Canterbury Park Holding Corporation
NASDAQ:CPHC
20.18 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.022 | 0.338 | 0.998 | 1.364 | 1.136 | 5.293 | 2.771 | 1.063 | 2.921 | 1.755 | 1.774 | 6.62 | 2.757 | 1.869 | 0.551 | 0.139 | 1.849 | -1.181 | 0.255 | 0.553 | 1.151 | 0.958 | 0.057 | 2.371 | 1.633 | 0.725 | 0.99 | 1.909 | 0.953 | 0.717 | 0.513 | 0.684 | 0.926 | 2.275 | 0.311 | 0.954 | 0.813 | 0.572 | 0.389 | 0.939 | 0.623 | 0.443 | 0.406 | 0.362 | 0.171 | 0.193 | 0.291 | 0.448 | 0.202 | -0.167 | 0.533 | 0.305 | 0.23 | -0.348 | 0.211 | 0.161 | -0.133 | -0.381 | -0.64 | -0.099 | 0.016 | -0.173 | 0.317 | 0.016 | -0.041 | -0.035 | 0.499 | 0.635 | 0.59 | 0.503 | 0.892 | 1.093 | 0.524 | 0.345 | 1.163 | 0.831 | 0.688 | 0.454 | 1.08 | 0.957 | 1.064 | 0.581 | 1.26 | 0.862 | 0.576 | 0.594 | 0.839 | 0.498 | 0.235 | 0.613 | 0.931 | 0.582 | 0.378 | 0.133 | 0.724 | 0.433 | 0.48 | -0.252 | 0.178 | 0.1 | 0 | -0.2 | 0.5 | 0.2 | 0 | -0.3 | 0.5 | 0.2 | -0.2 | -0.4 | 0.5 | 0.4 | -0.2 | -0.6 | 0.5 | 0.1 | -0.2 | -0.9 | 0.1 | -0.1 |
Depreciation & Amortization
| 0.936 | 0.889 | 0.851 | 0.837 | 0.831 | 0.742 | 0.735 | 0.746 | 0.747 | 0.742 | 0.746 | 0.731 | 0.73 | 0.694 | 0.69 | 0.683 | 0.655 | 0.694 | 0.717 | 0.693 | 0.785 | 0.576 | 0.626 | 0.668 | 0.659 | 0.601 | 0.635 | 0.66 | 0.646 | 0.577 | 0.646 | 0.681 | 0.672 | 0.618 | 0.576 | 0.559 | 0.567 | 0.608 | 0.564 | 0.565 | 0.537 | 0.509 | 0.527 | 0.501 | 0.467 | 0.447 | 0.447 | 0.454 | 0.434 | 0.411 | 0.474 | 0.482 | 0.475 | 0.477 | 0.461 | 0.57 | 0.486 | 0.496 | 0.492 | 0.51 | 0.506 | 0.496 | 0.582 | 0.596 | 0.532 | 0.508 | 0.505 | 0.527 | 0.509 | 0.455 | 0.508 | 0.487 | 0.478 | 0.439 | 0.431 | 0.489 | 0.443 | 0.398 | 0.342 | 0.381 | 0.334 | 0.311 | 0.285 | 0.246 | 0.333 | 0.291 | 0.288 | 0.296 | 0.29 | 0.276 | 0.29 | 0.281 | 0.295 | 0.257 | 0.231 | 0.182 | 0.291 | 0.261 | 0.175 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 |
Deferred Income Tax
| -0.592 | 0 | 0 | 2.05 | 0.049 | 0.166 | 0.727 | -0.211 | 0.014 | 0 | 0 | 0.323 | 0 | 0.758 | 0 | 1.413 | 0.61 | 0.662 | 0.259 | -0.052 | -0.598 | 0.99 | 0.095 | 0.45 | 0.314 | 0.062 | 0.142 | -1.308 | -0.111 | 0.143 | -0.079 | 0.879 | -0.018 | 1.318 | -0.083 | 0.48 | 0.129 | -0.094 | -0.135 | 0.497 | -0.11 | -0.01 | -0.072 | 0.193 | -0.098 | 0.431 | 0.039 | 0.1 | -0.031 | -0.125 | -0.141 | -0.065 | -0.4 | -0.085 | 0.317 | 0.073 | 0 | -0.162 | -0.472 | 0.014 | 0.021 | -0.095 | -0.153 | 0 | -0.003 | -0.022 | -0.114 | 0.057 | -0.003 | -0.055 | -0.082 | 0.078 | 0.019 | 0.069 | -0.153 | -0.051 | 0.016 | -0.06 | -0.128 | 0.258 | 0.073 | -0.002 | -0.105 | -0.163 | 0.13 | 0.082 | -0.006 | 0.077 | -0.073 | 0.154 | 0.02 | -0.026 | 0.057 | 0.027 | 0.189 | 0 | 0 | -0.107 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.296 | 0.369 | 0.346 | 0.336 | 0.342 | 0.365 | 0.336 | 0.273 | 0.276 | 0.258 | 0.262 | 0.309 | 0.304 | 0.299 | 0.194 | 0.275 | 0.322 | 0.025 | 0.219 | 0.152 | 0.199 | 0.366 | 0.206 | 0.2 | 0.19 | 0.261 | 0.22 | 0.226 | 0.181 | 0.235 | 0.198 | 0.506 | 0.024 | 0.091 | 0.064 | 0.06 | 0.067 | 0.083 | 0.075 | 0.027 | 0.062 | 0.067 | 0.06 | 0.059 | 0.071 | 0.072 | 0.069 | 0.059 | 0.062 | 0.049 | 0.043 | 0.043 | 0.058 | 0.077 | 0.056 | 0.042 | 0.044 | 0.065 | 0.037 | 0.035 | 0.034 | 0.038 | 0.031 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.192 | 2.623 | -1.431 | -2.488 | -3.613 | 4.447 | 3.112 | -0.974 | -4.877 | 4.074 | -0.084 | -5.677 | -5.661 | 6.554 | -0.229 | -2.237 | -0.626 | -1.079 | -1.099 | 1.309 | -6.922 | 5.181 | 0.362 | 0.718 | -9.45 | 6.758 | 0.457 | 0.636 | -2.059 | 1.745 | 0.799 | 0.4 | -1.276 | -0.053 | 1.68 | -0.73 | -0.292 | -0.1 | 1.223 | -1.015 | -0.162 | 0.302 | 1.32 | 0.691 | -0.51 | -1.39 | 1.063 | 0.569 | -0.006 | -0.683 | 1.372 | 1.71 | -2.978 | 1.279 | 0.605 | 2.129 | -3.325 | 0.265 | 0.908 | 0.789 | -2.325 | 1.281 | 0.084 | 1.324 | -2.994 | 1.207 | -0.593 | 0.874 | -2.022 | 1.521 | -0.472 | 1.578 | -5.017 | 3.894 | 0.355 | 0.307 | -4.15 | 2.713 | 1.11 | -1.44 | -1.235 | 1.612 | 1.903 | 0.146 | -1.257 | 1.199 | 0.624 | 0.154 | -1.337 | 0.804 | 0.934 | 0.08 | -0.772 | 0.084 | 1.355 | -0.141 | 0.206 | 0.94 | 0.556 | -0.3 | -0.6 | 0.7 | 0.8 | 0.2 | -0.6 | 0.4 | 0.3 | 0.5 | -0.6 | 0.7 | 0.2 | 0.1 | -0.7 | 0.6 | 0.2 | -0.4 | -0.5 | 0.4 | 0.3 | -0.4 |
Accounts Receivables
| -0.477 | -0.984 | -0.513 | 0.964 | 0.149 | -0.806 | -0.345 | 1.269 | -0.044 | -1.218 | -0.237 | 1.599 | -0.137 | -1.528 | -0.091 | 1.365 | -0.286 | -0.941 | -0.067 | 0.106 | 0.391 | -0.487 | -0.069 | -0.303 | -0.212 | -0.126 | 0.665 | 0.371 | 0.195 | -0.31 | -0.084 | -0.021 | 0.234 | -0.182 | -0.312 | 0.236 | 0.183 | -0.344 | -0.038 | 0.941 | -0.497 | -0.278 | -0.019 | 0.634 | -0.19 | -0.239 | -0.132 | 0.301 | 0.146 | -0.117 | -0.202 | 0.17 | -0.052 | -0.189 | -0.075 | 0.438 | -0.328 | 0.03 | -0.13 | 0.403 | 0.12 | -0.261 | -0.192 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.008 | -0.048 | -0.075 | -0.114 | 0.264 | -0.119 | -0.049 | -0.041 | 0.144 | 0.006 | -0.071 | -7.215 | -5.68 | 5.45 | 0.425 | 0.803 | -1.38 | 2.769 | -1.22 | 2.127 | -6.752 | 5.105 | -0.167 | 0.055 | 0.097 | -0.126 | -0.026 | 0.413 | -3.88 | 4.362 | 0.347 | 1.407 | -0.956 | -0.585 | 1.093 | 0.59 | -0.231 | -0.475 | 0.748 | -1.336 | 0.388 | -0.629 | 1.61 | 0.612 | 0.416 | -1.586 | -0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.806 | 0 | 0 | 0 | -2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.114 | 0.996 | -2.253 | -1.582 | 0.263 | 1.372 | -1.518 | -1.139 | 0.096 | 1.262 | 0.237 | -1.482 | 0.385 | 1.28 | -1.084 | -0.147 | -0.946 | -0.754 | 0.961 | -1.175 | -0.721 | 0.229 | 0.303 | -0.367 | -1.028 | 1.182 | 0.08 | -0.158 | -2.377 | 0.984 | 1.553 | -0.978 | -4.402 | 4.702 | 1.334 | -0.438 | -4.122 | 3.989 | 1.237 | -1.767 | -2.809 | 3.752 | 0.29 | -0.725 | -2.963 | 2.802 | 0.95 | 0 | -1.628 | 2.186 | 0.714 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.945 | 2.611 | 1.335 | -1.757 | -4.289 | 4 | 5.024 | -1.063 | -5.072 | 4.024 | -0.013 | 1.421 | -0.229 | 1.351 | 0.522 | -4.259 | 1.986 | -2.153 | -0.773 | 0.251 | 0.16 | 0.335 | 0.295 | 1.333 | -8.306 | 5.827 | -0.262 | 0.01 | 4.003 | -3.291 | -1.018 | -0.009 | 3.848 | -3.988 | -0.435 | -1.118 | 3.879 | -3.271 | -0.724 | 1.147 | 2.755 | -2.543 | -0.562 | 0.17 | 2.227 | -2.368 | 0.665 | 0.268 | -0.151 | -0.566 | 1.575 | 1.541 | -2.925 | 1.467 | 0.68 | -0.108 | -2.998 | 0.234 | 1.038 | 3.153 | -2.446 | 1.543 | 0.276 | 1.324 | -2.994 | 1.207 | -0.593 | 0.874 | -2.022 | 1.521 | -0.472 | 1.578 | -5.017 | 3.894 | 0.355 | 0.307 | -4.15 | 2.713 | 1.11 | -1.44 | -1.235 | 1.612 | 1.903 | 0.146 | -1.257 | 1.199 | 0.624 | 0.154 | -1.337 | 0.804 | 0.934 | 0.08 | -0.772 | 0.084 | 1.355 | -0.141 | 0.206 | 0.94 | 0.556 | -0.3 | -0.6 | 0.7 | 0.8 | 0.2 | -0.6 | 0.4 | 0.3 | 0.5 | -0.6 | 0.7 | 0.2 | 0.1 | -0.7 | 0.6 | 0.2 | -0.4 | -0.5 | 0.4 | 0.3 | -0.4 |
Other Non Cash Items
| 1.392 | 3.309 | 5.667 | -0.732 | 0.655 | -6.034 | -1.859 | 0.451 | 0.5 | 0.522 | 0.24 | 0.739 | 0.686 | -0.38 | 0.638 | 0.725 | -1.75 | 0.15 | 0.447 | 0.135 | 0.006 | -0.204 | 0.116 | -2.35 | -1.452 | 0.1 | -0.021 | -0.14 | 0 | -0.011 | 0.013 | -0.751 | -0.592 | -3.991 | 1.462 | -1.035 | -0.467 | 0.059 | 0.083 | -0.926 | -3.205 | 3.827 | 0.54 | -0.165 | -0.022 | -0.007 | 0.005 | 0.728 | 0.025 | 0 | 0.533 | 0.045 | 0.491 | -0.008 | 0.007 | -0.096 | 0.882 | 0.472 | 0.91 | 0.021 | 0 | 0 | 0 | 0.169 | 0.037 | -0.625 | 0.682 | 0.038 | 0.032 | 0.054 | 0.035 | 0.146 | 0.032 | 0.019 | 0.018 | 0.447 | -0.089 | 0.016 | 0.101 | 0.794 | 2.023 | -2.14 | -0.327 | -0.485 | 0.485 | 0 | 0 | 0 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.04 | 0 | 0 | 0.2 | 0.1 | -0.2 | -0.8 | -0.3 | 0.2 | -0.1 | 0 | -0.7 | 0 | 0.2 | -0.1 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Operating Cash Flow
