Canterbury Park Holding Corporation
NASDAQ:CPHC
19.8803 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.713 | 25.466 | 24.281 | 25.842 | 25.727 | 24.045 | 16.733 | 12.989 | 18.654 | 14.652 | 13.217 | 11.87 | 9.233 | 6.904 | 2.271 | 0.004 | 0.187 | -0.146 | 0 | 0.355 | 1.269 | 0.443 | 0.371 | 4.895 | 11.953 | 13.482 | 9.91 | 8.888 | 7.685 | 8.777 | 7.648 | 6.299 | 4.45 | 5.433 | 9.867 | 8.274 | 8.34 | 8.82 | 9.546 | 8.762 | 9.654 | 10.586 | 10.169 | 8.739 | 7.5 | 7.681 | 10.296 | 9.385 | 8.87 | 9.49 | 10.529 | 8.269 | 6.123 | 8.305 | 6.975 | 5.451 | 2.578 | 4.335 | 5.191 | 4.741 | 4.129 | 5.775 | 4.668 | 3.746 | 2.608 | 6.942 | 7.559 | 7.05 | 5.626 | 8.209 | 6.22 | 5.746 | 4.066 | 6.639 | 5.71 | 4.914 | 3.911 | 5.251 | 5.751 | 4.179 | 4.217 | 3.217 | 4.063 | 2.524 | 3.926 | 6.408 | 5.178 | 3.409 | 2.707 | 5.065 | 4.192 | 3.089 | 1.222 | 2.411 | 3.292 | 1.199 | 1.817 | 1.451 | 1.709 | 1.4 | 0.8 | 0.6 | 0.5 | 0.4 | 0.1 | 0.4 | 0.2 | 0.4 | 0.2 | 0.4 | 0.3 | 0.3 | 0.1 | 0.7 | 0.5 | 0.4 | 0.1 | 0.5 | 0.5 | 0.3 | 0.5 |
Short Term Investments
| 5 | 5 | 5 | 5 | 4.5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.104 | 0.104 | 0.104 | 0.207 | 0.207 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.203 | 0.203 | 0.203 | 0.202 | 0.202 | 0.1 | 0.071 | 0.1 | 0 | 0.117 | 0.374 | 0.339 | 0.366 | 0.028 | 0.313 | 0.285 | 0.313 | 0.11 | 0.056 | 0.082 | 0.081 | 0.107 | 0.053 | 0.105 | 0.078 | 0.077 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21.713 | 30.466 | 29.281 | 30.842 | 30.227 | 29.045 | 21.733 | 17.989 | 18.654 | 14.652 | 13.217 | 11.87 | 9.233 | 6.904 | 2.271 | 0.012 | 0.187 | -0.146 | 0 | 0.459 | 1.373 | 0.547 | 0.577 | 5.102 | 12.159 | 13.688 | 10.116 | 9.094 | 7.891 | 8.982 | 7.853 | 6.504 | 4.655 | 5.638 | 10.073 | 8.479 | 8.545 | 9.025 | 9.75 | 8.966 | 9.859 | 10.79 | 10.373 | 8.943 | 7.704 | 7.885 | 10.499 | 9.588 | 9.073 | 9.693 | 10.731 | 8.47 | 6.223 | 8.376 | 7.075 | 5.451 | 2.695 | 4.709 | 5.53 | 5.107 | 4.157 | 6.088 | 4.953 | 4.059 | 2.718 | 6.998 | 7.641 | 7.131 | 5.733 | 8.262 | 6.324 | 5.824 | 4.143 | 6.739 | 5.81 | 4.914 | 3.911 | 5.251 | 5.751 | 4.179 | 4.217 | 3.217 | 4.063 | 2.524 | 3.926 | 6.408 | 5.178 | 3.409 | 2.707 | 5.065 | 4.192 | 3.089 | 1.222 | 2.411 | 3.292 | 1.199 | 1.817 | 1.451 | 1.709 | 1.4 | 0.8 | 0.6 | 0.5 | 0.4 | 0.1 | 0.4 | 0.2 | 0.4 | 0.2 | 0.4 | 0.3 | 0.3 | 0.1 | 0.7 | 0.5 | 0.4 | 0.1 | 0.5 | 0.5 | 0.3 | 0.5 |
Net Receivables
