Care Property Invest NV
EBR:CPINV.BR
14.9 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2.499 | 2.371 | 2.545 | 3.752 | 3.347 | 2.746 | 5.641 | 3.657 | 8.548 | 9.317 | 5.689 | 1.246 | 5.394 | 1.699 | 4.788 | 0.044 |
Short Term Investments
| 0 | -26.778 | -2.683 | 0 | 0 | 473.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.499 | 2.371 | 2.545 | 3.752 | 3.347 | 2.746 | 5.641 | 3.657 | 8.548 | 9.317 | 5.689 | 1.246 | 5.394 | 1.699 | 4.788 | 0.044 |
Net Receivables
| 183.744 | 203.428 | 216.268 | 207.777 | 201.221 | 189.857 | 171.764 | 169.675 | 169.671 | 0.111 | 0.137 | 0.26 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -200.662 | 0 | 0 | -189.857 | -171.1 | 0 | 0 | 0 | -0.137 | 0.28 | 0 | 0 | 0 | 0 |
Other Current Assets
| -186.243 | -205.799 | 0 | -211.529 | -204.568 | 3.613 | 0.022 | 0.085 | 0.085 | 0.001 | 0.413 | 0 | 0.349 | 0.315 | 0.205 | 0.29 |
Total Current Assets
| 21.156 | 18.31 | 18.151 | 9.732 | 5.978 | 6.359 | 6.328 | 4.722 | 8.98 | 9.599 | 6.102 | 1.787 | 5.743 | 2.013 | 4.993 | 0.334 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 4.775 | 4.982 | 4.74 | 2.271 | 9.91 | 9.124 | 4.978 | 4.465 | 2.072 | 1.814 | 4.982 | 7.593 | 21.522 | 6.741 | 0.017 | 0.011 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.087 | 0.092 | 0.123 | 0.158 | 0.174 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.087 | 0.092 | 0.123 | 0.158 | 0.174 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 19.46 | 26.778 | 2.683 | 0.177 | 0.633 | -473.637 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.289 | 1.326 | -2.683 | 0.002 | -0.633 | 473.637 | 384.113 | 263.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,170.142 | 1,123.028 | 922.303 | 736.877 | 556.816 | 458.009 | -11.306 | -9.187 | 219.22 | 171.796 | 162.651 | 160.607 | 131.024 | 115.752 | 110.704 | 105.316 |
Total Non-Current Assets
| 1,198.754 | 1,156.206 | 927.165 | 739.485 | 566.9 | 467.278 | 377.786 | 258.293 | 221.298 | 173.61 | 167.633 | 168.2 | 152.546 | 122.493 | 110.721 | 105.327 |
Total Assets
| 1,219.91 | 1,174.516 | 945.316 | 749.217 | 572.878 | 473.637 | 384.113 | 263.015 | 230.278 | 183.21 | 173.735 | 169.987 | 158.289 | 124.506 | 115.714 | 105.661 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 6.08 | 11.194 | 9.305 | 10.135 | 3.049 | 3.678 | 2.98 | 3.479 | 3.997 | 3.09 | 0.93 | 4.843 | 5.515 | 4.097 | 0 | 0 |
Short Term Debt
| 396.809 | 376.762 | 151.221 | 125.266 | 108.885 | 67.023 | 2.307 | 20.499 | 0.719 | 0 | 0 | 0 | 16.1 | 0 | 0 | 4.245 |
Tax Payables
| 3.191 | 2.501 | 2.94 | 1.962 | 1.153 | 0.414 | 2.753 | 4.682 | 0.392 | 0.306 | 0.22 | 0.462 | 0.154 | 0.152 | 0 | 0 |
Deferred Revenue
| 2.65 | 1.716 | 5.724 | 3.998 | 2.334 | 1.48 | 3.252 | 5.244 | 0 | 0 | 0 | 0 | 0.607 | 0 | 0 | 0 |
