Care Property Invest NV
EBR:CPINV.BR
14.9 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.543 | 17.695 | 17.117 | 17.052 | 16.531 | 16.197 | 14.757 | 14.604 | 13.248 | 12.489 | 11.572 | 11.364 | 10.52 | 10.197 | 9.398 | 9.771 | 8.695 | 8.339 | 7.59 | 7.492 | 7.338 | 7.062 | 6.595 | 6.281 | 6.35 | 6.012 | 5.391 | 5.094 | 5.273 | 4.188 | 2.662 | 4.462 | 3.34 | 4.46 | 4.14 | 3.296 | 3.283 | 3.279 | 3.423 | 3.423 | 3.174 | 3.174 | 3.329 | 3.329 | 3.033 | 3.033 | 2.571 | 2.571 |
Cost of Revenue
| 0.482 | 0.447 | 0.33 | 0.376 | 0.139 | 0.283 | 3.536 | 0.322 | 0.068 | 0.142 | 1.186 | 0.172 | 0.007 | 0.098 | 0.781 | 0.154 | -0.062 | 0.152 | 0.366 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.061 | 17.247 | 16.787 | 16.676 | 16.392 | 15.914 | 11.222 | 14.282 | 13.18 | 12.346 | 10.386 | 11.191 | 10.513 | 10.1 | 8.617 | 9.617 | 8.756 | 8.187 | 7.223 | 7.492 | 7.338 | 7.062 | 6.595 | 6.233 | 6.302 | 6.012 | 5.391 | 5.094 | 5.273 | 4.188 | 2.662 | 4.462 | 3.34 | 4.46 | 4.14 | 3.296 | 3.283 | 3.279 | 3.423 | 3.423 | 3.174 | 3.174 | 3.329 | 3.329 | 3.033 | 3.033 | 2.571 | 2.571 |
Gross Profit Ratio
| 0.972 | 0.975 | 0.981 | 0.978 | 0.992 | 0.983 | 0.76 | 0.978 | 0.995 | 0.989 | 0.897 | 0.985 | 0.999 | 0.99 | 0.917 | 0.984 | 1.007 | 0.982 | 0.952 | 1 | 1 | 1 | 1 | 0.992 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.735 | 2.973 | -3.301 | 2.138 | 2.496 | 2.846 | -3.36 | 2.308 | 2.13 | 2.565 | -2.67 | 1.731 | 1.788 | 2.069 | -2.85 | 1.456 | 1.343 | 2.302 | -2.353 | 1.147 | 1.302 | 1.258 | -1.11 | 0.798 | 0.854 | 1.093 | -1.256 | 0.682 | 0.739 | 0.782 | 0.358 | 0.639 | 0.542 | 0.687 | 1.815 | 0.614 | 0.604 | 0.596 | 0.496 | 0.496 | 0.562 | 0.562 | 0.331 | 0.331 | 0.397 | 0.397 | 0.262 | 0.262 |
Selling & Marketing Expenses
| 0 | 0 | 0.19 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | -1.32 | 0 | 0 | 0 | 0.033 | 0.033 | 0 | 0 | 0.032 | 0.032 | 0 | 0 | 0.03 | 0.03 |
SG&A
| 2.735 | 2.973 | -3.111 | 2.138 | 2.496 | 2.846 | -3.133 | 2.308 | 2.13 | 2.565 | -2.491 | 1.731 | 1.788 | 2.069 | -2.657 | 1.456 | 1.343 | 2.302 | -2.14 | 1.147 | 1.302 | 1.258 | -1.025 | 0.798 | 0.854 | 1.093 | -1.245 | 0.682 | 0.739 | 0.782 | 0.412 | 0.639 | 0.542 | 0.687 | 0.495 | 0.614 | 0.604 | 0.596 | 0.528 | 0.528 | 0.562 | 0.562 | 0.362 | 0.362 | 0.397 | 0.397 | 0.292 | 0.292 |
Other Expenses