| 2.458 | 4.77 | 4.462 | 4.567 | 4.046 | 2.95 | 5.207 | 8.774 | 10.542 | 12.428 | 8.417 | 7.967 | 4.783 | 4.899 | 3.879 | 4.263 | 3.462 | 6.194 | 0.452 | 0.302 | 0.612 | 3.18 | 1.435 | 1.722 | 2.662 | 2.005 | 1.683 | 2.327 | 3.02 | 2.752 | 2.513 | 2.869 | 3.158 | 0.65 | 0.468 | 0.156 | 1.06 | 0.575 | 0.231 | 0.193 | 1.133 | 0.636 | 0.358 | 0.339 | 2.187 | 1.332 | 0.643 | 0.433 | 1.537 | 1.003 | 0.742 | 0.585 | 1.968 | 0.658 | 0.747 | 0.825 | 3.322 | 0.539 | 0.535 | 0.607 | 2.27 | 1.099 | 0.825 | 1.042 | 2.584 | 1.522 | 0.752 | 0.965 | 0.955 | 0.572 | 0.592 | 0.559 | 1.24 | 0.793 | 0.694 | 0.697 | 0.792 | 0.606 | 0.561 | 0.751 | 0.632 | 0.497 | 0.614 | 0.37 | 0.636 | 0.231 | 0.171 | 0.306 | 0.836 | 0.548 | 0.291 | 0.556 | 1.078 | 0.589 | 0.159 | 0.307 | 0.551 | 0.2 | 0.137 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 |
Inventory
| 0.293 | 0.349 | 0.265 | 0.249 | 0.284 | 0.406 | 0.268 | 0.262 | 0.292 | 0.385 | 0.249 | 0.248 | 0.238 | 0.331 | 0.221 | 0.219 | 0.25 | 0.294 | 0.289 | 0.39 | 0.399 | 0.459 | 0.316 | 0.297 | 0.318 | 0.415 | 0.289 | 0.263 | 0.281 | 0.423 | 0.287 | 0.248 | 0.275 | 0.417 | 0.284 | 0.253 | 0.263 | 0.357 | 0.248 | 0.232 | 0.262 | 0.318 | 0.214 | 0.244 | 0.219 | 0.294 | 0.191 | 0.212 | 0.207 | 0.292 | 0.202 | 0.183 | 0.213 | 0.26 | 0.171 | 0.176 | 0.202 | 0.368 | 0.186 | 0.179 | 0.199 | 0.342 | 0.227 | 0.214 | 0.209 | 0.286 | 0.171 | 0.17 | 0.16 | 0.254 | 0.149 | 0.16 | 0.16 | 0.305 | 0.158 | 0.158 | 0.171 | 0.279 | 0.15 | 0.135 | 0.175 | 0.241 | 0.146 | 0.135 | 0.143 | 0.164 | 0.123 | 0.126 | 0.125 | 0.189 | 0.11 | 0.113 | 0.119 | 0.169 | 0.115 | 0.106 | 0.127 | 0.189 | 0.086 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Other Current Assets
| 9.548 | 7.353 | 4.737 | 4.551 | 2.847 | 6.253 | 4.241 | 3.674 | 4.042 | 9.874 | 4.3 | 4.31 | 4.989 | 10.506 | 4.567 | 4.97 | 4.521 | 4.895 | 3.609 | 2.81 | 4.718 | 10.623 | 6.659 | 5.684 | 2.04 | 7.795 | 3.928 | 3.726 | 3.199 | 6.585 | 3.501 | 2.457 | 2.445 | 7.436 | 2.465 | 2.315 | 2.558 | 5.815 | 2.579 | 2.003 | 2.32 | 5.015 | 2.576 | 2.43 | 3.667 | 4.898 | 1.93 | 2.52 | 3.19 | 4.09 | 2.46 | 2.144 | 2.969 | 3.915 | 2.217 | 2.227 | 2.549 | 3.84 | 2.114 | 1.712 | 2.313 | 4.184 | 2.543 | 1.977 | 2.256 | 5.533 | 3.045 | 2.782 | 3.526 | 5.454 | 2.954 | 2.884 | 4.046 | 5.991 | 3.148 | 2.956 | 2.863 | 5.304 | 2.576 | 2.72 | 3.405 | 4.819 | 2.316 | 2.156 | 2.381 | 0.922 | 0.514 | 0.639 | 0.623 | 0.712 | 0.306 | 0.346 | 0.265 | 0.375 | 0.273 | 0.292 | 0.24 | 0.579 | 0.245 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.3 | 0.1 | 0.1 | 0.2 |
