ClearVue Technologies Limited
ASX:CPV.AX
0.255 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 3.554 | 1.178 | 5.165 | 9.355 | 11.754 | 13.774 | 15.887 | 2.387 | 0.864 | 1.73 | 1.377 | 2.913 | 3.819 | 0.407 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 |
Cash and Short Term Investments
| 3.554 | 1.178 | 5.165 | 9.355 | 11.754 | 13.774 | 15.887 | 2.387 | 0.864 | 1.73 | 1.377 | 2.913 | 3.819 | 0.407 |
Net Receivables
| 1.246 | 0.623 | 1.049 | 0.431 | 0.942 | 1.035 | 0.939 | 0.505 | 0.564 | 0.867 | 0.211 | 0.322 | 0 | 0 |
Inventory
| 0.026 | 0 | 0.026 | 0 | 0.026 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.396 | 0.263 | 0.317 | 0.222 | 0.176 | 0.314 | 0.1 | 0.15 | 0.252 | 0.129 | 0.09 | 0.012 | 0.123 | 0.019 |
Total Current Assets
| 5.222 | 2.064 | 6.556 | 10.007 | 12.957 | 15.124 | 17.02 | 3.043 | 1.554 | 2.727 | 1.678 | 3.247 | 3.937 | 0.426 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 0.521 | 0.621 | 0.476 | 0.495 | 0.455 | 0.484 | 0.51 | 0.248 | 0.281 | 0.309 | 0.128 | 0.141 | 0.108 | 0.106 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.968 | 5.608 | 5.115 | 4.509 | 4.096 | 3.58 | 2.96 | 2.614 | 2.457 | 2.004 | 1.877 | 1.618 | 1.493 | 0.813 |
Goodwill and Intangible Assets
| 5.968 | 5.608 | 5.115 | 4.509 | 4.096 | 3.58 | 2.96 | 2.614 | 2.457 | 2.004 | 1.877 | 1.618 | 1.493 | 0.813 |
Long Term Investments
| 0.076 | 0 | 0.057 | 0 | 0.057 | 0 | 0.057 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.076 | 0 | -0.057 | 0 | -0.057 | 0 | -0.057 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.076 | 0.076 | 0.057 | 0.057 | 0.057 | -4.064 | 0.057 | 0.057 | 0.057 | 0.057 | 0.055 | 0 | -1.602 | 0.356 |
Total Non-Current Assets
| 6.564 | 6.304 | 5.648 | 5.06 | 4.607 | 4.064 | 3.526 | 2.919 | 2.794 | 2.369 | 2.06 | 1.758 | 1.602 | 1.276 |
Total Assets
| 11.787 | 8.368 | 12.203 | 15.067 | 17.564 | 19.188 | 20.546 | 5.961 | 4.348 | 5.096 | 3.739 | 5.005 | 5.539 | 1.701 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0.683 | 1.171 | 0.56 | 0.596 | 0.369 | 0.553 | 0.367 | 0.485 | 0.379 | 0.755 | 0.626 | 0.369 | 0.287 | 0.351 |
Short Term Debt
| 0.075 | 0.091 | 0.127 | 0.121 | 0.071 | 0.068 | 0.062 | 0.042 | 0.376 | 0.044 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.89 | 0.135 | 0.718 | 0.215 | 0.529 | 0.189 | 0.327 | 0.132 | 0.219 | 0.077 | 0.081 | 0.107 | 0.03 | 0.008 |
Total Current Liabilities
| 1.648 | 1.397 | 1.405 | 0.933 | 0.969 | 0.81 | 0.756 | 0.658 | 0.974 | 0.877 | 0.707 | 0.476 | 0.317 | 0.359 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0.492 | 0.037 | 0.031 | 0.19 | 0.103 | 0.29 | 0.176 | 0.218 | 0.131 | 0.301 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.421 | 0.04 | 0.045 | -0.059 | 0.036 | -0.116 | 0.024 | -0.087 | 0.016 | -0.141 | 0.007 | 0.005 | 0 | 0 |
Total Non-Current Liabilities
| 0.071 | 0.077 | 0.076 | 0.131 | 0.139 | 0.174 | 0.2 | 0.131 | 0.146 | 0.161 | 0.007 | 0.005 | 0 | 0 |
Total Liabilities
| 1.719 | 1.474 | 1.481 | 1.064 | 1.108 | 0.984 | 0.956 | 0.789 | 1.12 | 1.037 | 0.714 | 0.481 | 0.317 | 0.359 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40.456 | 32.945 | 32.36 | 32.341 | 31.374 | 31.296 | 31.04 | 15.365 | 12.521 | 12.521 | 10.681 | 10.583 | 9.993 | 5.407 |
Retained Earnings
| -38.981 | -34.645 | -27.677 | -23.723 | -20.66 | -18.736 | -17.077 | -15.32 | -13.516 | -12.685 | -11.879 | -10.282 | -7.614 | -4.602 |
Accumulated Other Comprehensive Income/Loss
| 8.593 | 8.593 | 6.039 | 5.385 | 5.743 | 5.644 | 5.627 | 5.127 | 4.223 | 4.223 | 4.223 | 4.223 | 2.843 | 0.537 |
Other Total Stockholders Equity
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 10.068 | 6.894 | 10.722 | 14.004 | 16.457 | 18.204 | 19.59 | 5.172 | 3.228 | 4.059 | 3.025 | 4.525 | 5.222 | 1.342 |
Total Equity
| 10.068 | 6.894 | 10.722 | 14.004 | 16.457 | 18.204 | 19.59 | 5.172 | 3.228 | 4.059 | 3.025 | 4.525 | 5.222 | 1.342 |
Total Liabilities & Shareholders Equity
| 11.787 | 8.368 | 12.203 | 15.067 | 17.564 | 19.188 | 20.546 | 5.961 | 4.348 | 5.096 | 3.739 | 5.005 | 5.539 | 1.701 |