| 2.777 | 0.494 | -25.941 | 3.749 | -1.244 | 0.17 | 3.355 | -0.008 | 1.713 | -0.127 | 0 | 0 | -0.001 | -0.085 | 4.313 | 0.072 | -0.002 | -1.094 | 5.519 | -0.312 | -1.279 | -0.542 | 2.019 | -0.081 | 0.242 | 0.199 | 3.383 | -0.015 | -0.346 | -0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.807 | -0.494 | 25.941 | 2.522 | 3.906 | 3.016 | 0.221 | 2.3 | 3.843 | 2.437 | 1.491 | 1.808 | 1.787 | 1.984 | 1.656 | 1.528 | 1.341 | 1.208 | 3.38 | 0.836 | 0.023 | 0.717 | 0.994 | 0.717 | 1.096 | 1.292 | 2.138 | 0.666 | 0.394 | 0.007 | 5.91 | 0.755 | 2.247 | 4.749 | 1.686 | 2.042 | 6.574 | 4.272 | 3.712 | 3.712 | 2.764 | 2.764 | 0.284 | 0.365 | 1.256 | 1.256 | 0.506 | 0.506 |
Operating Income
| 19.837 | 17.741 | -9.155 | 9.072 | -1.155 | 12.757 | 6.138 | 20.042 | 19.806 | 15.808 | 20.938 | 13.426 | 12.182 | 10.901 | 9.3 | 9.163 | 4.317 | 10.164 | 12.025 | 10.223 | 8.409 | 5.369 | 10.147 | 7.279 | 5.643 | 4.719 | 3.521 | 4.043 | 5.534 | 4.181 | 3.398 | 3.278 | 2.871 | 3.769 | 3.308 | 2.739 | 2.678 | 2.684 | 2.561 | 2.561 | 2.615 | 2.615 | 2.899 | 2.899 | 2.889 | 2.889 | 2.158 | 2.158 |
Operating Income Ratio
| 1.131 | 1.003 | -0.535 | 0.532 | -0.07 | 0.788 | 0.416 | 1.372 | 1.495 | 1.266 | 1.809 | 1.181 | 1.158 | 1.069 | 0.99 | 0.938 | 0.497 | 1.219 | 1.584 | 1.365 | 1.146 | 0.76 | 1.539 | 1.159 | 0.889 | 0.785 | 0.653 | 0.794 | 1.049 | 0.998 | 1.276 | 0.735 | 0.859 | 0.845 | 0.799 | 0.831 | 0.816 | 0.818 | 0.748 | 0.748 | 0.824 | 0.824 | 0.871 | 0.871 | 0.953 | 0.953 | 0.839 | 0.839 |
Total Other Income Expenses Net
| -3.643 | -7.665 | -11.368 | 1.261 | -2.583 | -7.055 | -3.016 | 6.743 | 11.97 | 11.977 | -0.077 | -1.056 | -1.118 | 4.985 | -1.813 | -1.592 | -4.844 | -4.745 | 2.6 | -4.458 | -3.379 | -4.253 | -2.967 | -0.442 | 0.248 | -2.812 | -2.16 | -0.732 | -0.59 | 1.094 | 3.437 | -0.62 | -2.797 | -5.113 | 1.439 | -2.389 | 6.297 | -4.561 | -3.743 | -3.743 | -3.076 | -3.076 | -0.093 | -0.093 | 0.569 | 0.569 | -1.032 | -1.032 |
Income Before Tax
| 16.194 | 10.076 | -20.523 | 10.333 | -3.739 | 5.702 | 3.122 | 26.785 | 31.776 | 27.785 | 20.862 | 12.37 | 11.063 | 15.886 | 7.487 | 7.571 | -0.526 | 5.419 | 14.625 | 5.765 | 5.029 | 1.116 | 7.18 | 6.837 | 5.891 | 1.908 | 1.361 | 3.31 | 4.944 | 5.275 | 6.835 | 2.658 | 0.074 | -1.345 | 4.746 | 0.349 | 8.976 | -1.877 | -1.183 | -1.183 | -0.46 | -0.46 | 2.806 | 2.806 | 3.458 | 3.458 | 1.126 | 1.126 |
Income Before Tax Ratio
| 0.923 | 0.569 | -1.199 | 0.606 | -0.226 | 0.352 | 0.212 | 1.834 | 2.398 | 2.225 | 1.803 | 1.089 | 1.052 | 1.558 | 0.797 | 0.775 | -0.061 | 0.65 | 1.927 | 0.77 | 0.685 | 0.158 | 1.089 | 1.089 | 0.928 | 0.317 | 0.252 | 0.65 | 0.938 | 1.26 | 2.568 | 0.596 | 0.022 | -0.302 | 1.147 | 0.106 | 2.734 | -0.572 | -0.345 | -0.345 | -0.145 | -0.145 | 0.843 | 0.843 | 1.14 | 1.14 | 0.438 | 0.438 |
Income Tax Expense