Total Current Assets
| 34.012 | 36.24 | 34.697 | 36.304 | 37.405 | 38.653 | 31.45 | 30.7 | 33.53 | 37.339 | 26.182 | 24.395 | 19.243 | 22.64 | 10.937 | 9.452 | 8.42 | 11.383 | 4.35 | 3.962 | 7.102 | 14.808 | 8.986 | 12.805 | 17.179 | 23.904 | 16.016 | 15.41 | 14.391 | 18.743 | 14.155 | 12.079 | 10.534 | 14.143 | 13.289 | 11.203 | 11.758 | 15.772 | 12.809 | 11.393 | 13.574 | 16.76 | 13.521 | 11.956 | 12.563 | 14.409 | 13.263 | 12.753 | 14.007 | 15.079 | 14.136 | 11.382 | 11.373 | 13.209 | 10.209 | 8.68 | 8.768 | 9.456 | 8.366 | 7.604 | 8.939 | 11.713 | 8.548 | 7.292 | 7.767 | 14.339 | 11.609 | 11.048 | 10.374 | 14.541 | 10.019 | 9.427 | 9.59 | 13.828 | 9.811 | 8.746 | 7.737 | 11.44 | 9.038 | 7.784 | 8.428 | 8.775 | 7.139 | 5.185 | 7.086 | 7.724 | 5.986 | 4.479 | 4.292 | 6.515 | 4.899 | 4.104 | 2.684 | 3.544 | 3.839 | 1.904 | 2.735 | 2.42 | 2.177 | 1.8 | 1.4 | 1.4 | 1 | 0.8 | 0.6 | 1.3 | 0.6 | 0.8 | 0.8 | 1 | 0.8 | 0.7 | 0.5 | 1.3 | 0.8 | 0.8 | 0.3 | 1.1 | 0.8 | 0.5 | 0.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.028 | 49.864 | 46.176 | 44.252 | 39.065 | 39.066 | 37.011 | 36.492 | 34.508 | 34.578 | 34.477 | 34.383 | 34.18 | 34.07 | 33.06 | 33.552 | 33.765 | 44.115 | 44.314 | 43.909 | 43.126 | 43.277 | 40.734 | 38.131 | 38.82 | 38.651 | 38.166 | 36.962 | 36.767 | 36.937 | 35.609 | 35.379 | 35.509 | 35.489 | 34.52 | 34.118 | 29.812 | 30.382 | 29.343 | 28.076 | 26.992 | 25.628 | 24.91 | 25.13 | 24.743 | 24.697 | 22.807 | 22.12 | 22.493 | 22.705 | 22.432 | 22.776 | 22.979 | 23.336 | 23.59 | 23.948 | 24.266 | 24.636 | 24.079 | 23.85 | 24.145 | 24.516 | 24.546 | 24.932 | 25.113 | 25.456 | 25.186 | 25.038 | 25.171 | 25.077 | 24.944 | 24.904 | 24.214 | 24.177 | 23.305 | 22.694 | 22.36 | 22.513 | 21.28 | 20.439 | 19.444 | 19.466 | 18.384 | 17.113 | 14.878 | 15.01 | 14.523 | 14.551 | 13.809 | 13.965 | 13.321 | 12.439 | 12.657 | 12.654 | 11.632 | 11.334 | 11.08 | 10.699 | 8.757 | 8.1 | 8.2 | 8.4 | 8.3 | 8.4 | 8.6 | 8.8 | 8.9 | 9.1 | 9.2 | 8.5 | 8.4 | 8.6 | 8.8 | 9 | 8.9 | 9.1 | 9.3 | 9.5 | 9.1 | 9.1 | 9.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -10.3 | -10.3 | 0 | -8.397 | -7.159 | 0 | 0 | 0 | 0 | -7.671 | -16.356 | -7.348 | -7.348 | -2.542 | 0 | -5.935 | -5.326 | -4.664 | 0 | 6.902 | 4.955 | 3.