Crest Ventures Limited
NSE:CREST.NS
488.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,840.001 | 6,450.377 | 568.973 | 544.872 | 669.345 | 515.481 | 956.296 | 479.085 | 485.736 | 1,733.848 | 1,697.795 | 1,383.345 | 1,295.446 | 1,158.736 | 1,011.659 | 742.048 | 650.295 | 307.538 |
Cost of Revenue
| 515.593 | 353.664 | 137.923 | 254.295 | 263.853 | 229.408 | 214.456 | 277.388 | 217.021 | 1,193.148 | 1,083.948 | 748.587 | 724.315 | 575.724 | 525.321 | 364.607 | 358.179 | 123.965 |
Gross Profit
| 1,324.408 | 6,096.713 | 431.05 | 290.577 | 405.491 | 286.073 | 741.84 | 201.697 | 268.715 | 540.701 | 613.847 | 634.758 | 571.131 | 583.012 | 486.337 | 377.441 | 292.116 | 183.573 |
Gross Profit Ratio
| 0.72 | 0.945 | 0.758 | 0.533 | 0.606 | 0.555 | 0.776 | 0.421 | 0.553 | 0.312 | 0.362 | 0.459 | 0.441 | 0.503 | 0.481 | 0.509 | 0.449 | 0.597 |
Reseach & Development Expenses
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 85.018 | 46.181 | 39.414 | 43.397 | 42.81 | 38.979 | 38.595 | 57.986 | 173.983 | 213.057 | 244.885 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 11.376 | 3.103 | 3.576 | 13.221 | 21.348 | 22.449 | 17.07 | 7.73 | 17.742 | 34.135 | 27.201 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 209.941 | 96.394 | 49.284 | 42.99 | 56.618 | 64.158 | 61.428 | 55.664 | 65.715 | 191.725 | 247.193 | 272.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -442.281 | 3.062 | 0.105 | 3.645 | 0.024 | 1.796 | 3.176 | 6.481 | 3.424 | 7.043 | 21.269 | 561.279 | 548.292 | 649.005 | 352.368 | 345.652 | -154.823 | -56.23 |
Operating Expenses
| 442.281 | 243.362 | 182.072 | 156.8 | 218.165 | 184.923 | 168.788 | 141.961 | 157.184 | 521.266 | 518.364 | 561.279 | 548.292 | 649.005 | 352.368 | 345.652 | -154.823 | -56.23 |
Operating Income
| 882.127 | 5,963.285 | 248.868 | 238.643 | 284.214 | 193.824 | 573.052 | 59.737 | 111.531 | -49.44 | -7.166 | -24.227 | 22.839 | -65.993 | 133.969 | 31.788 | 446.939 | 239.803 |
Operating Income Ratio
| 0.479 | 0.924 | 0.437 | 0.438 | 0.425 | 0.376 | 0.599 | 0.125 | 0.23 | -0.029 | -0.004 | -0.018 | 0.018 | -0.057 | 0.132 | 0.043 | 0.687 | 0.78 |
Total Other Income Expenses Net
| -19.685 | -232.959 | -97.568 | -165.069 | 215.916 | 296.074 | -7.778 | 0.97 | -11.918 | -25.245 | -67.699 | -97.706 | -87.692 | -63.929 | -37.167 | -40.57 | -34.843 | -14.933 |
Income Before Tax
| 862.442 | 5,649.065 | 151.299 | 73.574 | 500.131 | 101.013 | 565.274 | 60.707 | 99.613 | -5.81 | 27.784 | -24.227 | -64.853 | -129.922 | 96.802 | -8.782 | 412.096 | 224.871 |
Income Before Tax Ratio
| 0.469 | 0.876 | 0.266 | 0.135 | 0.747 | 0.196 | 0.591 | 0.127 | 0.205 | -0.003 | 0.016 | -0.018 | -0.05 | -0.112 | 0.096 | -0.012 | 0.634 | 0.731 |
Income Tax Expense
| 204.543 | 1,771.726 | 30.311 | 43.773 | 48.197 | 36.542 | 64.72 | 8.944 | -13.892 | 45.059 | 103.476 | -2.034 | -25.498 | 2.026 | 39.58 | 3.161 | 54.485 | 40.254 |
Net Income
| 601.412 | 3,958.385 | 120.989 | 29.802 | 453.034 | 479.096 | 940.133 | 380.834 | 371.859 | 223.283 | 101.484 | 14.071 | -9.276 | -102.161 | 66.703 | 5.145 | 328.75 | 174.555 |
Net Income Ratio
| 0.327 | 0.614 | 0.213 | 0.055 | 0.677 | 0.929 | 0.983 | 0.795 | 0.766 | 0.129 | 0.06 | 0.01 | -0.007 | -0.088 | 0.066 | 0.007 | 0.506 | 0.568 |
EPS
| 21.33 | 140.66 | 4.25 | 1.05 | 15.92 | 17.14 | 36.08 | 16.46 | 19.37 | 11.03 | 5.01 | 0.78 | -0.54 | -5.9 | 3.85 | 0.3 | 19.69 | 14.23 |
EPS Diluted
| 21.14 | 140.39 | 4.25 | 1.05 | 15.92 | 17.14 | 36.08 | 16.46 | 19.37 | 11.03 | 5.01 | 0.78 | -0.54 | -5.9 | 3.85 | 0.3 | 18.4 | 12.28 |
EBITDA
| 928.206 | 5,895.388 | 186.749 | 165.314 | 218.801 | 108.034 | 586.433 | 66.821 | 121.114 | 88.521 | 111.69 | 103.369 | 52.053 | -39.236 | 160.464 | 57.669 | 454.146 | 246.953 |
EBITDA Ratio
| 0.504 | 0.914 | 0.328 | 0.303 | 0.327 | 0.21 | 0.613 | 0.139 | 0.249 | 0.051 | 0.066 | 0.075 | 0.04 | -0.034 | 0.159 | 0.078 | 0.698 | 0.803 |