Atacadão S.A.

B3:CRFB3.SA

6.95 (BRL) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 3,9538,1836,09412,0293,6816,0372,45710,8352,3523,6573,6086,9452,3501,9021,2105,6722,4564,1551,1455,3224021,1937474,6471,3761,8991,6354,8047731,2977753,242-2,882
Short Term Investments 275023627227017621125622830484478114-7,9430024524328729028929528660413761882319105,764
Cash and Short Term Investments 3,9808,2336,33012,3013,9516,2132,66811,0912,5803,9613,6926,9922,3582,0161,2105,6722,4564,4001,3885,6096921,4821,0424,9331,4362,3121,6424,8109611,5288663,2422,882
Net Receivables 21,88421,28022,92919,63920,95919,78220,92818,84819,22817,29416,51414,06314,74613,73912,9421,3302,1291,6099771,2069468821,0129011,0538111,0401,0331,0458554959010
Inventory 13,48812,41314,32411,72812,73911,36314,20412,29312,52812,1919,5128,7888,5347,8677,9587,7097,7836,4516,4225,9496,0295,4196,2175,1325,1784,9184,9984,9994,6794,7684,6124,7510
Other Current Assets 7456511,11297583964345019,36319,87518,00417,41415,05815,76414,68913,98812,03212,19710,97810,84910,5979,2288,5898,2887,8337,3016,9357,0216,9495,3206,1795,6604,8670
Total Current Assets 40,09742,57744,69544,64338,48838,00138,25042,74734,98334,15630,61830,83826,65624,57223,15625,41322,43621,82918,65922,15515,94915,49015,54717,89813,91514,16513,66116,75812,00512,47511,13813,7612,882
Non-Current Assets:
Property, Plant & Equipment, Net 30,89430,81530,54530,59931,35431,24732,02731,79431,73228,96517,51117,41716,90416,36915,91615,46513,34613,25013,28812,91511,97711,82511,52310,47210,0879,9029,6539,5979,6149,4359,1298,9270
Goodwill 5,8595,8595,8595,8595,8945,8596,0056,6594,0634,3191,8601,8611,8621,8621,8631,8651,8651,8671,8671,8671,8671,8671,8701,8681,8951,8951,8971,86501,8751,8671,8230
Intangible Assets 9459359459611,1116,9821,0591,0561,0091,0124794814614484514584134054514614244164064183503413353712,1832982962620
Goodwill and Intangible Assets 6,8046,8306,8386,8557,0056,9827,0647,7155,0725,3312,3392,3422,3232,3102,3142,3232,2782,2722,3182,3282,2912,2832,2762,2862,2452,2362,2322,2362,1832,1732,1632,0850
Long Term Investments 5,7505,7185,4045,357412572475359388874455074412258,394469469-67-62-150-209-213-213-202246-65343340161-1211323010
Tax Assets 5173544394544215505424995929286616336416295214824794794,1554764544514370000352014611800
Other Non-Current Assets 4,5314,9795,2314,8589,7499,1449,5619,1819,0789,8126,9687,1877,2347,4643007,6727,4737,4943,5997,1886,9446,7436,0876,2235,6875,7665,2304,5954,3083,3993,2403,254-2,882
Total Non-Current Assets 48,49648,69648,45748,12348,94148,49549,66949,54846,86245,12327,92428,08627,54326,99727,44526,41124,04523,42823,29822,75721,45721,08920,11018,77918,26517,83917,45817,12016,26615,03214,78214,567-2,882
Total Assets 88,59391,27393,15292,76687,42986,49687,91992,29581,84579,27958,54258,92454,19951,56950,60151,82446,48145,25741,95744,91237,40636,57935,65736,67732,18032,00431,11933,87828,27127,50725,92028,3280
Liabilities & Equity:
Current Liabilities:
Account Payables 14,55015,09117,99220,05815,23213,24315,43520,64112,59314,38111,39215,4499,2049,7729,17314,4238,9759,0767,49212,1876,7337,0337,59210,4236,1696,4116,6599,4105,6076,1064,9927,6740
