Crest Ventures Limited
NSE:CREST.NS
488.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,035.897 | 295.196 | 91.457 | 110.88 | 30.075 | 61.32 | 161.83 | 177.718 | 154.208 | 220.889 | 326.815 | 474.497 | 550.909 | 709.405 | 537.676 | 431.041 | 537.869 | 242.73 |
Short Term Investments
| 78.941 | 73.304 | 394.046 | 386.899 | 132.724 | 156.031 | 13.611 | 1.424 | 25.699 | 0.003 | 0.003 | 0.003 | 12.5 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,035.897 | 368.5 | 485.503 | 497.779 | 162.799 | 217.351 | 175.441 | 179.142 | 179.907 | 220.889 | 326.815 | 474.497 | 563.409 | 709.405 | 537.676 | 431.041 | 537.869 | 242.73 |
Net Receivables
| 5,624.491 | 105.079 | 28.31 | 54.636 | 2,103.524 | 646.798 | 312.229 | 470.908 | 669.693 | 279.101 | 987.358 | 1,188.58 | 1,038.037 | 0 | 0 | 0 | 0 | 537.972 |
Inventory
| 868.364 | 635.886 | 450.139 | 216.145 | 86.581 | 102.908 | 133.372 | 111.684 | 524.508 | 551.396 | 1,273.916 | 1,469.073 | 495.341 | 428.878 | 441.112 | 258.983 | 344.042 | 86.494 |
Other Current Assets
| -7,528.752 | -1,109.465 | 1,710.975 | 1,811.293 | 1,039.819 | 13.479 | 9.432 | 19.17 | 34.433 | 40.063 | 36.22 | 363.738 | 11.36 | 0 | 0 | 0 | 0 | -0 |
Total Current Assets
| 7,565.396 | 5,351.419 | 2,674.927 | 2,579.852 | 1,289.199 | 980.537 | 630.474 | 780.905 | 1,408.54 | 1,091.449 | 2,624.309 | 3,495.888 | 2,108.147 | 2,413.639 | 2,096.351 | 1,935.559 | 1,956.315 | 867.196 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 102.587 | 124.393 | 109.954 | 19.257 | 41.319 | 385.605 | 397.212 | 400.539 | 14.205 | 20.363 | 98.968 | 109.964 | 871.692 | 117.27 | 101.524 | 99.646 | 24.515 | 17.245 |
Goodwill
| 35.934 | 45.857 | 52.456 | 74.793 | 101.241 | 0 | 14.011 | 12.212 | 0 | 0 | 0 | 0 | 0 | 0 | 18.567 | 18.537 | 0 | 0 |
Intangible Assets
| 1.931 | 0.881 | 1.39 | 1.402 | 1.664 | 0.41 | 0.207 | 0.409 | 0.003 | 0.069 | 0.092 | 0.153 | 0.215 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 37.865 | 0.881 | 1.39 | 1.402 | 1.664 | 0.41 | 14.218 | 12.621 | 0.003 | 0.069 | 0.092 | 0.153 | 0.215 | 0 | 18.567 | 18.537 | 0 | 0 |
Long Term Investments
| 5,171.22 | 1,722.54 | 4,728.622 | 4,409.194 | 3,900.605 | 3,533.302 | 3,104.491 | 2,215.933 | 1,853.876 | 1,777.794 | 1,516.455 | 869.451 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.895 | 36.568 | 52.204 | 64.053 | 101.241 | 18.12 | 41.807 | 31.896 | 29.538 | 7.374 | 39.999 | 129.004 | 108.051 | 64.348 | 33.973 | 32.38 | 0 | 0 |
Other Non-Current Assets
| 818.579 | 4,596.667 | 979.585 | 35.341 | 1,496.621 | 1,160.943 | 1,014.664 | 760.838 | 240.307 | 213.553 | 196.202 | 126.655 | 63.171 | 638.022 | 746.736 | 787.355 | 524.075 | 404.631 |
Total Non-Current Assets
| 6,143.146 | 6,481.049 | 5,871.755 | 4,529.248 | 5,541.449 | 5,098.381 | 4,572.393 | 3,421.828 | 2,137.929 | 2,019.154 | 1,851.716 | 1,235.227 | 1,043.129 | 819.64 | 900.801 | 937.918 | 548.59 | 421.876 |
Total Assets
| 13,708.542 | 11,833.904 | 8,546.682 | 7,109.1 | 6,830.647 | 6,078.918 | 5,202.867 | 4,202.732 | 3,546.469 | 3,110.603 | 4,476.025 | 4,731.115 | 3,151.276 | 3,233.278 | 2,997.152 | 2,873.477 | 2,504.904 | 1,289.072 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 39.173 | 20.006 | 20.093 | 20.257 | 10.547 | 20.821 | 18.48 | 31.953 | 14.485 | 23.141 | 266.442 | 853.657 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,033.656 | 650.514 | 55.537 | 91.786 | 49.09 | 58.776 | 29.068 | 21.814 | 45.58 | 201.692 | 424.796 | 311.118 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 14.225 | 176.61 | 30.567 | 33.507 | 37.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2,033.656 | -944.129 | 34.763 | 14.651 | 28.419 | 77.165 | 118.642 | 102.719 | 40.703 | 55.068 | 32.885 | 27.322 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.225 | 470.225 | 1,886.098 | 604.215 | 395.229 | 4.892 | 3.275 | 2.811 | 207.559 | 468.97 | 1,267.082 | 1,244.072 | 1,125.269 | 1,234.059 | 1,033.638 | 911.14 | 618.115 | 666.031 |