| 0.133 | 0.459 | -0.756 | -0.264 | -0.723 | -0.727 | -3.424 | 0.725 | 1.92 | 1.583 | 0.1 | 0.174 | 0.016 | 0.237 | -0.143 | 0.122 | 0.106 | 0.001 | 0.031 | 0.094 | -0.491 | -0.058 | 0.194 | -0.704 | -0.861 | 0.186 | 0.347 | -0.073 | 0.23 | 0.099 | 0.211 | 0.219 | 0.153 | 0.165 | 0.164 | 0.005 | 0.003 | 0.01 | 0.004 | 0.004 | 0.006 | 0.006 | 0.004 | 0.004 | 0.005 | 0.005 | 0.003 | 0.003 |
Net Income
| 16.062 | 9.617 | -19.767 | 10.596 | -3.016 | 6.429 | 6.546 | 26.06 | 29.856 | 26.202 | 20.762 | 12.196 | 11.048 | 15.649 | 7.63 | 7.449 | -0.632 | 5.418 | 14.594 | 5.672 | 5.52 | 1.173 | 6.986 | 7.541 | 6.753 | 1.722 | 1.014 | 3.383 | 4.714 | 5.177 | 7.046 | 2.439 | -0.079 | -1.51 | 4.583 | 0.345 | 8.973 | -1.887 | -1.186 | -1.186 | -0.467 | -0.467 | 2.802 | 2.802 | 3.453 | 3.453 | 1.122 | 1.122 |
Net Income Ratio
| 0.916 | 0.544 | -1.155 | 0.621 | -0.182 | 0.397 | 0.444 | 1.784 | 2.254 | 2.098 | 1.794 | 1.073 | 1.05 | 1.535 | 0.812 | 0.762 | -0.073 | 0.65 | 1.923 | 0.757 | 0.752 | 0.166 | 1.059 | 1.201 | 1.064 | 0.286 | 0.188 | 0.664 | 0.894 | 1.236 | 2.647 | 0.547 | -0.024 | -0.339 | 1.107 | 0.105 | 2.733 | -0.575 | -0.346 | -0.346 | -0.147 | -0.147 | 0.842 | 0.842 | 1.139 | 1.139 | 0.437 | 0.437 |
EPS
| 0.43 | 0.26 | -0.53 | 0.29 | -0.082 | 0.17 | 0.22 | 0.97 | 1.11 | 0.91 | 0.74 | 0.44 | 0.43 | 0.57 | 0.35 | 0.34 | -0.029 | 0.23 | 0.67 | 0.26 | 0.26 | 0.057 | 0.32 | 0.35 | 0.31 | 0.083 | 0.047 | 0.16 | 0.22 | 0.34 | 0.53 | 0.18 | -0.006 | -0.11 | 0.35 | 0.026 | 0.85 | -0.18 | -0.11 | -0.11 | -0.046 | -0.046 | 0.27 | 0.27 | 0.34 | 0.34 | 0.11 | 0.11 |
EPS Diluted
| 0.43 | 0.26 | -0.53 | 0.29 | -0.082 | 0.17 | 0.22 | 0.97 | 1.11 | 0.91 | 0.74 | 0.44 | 0.43 | 0.57 | 0.35 | 0.34 | -0.029 | 0.23 | 0.67 | 0.26 | 0.26 | 0.057 | 0.32 | 0.35 | 0.31 | 0.083 | 0.047 | 0.16 | 0.22 | 0.34 | 0.53 | 0.18 | -0.006 | -0.11 | 0.35 | 0.026 | 0.85 | -0.18 | -0.11 | -0.11 | -0.046 | -0.046 | 0.27 | 0.27 | 0.34 | 0.34 | 0.11 | 0.11 |
EBITDA
| 20.065 | 17.859 | -9.044 | 8.836 | -1.376 | 11.363 | 5.791 | 19.703 | 19.665 | 15.706 | 20.782 | 13.235 | 12.051 | 10.792 | 9.153 | 8.967 | 4.203 | 10.085 | 11.945 | 10.178 | 8.353 | 5.326 | 10.062 | 7.231 | 4.625 | 5.69 | 3.517 | 3.982 | 5.771 | 3.917 | 3.422 | 3.299 | 2.893 | 3.79 | 3.329 | 2.743 | 2.7 | 2.688 | 2.57 | 2.57 | 2.618 | 2.618 | 2.901 | 2.901 | 2.891 | 2.891 | 2.16 | 2.16 |
EBITDA Ratio
| 1.144 | 1.009 | -0.528 | 0.518 | -0.083 | 0.702 | 0.392 | 1.349 | 1.484 | 1.258 | 1.796 | 1.165 | 1.146 | 1.058 | 0.974 | 0.918 | 0.483 | 1.209 | 1.574 | 1.358 | 1.138 | 0.754 | 1.526 | 1.151 | 0.728 | 0.946 | 0.652 | 0.782 | 1.094 | 0.935 | 1.285 | 0.739 | 0.866 | 0.85 | 0.804 | 0.832 | 0.822 | 0.82 | 0.751 | 0.751 | 0.825 | 0.825 | 0.872 | 0.872 | 0.953 | 0.953 | 0.84 | 0.84 |