
Atacadão S.A.
B3:CRFB3.SA
8.48 (BRL) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 1,507 | -795 | 2,672 | 4,331 | 3,925 | 2,279 | 2,756 | 1,599 | 1,363 | 985 | 737 | 460.509 |
Depreciation & Amortization
| 1,834 | 1,938 | 1,724 | 1,223 | 1,092 | 1,071 | 774 | 681 | 589 | 538 | 439 | 0 |
Deferred Income Tax
| 0 | -3,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 24 | 32 | 8 | 38 | 16 | 4 | 14 | 32 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,106 | -10 | 1,490 | 45 | -182 | -972 | 2 | 77 | 207 | -676 | -1,324 | 0 |
Accounts Receivables
| 169 | 104 | 0 | 743 | 0 | 0 | 126 | -1,227 | -199 | -112 | -379 | 0 |
Inventory
| 0 | 565 | 0 | -1,079 | 0 | 0 | -133 | -249 | -763 | -675 | -600 | 0 |
Accounts Payables
| 0 | -263 | 0 | 750 | 0 | 1.727 | 979 | 1,467 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,275 | -416 | 1,490 | -369 | -182 | -973.727 | -970 | 86 | 1,169 | 111 | -345 | 0 |
Other Non Cash Items
| 2,447 | 7,442 | 1,079 | -1,193 | -818 | 283 | -446 | 498 | 798 | 889 | 883 | -460.509 |
Operating Cash Flow
| 4,706 | 4,729 | 6,973 | 4,444 | 4,033 | 2,665 | 3,100 | 2,887 | 2,957 | 1,736 | 735 | 0 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -2,274 | -3,211 | -3,386 | -2,793 | -3,275 | -1,660 | -1,766 | -1,723 | -1,736 | -1,308 | -1,312 | 0 |
Acquisitions Net
| 31 | 891 | -3,931 | -900 | -1 | -32 | -1 | -9 | 0 | 0 | -386 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1,217 | 1,414 | 15 | 126 | -47 | -112 | 63 | -149 | -191 | -134 | -49 | 0 |
Investing Cash Flow
| -1,026 | -906 | -7,302 | -3,567 | -3,323 | -1,804 | -1,704 | -1,881 | -1,927 | -1,442 | -1,747 | 0 |
Financing Activities: | ||||||||||||
Debt Repayment
| 2,766 | 2,068 | 6,807 | 2,949 | 536 | 1,000 | -500 | -1,851 | 112 | 395 | 1,227 | 0 |
Common Stock Issued
| 0 | 42 | 17 | 2 | 6 | 16 | 28 | 3,028 | 0 | 0 | 349 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -434 | -791 | -2,025 | -573 | -656 | -751 | -205 | -63 | -58 | 0 | 0 |
Other Financing Activities
| -3,268 | -4,305 | -1,814 | -530 | -329 | -546 | -302 | -416 | -719 | 561 | -225 | 0 |
Financing Cash Flow
| -502 | -2,629 | 4,219 | 396 | -360 | -186 | -1,553 | 556 | -670 | 898 | 1,351 | 0 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3,178 | 1,194 | 3,890 | 1,273 | 350 | 675 | -157 | 1,562 | 360 | 1,192 | 339 | 0 |
Cash At End Of Period
| 15,207 | 12,029 | 10,835 | 6,945 | 5,672 | 5,322 | 4,647 | 4,804 | 3,242 | 2,882 | 1,690 | 0 |