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 25.278 | 24.683 | 24.112 | 6.79 | 6.814 | 6.84 | 6.864 | 6.98 | 7.026 | 7.005 | 6.39 | 6.072 | 6.237 | 6.877 | 7.515 | 8.332 | 2.843 | 2.993 | 2.993 | 2.993 | 2.993 | 2.993 | 2.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0.02 | 0 | 0.25 | 0.27 | 0.27 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.708 | 10.3 | 10.3 | 0.303 | 8.25 | 8.201 | 8.201 | 0 | 7.685 | 7.671 | 7.671 | 7.671 | 7.348 | 7.348 | 7.348 | 0 | 5.935 | 5.326 | 4.664 | 0 | 4.456 | 5.054 | 4.065 | 0 | 3.52 | 3.206 | 3.144 | 0 | 4.31 | 4.421 | 4.278 | 0 | 3.557 | 3.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | 0.453 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.468 | 0.026 | 0.026 | 0.011 | 18.124 | 16.59 | 10.25 | 18.221 | 10.046 | 9.832 | 18.114 | 26.579 | 17.302 | 16.929 | 13.632 | 18.285 | 17.123 | 11.017 | 13.441 | 14.55 | 1.26 | 1.256 | 1.253 | 7.495 | -2.409 | -2.087 | -0.979 | 2.165 | -2.142 | -2.253 | -2.11 | 2.168 | -1.39 | -1.41 | 0.025 | 0.02 | 0.02 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0.026 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.247 | 0.371 | 0.264 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 |
Total Non-Current Assets
| 46.204 | 75.168 | 70.885 | 68.678 | 63.832 | 63.512 | 62.303 | 61.577 | 59.22 | 59.106 | 59.597 | 58.668 | 57.554 | 57.235 | 58.375 | 59.353 | 59.221 | 57.975 | 60.747 | 61.451 | 58.737 | 57.536 | 52.924 | 48.621 | 39.931 | 39.77 | 40.331 | 39.127 | 38.935 | 39.104 | 37.776 | 37.546 | 37.677 | 37.656 | 34.545 | 34.138 | 29.832 | 30.408 | 29.369 | 28.102 | 27.018 | 25.655 | 24.936 | 25.156 | 24.769 | 24.724 | 22.833 | 22.146 | 22.519 | 22.731 | 22.458 | 22.803 | 23.005 | 23.356 | 23.61 | 23.968 | 24.286 | 25.443 | 24.802 | 24.149 | 24.165 | 24.536 | 24.566 | 24.952 | 25.133 | 25.476 | 25.206 | 25.058 | 25.191 | 25.097 | 24.964 | 24.924 | 24.234 | 24.197 | 23.325 | 22.694 | 22.36 | 22.513 | 21.28 | 20.439 | 19.444 | 19.466 | 18.384 | 17.113 | 14.878 | 15.01 | 14.523 | 14.551 | 13.809 | 13.965 | 13.321 | 12.439 | 12.657 | 12.654 | 11.632 | 11.414 | 11.327 | 11.07 | 9.021 | 8.4 | 8.5 | 8.6 | 8.5 | 8.6 | 8.6 | 8.8 | 8.9 | 9 | 9.2 | 8.5 | 8.5 | 8.6 | 8.9 | 9 | 9 | 9.2 | 9.4 | 9.5 | 9.1 | 9.1 | 9.3 |
Total Assets