Total Current Liabilities
| 53.398 | 196.616 | 1,996.491 | 730.909 | 483.285 | 161.654 | 169.465 | 159.298 | 308.327 | 748.872 | 1,991.206 | 2,436.169 | 1,125.269 | 1,234.059 | 1,033.638 | 911.14 | 618.115 | 666.031 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,033.656 | 1,749.658 | 520.014 | 498.759 | 519.042 | 579.872 | 624.161 | 566.555 | 582.772 | 83.076 | 172.884 | 159.017 | 122.101 | 206.607 | 17.942 | 16.104 | 7.132 | 1.59 |
Deferred Revenue Non-Current
| 13.169 | 15.058 | 0.391 | 0.013 | 0.117 | 2.548 | 843.772 | 773.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.715 | 176.999 | 30.567 | 33.507 | 37.712 | -2.548 | -843.772 | -773.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.711 | 0.662 |
Other Non-Current Liabilities
| 253.201 | -88.538 | 95.051 | 66.153 | 76.894 | 52.727 | 50.146 | 46.904 | 43.827 | 38.5 | 270.281 | 188.008 | 149.764 | 72.075 | 147.242 | 187.899 | 97.799 | 62.033 |
Total Non-Current Liabilities
| 2,306.741 | 1,853.177 | 646.023 | 598.432 | 633.765 | 632.599 | 674.307 | 613.46 | 626.599 | 121.576 | 443.165 | 347.025 | 271.865 | 278.683 | 165.184 | 204.003 | 105.643 | 64.285 |
Total Liabilities
| 2,360.139 | 2,049.793 | 2,642.514 | 1,329.341 | 1,117.05 | 794.252 | 843.772 | 772.758 | 934.926 | 870.448 | 2,434.371 | 2,783.194 | 1,397.134 | 1,512.742 | 1,198.822 | 1,115.142 | 723.758 | 730.316 |
Equity: | ||||||||||||||||||
Preferred Stock
| 6,699.987 | 5,775.675 | 3,081.698 | 2,921.991 | 6,092.213 | 5,645.728 | 2,034.125 | 1,206.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 281.968 | 281.968 | 284.498 | 284.498 | 284.498 | 284.498 | 260.548 | 260.548 | 173.7 | 173.7 | 173.7 | 173.7 | 148.7 | 148.7 | 148.7 | 148.7 | 171.7 | 146.3 |
Retained Earnings
| 11,046.191 | 5,775.675 | 3,081.698 | 2,921.991 | 2,906.415 | 2,480.208 | 2,034.125 | 1,206.545 | 832.352 | 681.526 | 497.435 | 411.647 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10,764.223 | 1,556.32 | 322.353 | 357.652 | -76.238 | -75.293 | 4,359.095 | 3,429.975 | 174.018 | 29.104 | 33.636 | 33.636 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -17,746.178 | -3,605.535 | -866.079 | -706.371 | -3,493.29 | -3,057.405 | -4,427.446 | -2,767.62 | 1,350.548 | 1,284.933 | 1,262.936 | 1,260.612 | 1,543.27 | 1,499.761 | 1,502.389 | 1,421.735 | 1,511.647 | 350.424 |
Total Shareholders Equity
| 11,046.191 | 9,784.103 | 5,904.168 | 5,779.759 | 5,713.597 | 5,277.735 | 4,260.446 | 3,335.993 | 2,530.618 | 2,169.262 | 1,967.706 | 1,879.595 | 1,691.97 | 1,648.461 | 1,651.089 | 1,570.435 | 1,683.347 | 496.724 |
Total Equity
| 11,348.403 | 9,784.111 | 6,413.004 | 6,248.343 | 6,262.995 | 5,284.665 | 4,359.095 | 3,429.975 | 2,611.542 | 2,240.155 | 2,041.654 | 1,947.921 | 1,754.142 | 1,720.537 | 1,798.33 | 1,758.334 | 1,781.146 | 558.756 |
Total Liabilities & Shareholders Equity
| 13,708.542 | 11,833.904 | 8,546.682 | 7,109.1 | 6,830.647 | 6,078.918 | 5,202.867 | 4,202.732 | 3,546.469 | 3,110.603 | 4,476.025 | 4,731.115 | 3,151.276 | 3,233.278 | 2,997.152 | 2,685.578 | 2,407.105 | 1,289.072 |