Canterbury Park Holding Corporation
NASDAQ:CPHC
19.85 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 10.563 | 7.513 | 11.798 | 1.062 | 2.718 | 5.718 | 4.091 | 4.196 | 2.727 | 2.411 | 1.017 | 1.016 | 0.398 | -0.992 | 0.061 | 0.438 | 2.621 | 3.125 | 3.053 | 3.862 | 2.87 | 2.277 | 1.817 | 0.839 | 0.4 | 0.4 | 0.1 | 0.1 | -0.9 | -1.3 |
Depreciation & Amortization
| 3.145 | 2.981 | 2.845 | 2.749 | 2.68 | 2.564 | 2.529 | 2.548 | 2.298 | 2.138 | 1.862 | 1.773 | 1.894 | 2.044 | 2.094 | 2.141 | 1.999 | 1.834 | 1.673 | 1.311 | 1.158 | 1.152 | 1.064 | 0.909 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.4 |
Deferred Income Tax
| 2.826 | -0.197 | 0.323 | 2.943 | 0.434 | 0.968 | -1.355 | 2.095 | 0.379 | 0.306 | 0.565 | -0.197 | 0.362 | 0.957 | -0.214 | -0.144 | -0.082 | 0.013 | -0.223 | 0.224 | 0.043 | 0.178 | 0.247 | 0.252 | -0.1 | -0.2 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.379 | 1.069 | 1.106 | 0.84 | 0.924 | 0.871 | 0.839 | 0.685 | 0.285 | 0.217 | 0.27 | 0.212 | 0.234 | 0.188 | 0.139 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.457 | -1.861 | -5.013 | -5.042 | -0.071 | -1.517 | 1.12 | 0.751 | 0.101 | 0.444 | -0.146 | 1.253 | 0.616 | -0.024 | -0.171 | -1.056 | -0.099 | 0.81 | -0.021 | 0.839 | 0.712 | 0.554 | 0.748 | 1.561 | -0.2 | 0.3 | 0.3 | 0.2 | -0.2 | 0.3 |
Accounts Receivables
| 5.563 | -0.23 | -0.157 | 0.071 | -0.06 | 0.024 | 0.172 | -0.281 | 0.037 | 0.146 | 0.073 | 0.128 | -0.146 | 0.011 | 0.07 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.017 | 0.037 | -7.02 | 0.973 | 0.313 | -1.171 | 1.242 | 0.959 | 0.631 | 0.033 | -0.978 | 0.727 | -5.214 | 0.367 | -0.489 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.465 | 0.456 | -0.901 | -0.886 | -1.364 | -0.134 | 0.002 | 0.656 | 0.667 | -0.533 | 0.063 | 0.618 | -0.004 | -0.01 | -0.064 | -0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.623 | -2.125 | 3.065 | -5.199 | 1.041 | -0.237 | -0.296 | -0.583 | -1.234 | 0.797 | 0.694 | -0.22 | 5.98 | -0.392 | 0.311 | -0.1 | -0.099 | 0.81 | -0.021 | 0.839 | 0.712 | 0.554 | 0.748 | 1.561 | -0.2 | 0.3 | 0.3 | 0.2 | -0.2 | 0.3 |
Other Non Cash Items
| -7.804 | 1.713 | 2.44 | -0.876 | 0.053 | -2.271 | -0.138 | -5.334 | -1.361 | -0.926 | -0.024 | 0.18 | -0.063 | 0.811 | 0.021 | 0.124 | 0.159 | 0.266 | 0.474 | 0.35 | 0 | -0.258 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0.2 |
Operating Cash Flow
| 11.567 | 11.217 | 13.498 | 1.677 | 6.738 | 6.333 | 7.086 | 4.941 | 4.429 | 4.59 | 3.544 | 4.057 | 3.441 | 2.984 | 1.931 | 1.649 | 4.608 | 5.973 | 4.957 | 6.586 | 4.784 | 3.903 | 3.876 | 3.561 | 1 | 1.4 | 1.2 | 1 | -0.4 | -0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.908 | -4.997 | -3.781 | -1.537 | -15.166 | -5.501 | -3.782 | -4.431 | -4.602 | -5.658 | -4.311 | -1.122 | -0.72 | -3.036 | -1.037 | -2.104 | -2.144 | -4.072 | -3.813 | -4.637 | -3.72 | -3.428 | -2.169 | -4.159 | -0.5 | -0.3 | -1.3 | -0.4 | -0.8 | -0.3 |