| 80.216 | 111.408 | 105.582 | 104.982 | 101.238 | 102.165 | 93.752 | 92.276 | 92.75 | 96.445 | 85.779 | 83.062 | 76.798 | 79.875 | 69.312 | 68.805 | 67.641 | 69.358 | 65.098 | 65.413 | 65.839 | 72.344 | 61.91 | 61.426 | 57.11 | 63.674 | 56.347 | 54.537 | 53.326 | 57.848 | 51.931 | 49.625 | 48.211 | 51.799 | 47.834 | 45.341 | 41.59 | 46.18 | 42.178 | 39.496 | 40.592 | 42.414 | 38.457 | 37.113 | 37.332 | 39.132 | 36.097 | 34.9 | 36.526 | 37.81 | 36.594 | 34.184 | 34.379 | 36.565 | 33.819 | 32.648 | 33.054 | 34.899 | 33.168 | 31.752 | 33.104 | 36.25 | 33.114 | 32.244 | 32.901 | 39.815 | 36.815 | 36.106 | 35.565 | 39.637 | 34.983 | 34.351 | 33.824 | 38.025 | 33.135 | 31.44 | 30.097 | 33.953 | 30.317 | 28.223 | 27.872 | 28.241 | 25.523 | 22.297 | 21.964 | 22.734 | 20.509 | 19.03 | 18.1 | 20.479 | 18.22 | 16.544 | 15.341 | 16.198 | 15.471 | 13.318 | 14.062 | 13.49 | 11.199 | 10.2 | 9.9 | 10 | 9.5 | 9.4 | 9.2 | 10.1 | 9.5 | 9.8 | 10 | 9.5 | 9.3 | 9.3 | 9.4 | 10.3 | 9.8 | 10 | 9.7 | 10.6 | 9.9 | 9.6 | 10 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.784 | 4.724 | 2.733 | 4.599 | 3.513 | 3.386 | 2.095 | 3.369 | 3.955 | 4.12 | 2.663 | 2.306 | 3.733 | 3.734 | 1.937 | 2.954 | 2.828 | 4.129 | 4.754 | 3.495 | 3.737 | 4.817 | 4.117 | 3.587 | 3.266 | 4.269 | 3.547 | 2.854 | 2.72 | 3.824 | 2.618 | 2.557 | 4.278 | 8.933 | 4.179 | 2.711 | 3.32 | 7.537 | 3.794 | 2.174 | 4.175 | 7.258 | 3.115 | 3.503 | 3.675 | 6.652 | 3.822 | 2.786 | 3.341 | 5.296 | 2.92 | 2.433 | 2.662 | 4.562 | 2.344 | 2.253 | 2.599 | 4.595 | 3.219 | 2.062 | 2.733 | 5.144 | 2.36 | 1.852 | 2.574 | 6.196 | 2.795 | 2.21 | 2.648 | 5.607 | 2.19 | 2.033 | 2.892 | 6.059 | 2.34 | 1.883 | 2.737 | 5.877 | 2.416 | 2.129 | 2.436 | 4.804 | 2.5 | 1.584 | 1.927 | 3.706 | 1.504 | 1.536 | 1.783 | 3.824 | 1.394 | 1.683 | 1.354 | 2.781 | 1.439 | 0.931 | 2.02 | 2.411 | 1.164 | 0.8 | 1.3 | 1.6 | 0.9 | 0.8 | 0.9 | 1.5 | 0.9 | 0.7 | 1 | 1.3 | 0.7 | 0.6 | 0.7 | 1.3 | 0.7 | 0.7 | 0.6 | 1.2 | 0.7 | 0.4 | 0.5 |
Short Term Debt
| 0.06 | 0.116 | 0.056 | 0.027 | 0.054 | 0.06 | 0.024 | 0.019 | 0.052 | 0.083 | 0.1 | 0.05 | 0.099 | 0.098 | 0.097 | 0.048 | 0.1 | 2.968 | 0.105 | 0.054 | 1.78 | 1.2 | 0.062 | 0.023 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.592 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 1.064 | 0 | 0 | 0.1 | 0 | 0 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.744 | 0.927 | 0.741 | 0.533 | 0.375 | 0.993 | 0.796 | 0.971 | 0.77 | 0.976 | 0.774 | 0.972 | 0.783 | 0.998 | 0.805 | 1.094 | 1.02 | 1.275 | 1.141 | 1.237 | 1.01 | 1.224 | 1.001 | 0.913 | 0.973 | 1.42 | 0.94 | 1.408 | 0.881 | 1.165 | 0.932 | 0.735 | 0.345 | 0.888 | 0.711 | 0.832 | 0.714 | 0.881 | 1.042 | 1.048 | 0.66 | 0.812 | 0.651 | 0.812 | 0.65 | 0.811 | 0.649 | 0.76 | 0.609 | 1.243 | 0.703 | 0.727 | 0.717 | 0.71 | 0.562 | 0.641 | 0.648 | 0.772 | 0.511 | 0.654 | 0.522 | 0.645 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.326 | 0.935 | 0.382 | 0.275 | 0.367 | 0.976 | 0.847 | 0.413 | 0.572 | 1.357 | 0.946 | 0.733 | 0.844 | 1.327 | 0.483 | 0.436 | 0.542 | 1.061 | 1.355 | 1.482 | 1.632 | 2.29 | 0.918 | 0.979 | 1.285 | 2.106 | 0.892 | 0.905 | 1.032 | 1.852 | 2.31 | 0.569 | 0 | 0 | 0.888 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.031 | 8.203 | 6.109 | 5.44 | 5.628 | 8.051 | 6.513 | 5.834 | 6.745 | 12.979 | 6.19 | 5.95 | 5.911 | 12.258 | 6.327 | 5.853 | 6.126 | 5.989 | 2.941 | 5.304 | 3.974 | 9.976 | 4.655 | 5.032 | 3.58 | 10.362 | 5.447 | 6.119 | 5.056 | 8.989 | 4.367 | 4.66 | 3.729 | 3.995 | 3.969 | 3.301 | 3.539 | 4.431 | 3.596 | 2.812 | 3.335 | 3.116 | 3.639 | 2.5 | 2.98 | 2.31 | 2.708 | 3.086 | 3.608 | 3.369 | 2.982 | 2.266 | 2.622 | 3.3 | 2.624 | 2.336 | 2.554 | 3.236 | 2.468 | 1.877 | 2.523 | 3.391 | 2.743 | 3.022 | 3.198 | 6.061 | 4.488 | 4.982 | 4.31 | 6.028 | 4.332 | 4.998 | 4.407 | 6.131 | 4.619 | 4.606 | 3.944 | 5.431 | 4.781 | 4.382 | 5.469 | 5.116 | 4.741 | 3.887 | 4.314 | 3.922 | 4.239 | 3.587 | 3.169 | 3.805 | 3.85 | 3.005 | 2.842 | 2.711 | 3.507 | 2.624 | 1.344 | 1.27 | 1.116 | 0.9 | 0.5 | 1.1 | 1.3 | 1.4 | 1.3 | 2.2 | 1.9 | 3 | 3.2 | 2.3 | 2.2 | 2.9 | 3.2 | 3.4 | 2.8 | 3.6 | 3.5 | 3.6 | 2.4 | 2.6 | 2.8 |
Total Current Liabilities
| 15.201 | 14.721 | 10.207 | 11.082 | 10.095 | 12.847 | 10.472 | 10.431 | 12.295 | 19.309 | 10.875 | 9.814 | 11.559 | 18.2 | 9.842 | 10.095 | 10.689 | 15.167 | 10.43 | 11.476 | 12.36 | 19.293 | 10.976 | 10.623 | 9.089 | 17.709 | 11.306 | 10.818 | 10.216 | 15.545 | 10.46 | 8.717 | 8.742 | 13.274 | 9.628 | 7.309 | 7.691 | 12.682 | 8.271 | 6.028 | 8.558 | 11.034 | 7.565 | 6.654 | 7.466 | 9.612 | 7.341 | 6.52 | 7.71 | 9.274 | 7.145 | 5.402 | 6.01 | 8.579 | 5.678 | 5.151 | 5.794 | 8.479 | 6.458 | 4.45 | 5.909 | 9.058 | 5.748 | 5.388 | 5.772 | 12.257 | 7.283 | 7.191 | 6.958 | 11.635 | 6.523 | 7.031 | 7.299 | 12.19 | 6.96 | 6.489 | 6.681 | 11.308 | 7.197 | 6.511 | 7.905 | 9.92 | 7.241 | 5.471 | 6.24 | 7.627 | 5.743 | 5.123 | 4.952 | 7.629 | 5.244 | 4.688 | 4.196 | 5.493 | 4.946 | 3.555 | 3.638 | 4.744 | 2.28 | 1.7 | 1.9 | 2.7 | 2.2 | 2.8 | 2.9 | 3.7 | 2.8 | 3.7 | 4.2 | 3.6 | 2.9 | 3.5 | 3.9 | 4.7 | 3.5 | 4.3 | 4.1 | 4.8 | 3.1 | 3 | 3.