ClearVue Technologies Limited
ASX:CPV.AX
0.405 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| -12.492 | -7.497 | -3.806 | -6.9 | -2.049 | -3.853 | -3.442 | -1.334 | -0.55 |
Depreciation & Amortization
| 0.63 | 0.344 | 0.208 | 0.173 | 0.167 | 0.096 | 0.062 | 0.038 | 0.027 |
Deferred Income Tax
| 0 | -1.793 | -0.688 | -4.965 | 0 | -1.564 | -3.624 | -0.236 | 0 |
Stock Based Compensation
| 0 | 1.563 | 0.412 | 4.216 | 0 | 1.478 | 2.306 | 0.537 | 0 |
Change In Working Capital
| 0.1 | 0.244 | 0.139 | -0.417 | 0.176 | 0.204 | -0.033 | 0.377 | -0.052 |
Accounts Receivables
| -0.136 | -0.067 | -0.003 | -0.368 | 0.513 | -0.002 | -0.092 | 0.26 | -0.123 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.307 | 0.525 | 0.142 | -0.036 | -0.366 | 0.109 | 0.059 | 0.117 | 0.07 |
Other Working Capital
| -0.071 | -0.214 | 0 | -0.013 | 0.029 | 0.097 | 0 | 0 | 0 |
Other Non Cash Items
| 4.947 | 1.685 | 0.481 | 4.965 | -0.664 | 0.64 | 3.379 | -0.301 | 0.106 |
Operating Cash Flow
| -7.905 | -5.454 | -3.255 | -2.929 | -2.37 | -2.998 | -1.35 | -0.919 | -0.576 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -1.496 | -1.285 | -1.282 | -0.793 | -0.23 | -0.95 | -0.385 | -0.398 | -0.241 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.112 | -0.001 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.222 | -1.251 | -0.112 | -0 | 0.917 | -0.234 | -0.398 | -0.241 |
Investing Cash Flow
| -1.496 | -1.285 | -1.282 | -0.905 | -0.231 | -0.034 | -0.618 | -0.398 | -0.241 |
Financing Activities: | |||||||||
Debt Repayment
| 0 | -0.043 | -0.007 | -0.255 | -0.291 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 6.269 | 0.2 | 0.259 | 19.047 | 1.84 | 0.59 | 5.626 | 1.015 | 0.465 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.202 | -0.16 | 0 | -0.513 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.725 | -0.116 | -0.056 | 0.422 | 2.67 | 0.59 | -0.098 | 0.635 | 0.465 |
Financing Cash Flow
| 7.805 | 0.041 | 0.196 | 18.857 | 2.088 | 0.59 | 5.015 | 1.65 | 0.465 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0 | 0.108 | 0.208 | 0 | 0 | 0 | 0.263 | 0 | 0.528 |
Net Change In Cash
| -1.61 | -6.589 | -4.134 | 15.023 | -0.513 | -2.442 | 3.309 | 0.333 | 0.176 |
Cash At End Of Period
| 3.554 | 5.165 | 11.754 | 15.887 | 0.864 | 1.377 | 3.819 | 0.51 | 0.176 |