Acquisitions Net
| 8.397 | -0.398 | -0.373 | 1.312 | 0 | 0 | 0 | 0.023 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5 | -5 | -0.373 | -1.312 | 0 | -0.001 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.231 | -0.028 | -0.645 | -0.232 | -0.002 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5 | 0 | 0.373 | 0.104 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.644 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.975 | 1.12 | 1.652 | 0.675 | 2.026 | -1.126 | -0 | 0.615 | 0.595 | 0.989 | 0.029 | -0.002 | 0.001 | 0.003 | 0 | 0.004 | 0.008 | 0.074 | -0.207 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -1.9 |
Investing Cash Flow
| -0.486 | -9.275 | -2.502 | -0.758 | -13.037 | -6.628 | -3.782 | -3.817 | -4.008 | -4.669 | -4.283 | -1.124 | -0.921 | -2.417 | -1.34 | -2.332 | -2.139 | -4 | -4.02 | -4.637 | -3.72 | -3.006 | -2.169 | -4.159 | -0.5 | -0.2 | -1.3 | -0.3 | -0.8 | -2.2 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -0.019 | -0.027 | -0.026 | -5.891 | -0.025 | -0.006 | 0 | -1.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.231 | 0.165 | 0.184 | 0.156 | 0.383 | 0.686 | 0.247 | 0.155 | 0.142 | 0.094 | 0.103 | 0.261 | 0.235 | 0.143 | 0.405 | 0.25 | 0.339 | 0.533 | 0.773 | 0.667 | 0.434 | 0.513 | 0.233 | 0.391 | 1.2 | 0.1 | 0.1 | 0 | 0 | 7.9 |
Common Stock Repurchased
| -0.172 | -0.213 | -0.026 | 5.866 | -0.145 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.038 | 0 | 0 | 0 | -1.886 | -0.544 | -0.695 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.385 | -1.36 | -0.002 | -0.329 | -1.281 | -1.206 | -0.962 | -1.288 | -1.055 | 0 | 0 | -2.072 | 0 | 0 | 0 | -1.007 | -1.028 | -1.011 | -0.974 | -0.947 | -0.552 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.172 | -0.213 | -0.026 | -0.178 | 0.474 | 0.686 | 0.247 | -0.08 | 0.004 | 0.008 | -0.002 | 0.032 | 0.061 | 0 | 0 | 0.022 | 0.069 | 0.106 | 0 | 0 | -0.076 | -0.194 | -0.05 | 0.056 | -0.8 | -0.1 | 0 | -0.8 | 1.3 | -4.9 |
Financing Cash Flow
| -1.345 | -1.435 | 0.13 | -0.374 | -0.978 | -0.526 | -0.715 | -3.1 | -0.91 | 0.102 | 0.093 | -1.817 | 0.297 | 0.143 | 0.405 | -2.621 | -1.164 | -1.067 | -0.201 | -0.295 | -0.194 | -0.577 | 0.183 | 0.447 | 0.4 | -1.2 | 0.1 | -0.8 | 1.3 | 3 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.7 | 1.2 | 2.6 |
Net Change In Cash
| 9.736 | 0.507 | 11.127 | 0.545 | -7.277 | -0.822 | 2.589 | -1.975 | -0.488 | 0.023 | -0.646 | 1.116 | 2.817 | 0.71 | 0.995 | -3.305 | 1.305 | 0.906 | 0.736 | 1.655 | 0.87 | 0.32 | 1.89 | -0.151 | 1 | 0 | 0 | -0.8 | 1.3 | 3 |
Cash At End Of Period
| 25.842 | 16.106 | 15.599 | 4.472 | 3.927 | 11.204 | 8.888 | 6.299 | 8.274 | 8.762 | 8.739 | 9.385 | 8.269 | 5.451 | 4.741 | 3.746 | 7.05 | 5.746 | 4.914 | 4.179 | 2.524 | 3.409 | 3.089 | 1.199 | 1.4 | 0.4 | 0.3 | -0.4 | 1.6 | 3 |