Short Term Debt 24,23326,40823,48823,91723,03122,82623,05021,87412,47110,77311,32411,42913,22912,91011,0158,2479,0488,3237,0636,1427,0546,4345,5814,6544,7714,9035,8845,4931,6256,2195,1746450
Tax Payables 05728120733719549690545559420639705626861632412364321521382312274525410372286410029729100
Deferred Revenue 823313102662302241351701371393933705626861632412364-3,793-4,211-4,100-4,262-3,412-2,968-2,348-2,654-2,747-2,6510-2,013-1,62100
Other Current Liabilities 2,9902,7832,9893,1903,8923,4153,6704,04011,76711,6951,9392,1651,5741,6911,4821,4181,6951,3035,3895,9415,8385,5594,6874,6373,7863,9013,8834,0324,6053,2152,9785,0020
Total Current Liabilities 41,85544,61344,77947,43142,38539,70842,29046,72536,96836,98824,69429,07624,71224,99922,53124,72020,13019,06616,15120,05915,52514,76414,44816,74612,37812,56113,67916,28411,83713,52711,52313,3210
Non-Current Liabilities:
Long Term Debt 7,5567,6559,3366,4719,88711,2229,5519,4018,2607,0179,8217,1166,7434,4215,6055,2885,4335,4375,8145,2692,8622,8293,1072,3292,2682,3076131,1324371,8472,5663,3940
Deferred Revenue Non-Current 333537404874515068732018182117182121181819182020212424160131400
Deferred Tax Liabilities Non-Current 69464959659169674558414,24612,5861,1289941,0219824544,4314,2204,7804,3354,8084,3814,9384,9503,5093,0473,2063,0883,0223,29203,1243,06500
Other Non-Current Liabilities 16,82316,96717,44017,40613,07613,62213,7781012,50812,6494,2203,2973,4454,06175332351914480141415488528526511143,459701043,1640
Total Non-Current Liabilities 25,10625,30627,40924,50823,70725,66323,96423,79823,42220,86715,05511,45211,1888,95710,06010,05910,25710,31210,65410,1487,8337,8116,6515,8846,0235,9454,1704,4543,8965,0545,7496,5580
Total Liabilities 66,96169,91972,18871,93966,09265,37166,25470,52360,39057,85539,74940,52835,90033,95632,59134,77930,38729,37826,80530,20723,35822,57521,09922,63018,40118,50617,84920,73815,73318,58117,27219,8790
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 9,9609,9609,9609,9609,9609,9609,9319,9189,9189,9117,6607,6517,6517,6517,6497,6497,6497,6477,6467,6437,6367,6327,6297,6277,6197,6097,6087,5997,5996,0554,0554,0550
Retained Earnings 7,7027,4817,1517,112-230-362-1138,2181,3139903707,2052,1271,4899236,1431,7361,0493633,966377-534413,5139145591702,6582,0631,4661613,0610
Accumulated Other Comprehensive Income/Loss 2,1802,1792,1902,1462,1382,1202,1262,1342,1282,1332,2052,2232,2202,2142,2111,9171,9231,9121,9141,8951,9001,8951,8971,8931,8941,8931,8911,8881,8863993853856,328
Other Total Stockholders Equity 00007,9077,9078,21806,6356,9027,20504,9274,9275,86103,4723,9543,96602,9533,4233,51302,3432,4652,65800353,0610703
Total Shareholders Equity 19,84219,62019,30119,21819,77519,62520,16220,27019,99419,93617,44017,07916,92516,28116,64415,70914,78014,56213,88913,50412,86612,89713,48013,03312,77012,52612,32712,14511,5487,9557,6627,5017,031
Total Equity 21,63221,35420,96420,82721,33721,12521,66521,77221,45521,42418,79318,39618,29917,61318,01017,04516,09415,87915,15214,70514,04814,00414,55814,04713,77913,49813,27013,14012,5388,9268,6488,4497,031
Total Liabilities & Shareholders Equity 88,59391,27393,15292,76687,42986,49687,91992,29581,84579,27958,54258,92454,19951,56950,60151,82446,48145,25741,95744,91237,40636,57935,65736,67732,18032,00431,11933,87828,27127,50725,92028,3287,031