Other Current Liabilities
| 8.718 | 6.502 | 3.551 | 2.44 | 2.478 | 0.25 | 0.006 | 0.025 | 1.159 | 4.076 | 3.637 | 0.759 | 0.148 | 0.398 | 2.361 | 2.262 |
Total Current Liabilities
| 414.257 | 396.173 | 169.801 | 141.839 | 116.745 | 72.431 | 8.545 | 29.247 | 5.875 | 7.167 | 4.566 | 5.602 | 22.369 | 4.496 | 2.361 | 6.507 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 146.408 | 208.512 | 276.593 | 207.181 | 166.764 | 145.065 | 127.896 | 102.522 | 100.264 | 87.86 | 83.27 | 80.97 | 65.992 | 37.15 | 31.517 | 18.081 |
Deferred Revenue Non-Current
| 2.65 | 1.716 | 1.491 | 1.226 | 0.578 | -80.535 | -132.71 | -79.629 | -100.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.88 | 1.438 | 0.169 | 2.441 | -0.578 | 6.171 | 10.101 | 1.084 | 4.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.58 | 3.282 | 18.003 | 26.75 | 23.078 | 100.094 | 152.124 | 101.092 | 119.388 | 22.156 | 11.941 | 16.353 | 0 | 6.381 | 4.115 | 4.667 |
Total Non-Current Liabilities
| 167.517 | 214.948 | 296.257 | 237.598 | 189.842 | 170.795 | 157.411 | 125.069 | 124.104 | 110.016 | 95.211 | 97.323 | 65.992 | 43.531 | 35.632 | 22.748 |
Total Liabilities
| 581.774 | 611.121 | 466.058 | 379.437 | 306.587 | 243.226 | 165.956 | 154.316 | 129.978 | 117.183 | 99.778 | 102.926 | 88.361 | 48.027 | 37.993 | 29.255 |
Equity: | ||||||||||||||||
Preferred Stock
| 24.58 | 116.349 | 83.826 | 40.064 | 1.7 | 0 | 21.993 | 15.783 | 3.04 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 220.065 | 165.049 | 160.227 | 143.443 | 121.339 | 114.961 | 114.961 | 78.442 | 78.442 | 61.633 | 60.744 | 60.744 | 60.744 | 60.744 | 60.744 | 60.744 |
Retained Earnings
| 24.58 | 88.664 | 59.655 | 19.865 | 26.52 | 23.002 | 14.288 | 7.895 | 4.546 | -3.306 | 12.511 | 2.29 | -1.396 | 3.914 | 16.977 | 15.662 |
Accumulated Other Comprehensive Income/Loss
| 94.139 | 35.868 | 2.438 | 5.043 | -1.7 | -0.367 | -0.302 | 108.699 | -3.04 | -0.658 | -0.215 | -0.101 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 274.773 | 157.464 | 173.113 | 161.364 | 118.433 | 92.815 | 67.217 | -102.121 | 17.311 | 7.699 | 0.916 | 4.128 | 10.579 | 11.821 | 0 | 0 |
Total Shareholders Equity
| 638.135 | 563.395 | 479.259 | 369.779 | 266.291 | 230.411 | 218.157 | 108.699 | 100.3 | 66.027 | 73.958 | 67.062 | 69.927 | 76.479 | 77.721 | 76.406 |
Total Equity
| 1,181.08 | 1,146.298 | 904.528 | 698.475 | 538.593 | 439.753 | 342.719 | 228.062 | 100.3 | 66.027 | 73.958 | 67.062 | 69.927 | 76.479 | 77.721 | 76.406 |
Total Liabilities & Shareholders Equity
| 1,219.91 | 1,174.516 | 945.316 | 749.217 | 572.878 | 473.637 | 384.113 | 263.015 | 230.278 | 183.21 | 173.735 | 169.987 | 158.289 | 124.506 | 115.714 | 105.661 |