| 2.27 | 5.394 | 1.616 | 1.366 | -0.6 | 4.978 | 5.822 | 1.349 | -0.419 | 7.351 | 2.937 | 3.045 | -1.184 | 9.793 | 1.844 | 0.997 | 1.059 | -0.73 | 0.351 | 2.79 | -5.38 | 7.866 | 1.461 | 2.057 | -6.653 | 8.507 | 2.422 | 1.982 | -0.39 | 3.406 | 2.089 | 2.399 | -0.264 | 0.258 | 2.548 | 0.287 | 0.817 | 1.127 | 2.199 | 0.088 | 0.951 | 1.311 | 2.24 | 1.805 | 0.078 | -0.254 | 1.914 | 1.631 | 0.661 | -0.515 | 2.28 | 2.519 | -2.124 | 1.391 | 1.655 | 2.88 | -2.047 | 0.917 | 1.235 | 1.27 | -1.748 | 1.548 | 0.861 | 2.104 | -2.468 | 1.032 | 0.98 | 2.136 | -0.893 | 2.479 | 0.886 | 3.551 | -4.157 | 4.767 | 1.814 | 2.023 | -3.093 | 3.521 | 2.505 | 0.951 | 2.259 | 0.361 | 3.016 | 0.605 | 0.267 | 2.166 | 1.745 | 1.025 | -0.886 | 1.589 | 2.175 | 0.918 | -0.042 | 0.502 | 2.499 | 0.726 | 1.017 | 0.843 | 0.976 | 0.2 | -0.4 | 0.5 | 0.7 | 0.3 | -0.2 | 0.3 | 1 | 0.3 | -0.6 | 0.7 | 0.8 | 0.5 | -0.7 | 0.3 | 0.9 | -0.1 | -0.6 | -0.3 | 0.6 | -0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 5.81 | -3.593 | -2.217 | -2.331 | -0.985 | -3.582 | -1.01 | -2.334 | -0.952 | -0.933 | -0.778 | -1.198 | -1.24 | -1.214 | -0.129 | -0.104 | -0.083 | -0.524 | -0.826 | -2.466 | -2.185 | -5.713 | -4.801 | -1.953 | -0.676 | -1.646 | -1.226 | -0.563 | -0.486 | -2.06 | -0.672 | -0.654 | -0.948 | -1.986 | -0.843 | -0.761 | -0.498 | -1.895 | -1.448 | -1.995 | -1.903 | -0.923 | -0.837 | -0.599 | -0.314 | -2.387 | -1.011 | -0.08 | -0.288 | -0.634 | -0.12 | -0.294 | -0.078 | -0.286 | -0.063 | -0.232 | -0.219 | -1.764 | -0.821 | -0.23 | -0.182 | -0.437 | -0.188 | -0.465 | -0.331 | -0.824 | -0.483 | -0.35 | -0.61 | -0.576 | -0.609 | -1.403 | -0.405 | -1.472 | -0.792 | -0.709 | -0.29 | -1.632 | -1.183 | -1.376 | -0.312 | -1.393 | -1.556 | -2.481 | -0.201 | -0.778 | -0.26 | -1.038 | -0.134 | -1.084 | -1.172 | -0.064 | -0.298 | -1.279 | -0.529 | -0.436 | -0.672 | -2.203 | -0.848 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -1 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.2 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.038 | 0.023 | 8.336 | 0 | 0.398 | 0 | -0.058 | -0.34 | 0 | 0 | 2.