | 18,428 | 20,060 | 21,118.978 | 19,760.691 | 19,570.468 | 23,306.065 | 23,486.373 | 26,424.783 | 26,290.996 | 26,085.562 | 27,114.362 | 28,674.733 | 27,207.269 | 28,149.752 | 25,307.829 | 10,113.059 | 10,542.511 | 10,670.48 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,075 | 1,763 | 2,485 | 1,912 | 1,992 | 2,384.025 | 2,485.657 | 3,055.159 | 2,643.627 | 2,864.749 | 2,724.307 | 2,639.323 | 2,803.966 | 2,801.325 | 2,894.54 | 3,131.082 | 2,649.245 | 2,663.645 | 2,111.018 | 2,080.97 | 1,935.734 |
| Selling & Marketing Expenses
| 124 | 116 | 153 | 155 | 155 | 206.596 | 248.959 | 281.016 | 330.449 | 353.221 | 367.018 | 382.141 | 437.877 | 400.955 | 337.997 | 495.181 | 527.579 | 514.86 | 0 | 0 | 0 |
| SG&A
| 3,075 | 1,879 | 2,638 | 2,067 | 2,147 | 2,590.621 | 2,734.616 | 3,336.175 | 2,974.076 | 3,217.97 | 3,091.325 | 3,021.464 | 3,241.843 | 3,202.28 | 3,232.537 | 3,626.263 | 3,176.824 | 3,178.505 | 2,111.018 | 2,080.97 | 1,935.734 |
| Other Expenses
| -4,116 | 9,854 | 9,151 | 9,866 | 10,403 | -224 | -102 | -84 | -90 | -156 | -39 | -597.988 | -44 | -36 | 819.499 | -464.935 | 162.981 | 154.362 | 176.643 | 141.205 | 217.752 |
| Operating Expenses
| 10,513 | 11,733 | 11,789 | 11,933 | 12,550 | 13,394.789 | 13,943.846 | 15,442.583 | 16,707.429 | 15,833.316 | 16,741.774 | 16,318.499 | 16,925.76 | 17,007.409 | 16,791.477 | 17,677.611 | 15,368.088 | 14,545.92 | 6,221.485 | 6,438.475 | 6,473.024 |
| Operating Income
| 11,424 | 7,191 | 1,209 | -2,463 | 4,235 | 7,757.411 | 10,530.387 | -5,420.737 | 9,608.678 | 12,855.106 | -4,737.645 | 13,483.32 | 6,092.346 | 14,738.927 | 20,303.103 | 40,545.861 | 36,551.497 | 29,377.933 | 9,853.31 | 7,759.281 | 7,110.687 |
| Operating Income Ratio
| 0.485 | 0.342 | 0.065 | -0.134 | 0.211 | 0.367 | 0.533 | -0.277 | 0.412 | 0.547 | -0.179 | 0.513 | 0.234 | 0.544 | 0.708 | 1.49 | 1.298 | 1.161 | 0.974 | 0.736 | 0.666 |
| Total Other Income Expenses Net
| 27 | 98 | 26 | -42 | -1,214 | -4,164.038 | -6,830.747 | -5,824.119 | -7,212.713 | -9,175.711 | -10,462.566 | -13,810.408 | -13,819.402 | -12,564.238 | -17,380.176 | -35,551.125 | -27,339.562 | -21,516.131 | -5,785.093 | -4,704.412 | -4,746.808 |
| Income Before Tax
| 11,451 | 7,289 | 1,235 | -2,505 | 3,021 | 3,593.373 | 3,699.64 | -11,244.856 | 2,395.965 | 3,679.395 | -15,200.211 | -327.088 | -7,727.056 | 2,174.689 | 2,922.927 | 4,994.736 | 9,211.935 | 7,861.802 | 4,068.217 | 3,054.869 | 2,363.879 |
| Income Before Tax Ratio
| 0.486 | 0.346 | 0.066 | -0.136 | 0.151 | 0.17 | 0.187 | -0.575 | 0.103 | 0.157 | -0.575 | -0.012 | -0.296 | 0.08 | 0.102 | 0.184 | 0.327 | 0.311 | 0.402 | 0.29 | 0.222 |
| Income Tax Expense
| 1,914 | 819 | -331 | 322 | 862 | -501.694 | 595.662 | 711.568 | 54.591 | 1,167.242 | -2,377.512 | -1,724.428 | 1,114.626 | 530.12 | 888.307 | 465.434 | 2,533.713 | 1,790.119 | 1,395.923 | 1,036.262 | 1,385.62 |
| Net Income
| 9,507 | 6,458 | 1,540 | -2,827 | 2,159 | 3,892.439 | 5,473.075 | -11,790.094 | 1,694.24 | 2,007.828 | -13,964.832 | 864.891 | -9,206.448 | 1,323.343 | 1,702.325 | 4,011.788 | 5,961.137 | 5,447.741 | 2,731.462 | 2,130.516 | 978.259 |
| Net Income Ratio
| 0.403 | 0.307 | 0.083 | -0.153 | 0.108 | 0.184 | 0.277 | -0.602 | 0.073 | 0.085 | -0.528 | 0.033 | -0.353 | 0.049 | 0.059 | 0.147 | 0.212 | 0.215 | 0.27 | 0.202 | 0.092 |
| EPS
| 5.2 | 3.08 | 0.69 | -1.27 | 0.97 | 1.75 | 2.79 | -9.82 | 1.37 | 1.7 | -12.29 | 0.75 | -16.57 | 2.11 | 3.27 | 8.07 | 14.21 | 14.05 | 9.79 | 8.8 | 8.29 |
| EPS Diluted
| 5.14 | 3.06 | 0.69 | -1.27 | 0.97 | 1.75 | 2.78 | -9.78 | 1.36 | 1.7 | -12.23 | 0.75 | -16.57 | 2.11 | 3.27 | 8.07 | 14.19 | 14 | 9.76 | 8.8 | 8.29 |
| EBITDA
| 12,502 | 8,426 | 2,455 | -1,248 | 5,530 | 8,816.732 | 11,572.313 | -4,280.106 | 10,739.245 | 13,944.222 | -3,374.595 | 14,856.03 | 7,569.612 | 16,223.328 | 21,786.711 | 42,051.277 | 37,837.219 | 30,607.172 | 11,723.788 | 9,444.18 | 7,860.432 |
| EBITDA Ratio
| 0.53 | 0.401 | 0.132 | -0.068 | 0.276 | 0.417 | 0.586 | -0.219 | 0.461 | 0.594 | -0.128 | 0.565 | 0.29 | 0.598 | 0.76 | 1.546 | 1.344 | 1.209 | 1.159 | 0.896 | 0.737 |