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -4.5 | -0.5 | -5 | -0.523 | 0 | 0 | -5 | -0.032 | -0.058 | -0.34 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0.001 | 0 | -0.102 | -0.029 | 0 | -0.1 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | -0.001 | 0.027 | 0 | 0 | -0.027 | 0.074 | 0.023 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 4.5 | 0.5 | 4.5 | 0.5 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 | 0.104 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.117 | 0.507 | -0.006 | 0.027 | 0.057 | 0.285 | 0.03 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10.759 | -0.389 | -0.49 | -0.588 | 0.334 | -0.152 | -0.046 | -0.26 | -0.039 | 1.059 | -0.006 | -0.049 | -0.379 | 1.783 | -0.075 | -0.493 | 1.79 | -0.369 | -0.149 | 1.146 | -0.182 | 1.165 | -1.7 | -2.166 | -0.007 | 1.046 | -1.226 | -0 | 0 | -0 | -0.672 | 0.615 | 0 | -0 | 0 | 0.375 | 0.22 | -0 | -0 | 0.989 | -0 | -0 | -0 | -0 | 0.022 | 0.007 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | -0.028 | 0 | -0.645 | 0.285 | -0.028 | 0 | -0 | -0.054 | 0.026 | 0.004 | 0.003 | -0.053 | 0.051 | 0.004 | 0.022 | 2.816 | -2.585 | -0.178 | -0.583 | 2.804 | -2.428 | 0.043 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -4.948 | -3.981 | -2.707 | -3.38 | -0.651 | 4.602 | -1.056 | -7.197 | -1.023 | 0.068 | -1.124 | -1.247 | -1.619 | 0.569 | -0.205 | -0.701 | 1.708 | -0.893 | -0.871 | -1.32 | -2.367 | -4.548 | -4.801 | -4.119 | -0.683 | -0.6 | -1.226 | -0.563 | -0.486 | -2.06 | -0.672 | -0.04 | -0.948 | -1.987 | -0.843 | -0.386 | -0.279 | -1.895 | -1.448 | -1.006 | -1.903 | -0.923 | -0.838 | -0.6 | -0.292 | -2.38 | -1.011 | -0.081 | -0.289 | -0.635 | -0.12 | -0.395 | -0.107 | -0.255 | -0.163 | -0.115 | 0.291 | -1.798 | -0.795 | -0.817 | 0.103 | -0.465 | -0.16 | -0.668 | -0.385 | -0.798 | -0.481 | -0.32 | -0.663 | -0.525 | -0.631 | -1.307 | 2.434 | -4.057 | -1.07 | -1.291 | 2.515 | -4.06 | -1.183 | -1.376 | -0.312 | -1.393 | -1.556 | -2.481 | -0.201 | -0.778 | -0.26 | -1.038 | -0.134 | -0.662 | -1.172 | -0.064 | -0.298 | -1.279 | -0.529 | -0.436 | -0.672 | -2.203 | -0.848 | -0.1 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | -1 | -0.3 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.6 | -0.2 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.129 | 0 | 0.136 | 0 | 0.095 | 0 | 0.092 | 0 | 0.073 | 0 | 0.081 | 0 | 0.054 | 0.049 | 0.044 | -0 | 0.036 | 0.077 | 0.139 | 0.021 | 0.074 | 0.15 | 0.083 | 0.131 | 0.189 | 0.282 | 0.048 | 0.049 | 0.001 | 0.149 | -0.216 | 0.23 | 0.077 | 0.064 | 0.032 | 0.037 | 0.039 | 0.033 | 0.026 | 0.02 | 0.021 | 0.027 | 0.033 | 0.031 | 0.024 | 0.015 | 0.038 | 0.039 | 0.102 | 0.081 | 0.022 | 0.014 | 0.176 | 0.024 | 0.109 | 0 | 0.025 | 0.01 | 0 | 0 | 0.024 | 0.221 | 0.11 | 0.021 | 0.064 | 0.056 | 0.094 | 0.037 | 0.019 | 0.19 | 0.173 | 0.137 | 0.189 | 0.033 | 0.271 | 0.212 | 0.039 | 0.25 | 0.401 | 0 | 0.209 | 0.056 | 0.236 | 0.025 | 0.159 | 0.013 | 0.209 | 0.048 | 0.119 | 0.137 | 0.123 | 0.039 | 0.036 | 0.034 | 0.001 | 0.058 | 0.078 | 0.253 | 0.1 | 0.8 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.109 | 0 | -0.109 | 0 | 0 | -0.005 | -0.167 | -2.292 | 0 | -0.001 | -0.212 | -0.066 | 0 | 0 | -0.026 | -0.229 | 0.956 | 0 | 1.45 | -0.09 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.408 | -0.499 | -0.929 | -0.051 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.8 | 0 | 0 | 0 | -0.3 | 0 |
Dividends Paid
| -0.683 | -0.348 | -0.354 | -0.345 | -0.344 | -0.35 | -0.345 | -0.341 | -0.34 | -0.343 | -0.336 | -0.002 | 0 | -0.001 | -0 | -0 | -0 | -0.004 | -0.324 | -0.323 | -0.321 | -0.32 | -0.317 | -0.315 | -0.314 | -0.311 | -0.265 | -0.264 | -0.263 | -0.218 | -0.216 | -0.215 | -1.072 | -1.072 | 0 | -0 | -1.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.221 | 0 | -0.109 | 0 | 0 | -0.005 | -0.167 | 2.292 | -0.007 | -0.001 | -0.212 | 0.068 | 0 | 0.054 | -0.026 | -0.105 | -0 | 3.46 | -0.072 | -1.443 | 0.599 | 1.168 | 0.15 | -0.006 | 0.131 | 0.189 | 0.282 | 0.048 | 0.049 | 0.001 | 0.149 | -0.079 | -0.002 | -1.071 | -0.176 | 0.001 | -1.056 | 0.004 | 0.033 | 0.026 | 0.02 | 0.008 | 0.027 | 0.001 | 0.001 | -0.004 | 0.015 | -0.037 | -1.031 | 0.008 | 0.019 | 0 | 0.035 | 0.019 | 0.007 | -0.001 | 0 | 0.001 | 0 | 0.159 | 0 | 0 | 0 | 0 | -1.003 | 0.013 | 0.004 | 0.004 | -1.063 | 0.016 | 0.029 | -0.662 | -0.986 | 0.03 | 0.019 | 0 | -0.974 | 0 | 0 | -0.014 | -0.947 | -0.024 | 0.024 | 0.238 | -0.819 | -0.318 | 0.271 | 0.506 | -1.385 | -0.173 | -0.037 | 0.89 | -0.888 | -0.141 | 0.089 | -0.908 | -0.038 | 1.024 | -0.022 | 0.3 | -0.2 | -0.2 | -0.7 | 0 | -0.1 | 0 | -1.1 | -0.2 | 1.4 | -0.3 | -0.8 | -0.3 | 0.1 | 0.1 | 0 | 0.4 | 0.2 | 1 | 0 | 0 |
Financing Cash Flow
| -0.361 | -0.227 | -0.47 | -0.22 | -0.34 | -0.267 | -0.519 | -0.256 | -0.347 | -0.278 | -0.555 | 0.075 | -0.006 | 0.046 | 0.016 | -0.068 | -2.872 | 2.892 | -0.326 | -1.864 | 0.272 | 0.841 | -0.228 | -0.238 | -0.183 | -0.122 | 0.017 | -0.215 | -0.215 | -0.217 | -0.068 | -0.51 | 0.228 | -2.706 | -0.111 | 0.032 | -1.019 | 0.043 | 0.033 | 0.026 | 0.02 | 0.029 | 0.027 | 0.034 | 0.032 | 0.019 | 0.008 | -1.036 | -0.992 | 0.111 | 0.1 | 0.022 | 0.049 | 0.194 | 0.031 | 0.108 | 0 | 0.025 | 0.01 | 0.159 | 0 | 0.024 | 0.221 | -0.298 | -1.481 | -0.851 | 0.009 | -0.391 | -1.026 | 0.035 | 0.218 | -0.489 | -0.849 | 0.219 | 0.052 | 0.271 | -0.762 | 0.039 | 0.25 | 0.387 | -0.947 | 0.185 | 0.081 | 0.473 | -0.793 | -0.159 | 0.284 | 0.715 | -1.338 | -0.054 | 0.1 | 1.013 | -0.849 | -0.104 | 0.123 | -0.907 | 0.02 | 1.103 | 0.231 | 0.4 | 0.6 | -0.1 | -0.5 | -0.1 | -0.1 | 0 | -1.1 | -0.2 | 1.4 | -0.3 | -0.8 | -0.3 | 0.1 | 0.2 | -0.8 | 0.4 | 0.2 | 1 | -0.3 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.279 | 3.558 | -3.279 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.3 | -0.6 | 0 | 0 | 0 | 0 | 0 | 1.6 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | -0.4 | 0 |
Net Change In Cash
| -3.039 | 1.186 | -1.561 | -2.234 | -1.591 | 9.313 | 4.247 | -6.104 | -1.789 | 7.142 | 1.258 | 1.873 | -2.809 | 10.408 | 1.655 | 0.228 | -0.105 | 1.268 | -0.846 | -0.393 | -7.474 | 4.159 | -3.568 | -2.3 | -7.519 | 7.785 | 1.213 | 1.203 | -1.091 | 1.129 | 1.349 | 1.849 | -0.983 | -4.434 | 1.593 | -0.066 | -0.481 | -0.725 | 0.784 | -0.892 | -0.932 | 0.417 | 1.429 | 1.239 | -0.182 | -2.614 | 0.911 | 0.515 | -0.62 | -1.039 | 2.26 | 2.146 | -2.182 | 1.33 | 1.524 | 2.873 | -1.757 | -0.856 | 0.45 | 0.612 | -1.646 | 1.107 | 0.922 | 1.138 | -4.334 | -0.617 | 0.509 | 1.424 | -2.583 | 1.989 | 0.474 | 1.68 | -2.573 | 0.929 | 0.795 | 1.003 | -1.34 | -0.5 | 1.572 | -0.038 | 1 | -0.847 | 1.54 | -1.402 | -2.482 | 1.23 | 1.769 | 0.702 | -2.358 | 0.873 | 1.103 | 1.867 | -1.189 | -0.882 | 2.094 | -0.618 | 0.365 | -0.258 | 0.359 | 0.6 | 0.2 | -0.1 | -0.5 | 0.2 | -0.3 | 0.1 | -0.1 | 0.1 | 1.4 | -0.3 | 0 | 0.2 | -0.6 | 0.2 | 0.1 | 0.3 | -0.4 | 1 | -0.3 | -0.1 |
Cash At End Of Period
| 22.427 | 25.466 | 24.281 | 25.842 | 28.076 | 29.666 | 20.353 | 16.106 | 22.21 | 23.999 | 16.857 | 15.599 | 13.726 | 16.535 | 6.127 | 4.472 | 4.244 | 4.349 | 3.081 | 3.927 | 4.32 | 11.795 | 7.636 | 11.204 | 13.504 | 21.023 | 13.239 | 8.888 | 7.685 | 8.777 | 7.648 | 6.299 | 4.45 | 5.433 | 9.867 | 8.274 | 8.34 | 8.82 | 9.546 | 8.762 | 9.654 | 10.586 | 10.169 | 8.739 | 7.5 | 7.681 | 10.296 | 9.385 | 8.87 | 9.49 | 10.529 | 8.269 | 6.123 | 8.305 | 6.975 | 5.451 | 2.578 | 4.335 | 5.191 | 4.741 | 4.129 | 5.775 | 4.668 | 3.746 | 2.608 | 6.942 | 7.559 | 7.05 | 5.626 | 8.209 | 6.22 | 5.746 | 4.066 | 6.639 | 5.71 | 4.914 | 3.911 | 5.251 | 5.751 | 4.179 | 4.217 | 3.217 | 4.063 | 2.524 | 3.926 | 6.408 | 5.178 | 3.409 | 2.707 | 5.065 | 4.192 | 3.089 | 1.222 | 2.411 | 3.292 | 1.199 | 1.817 | 1.451 | 1.709 | 1.4 | 0.8 | 0.6 | -0.1 | 0.2 | -0.3 | 0.1 | 0.3 | 0.1 | 1.4 | -0.3 | 0.3 | 0.2 | -0.6 | 0.2 | 0.5 | 0.3 | -0.4 | 1 | 0 | -0.1 |