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.126 | 0.151 | 0.17 | 0.035 | 0.036 | 0.043 | 0 | 0 | 0 | 0.005 | 0.012 | 0.019 | 0.026 | 0.046 | 0.062 | 0.069 | 0.075 | 0.095 | 0.111 | 0.117 | 0.127 | 0.148 | 0.098 | 0.098 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.411 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 7.685 | 7.671 | 0 | 7.671 | 0 | -7.348 | -7.348 | -0.069 | -0.075 | -0.095 | -0.111 | -0.117 | -0.127 | -0.148 | -0.005 | -0.098 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.411 | -2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 10.3 | 10.3 | 10.603 | 8.25 | 8.201 | 8.201 | 7.474 | 7.685 | 7.671 | 7.671 | 7.671 | 7.348 | 7.348 | 7.348 | 7.348 | 5.935 | 5.326 | 4.664 | 4.404 | 4.456 | 5.054 | 4.065 | 3.97 | 3.52 | 3.206 | 3.144 | 3.002 | 4.31 | 4.421 | 4.278 | 4.357 | 3.557 | 3.577 | 2.259 | 2.342 | 1.862 | 1.732 | 1.832 | 1.972 | 1.484 | 1.582 | 1.575 | 1.726 | 1.579 | 1.635 | 1.199 | 1.254 | 1.219 | 1.313 | 1.301 | 1.309 | 1.264 | 1.219 | 1.299 | 0.952 | 0.93 | 0 | 0 | 0 | 0 | 0.048 | 0.112 | 0.174 | 0.2 | 0.265 | 0.302 | 0.336 | 0.324 | 0.372 | 0.416 | 0.461 | 0.465 | 0.541 | 0.554 | 0.593 | 0.642 | 0.683 | 0.693 | 0.716 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.711 | 3.077 | 2.229 | 12.067 | 10.8 | 1.9 | 1.304 | 3.186 | 2.672 | 2.217 | 1.72 | 1.205 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.373 | 2.415 | 2.472 | 2.032 | 2.084 | 2.133 | 2.193 | 2.055 | 0.348 | 0.304 | 0.24 | 0.183 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 13.837 | 13.527 | 12.698 | 12.103 | 10.836 | 10.144 | 9.505 | 10.66 | 10.356 | 9.893 | 9.403 | 8.895 | 7.895 | 7.394 | 7.41 | 7.417 | 6.011 | 5.421 | 4.774 | 4.521 | 4.583 | 5.202 | 4.162 | 4.068 | 3.624 | 3.206 | 3.144 | 3.002 | 4.31 | 4.421 | 4.278 | 4.357 | 3.557 | 3.577 | 4.669 | 4.935 | 1.862 | 2.373 | 2.415 | 2.472 | 2.032 | 2.084 | 2.133 | 2.193 | 2.055 | 1.983 | 1.503 | 1.494 | 1.403 | 1.43 | 1.301 | 1.309 | 1.264 | 1.219 | 1.299 | 0.952 | 0.93 | 0 | 0 | 0 | 0 | 0.048 | 0.112 | 0.174 | 0.2 | 0.265 | 0.302 | 0.336 | 0.324 | 0.372 | 0.416 | 0.461 | 0.465 | 0.541 | 0.554 | 0.593 | 0.642 | 0.683 | 0.693 | 0.716 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.178 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Total Liabilities
| 29.038 | 28.249 | 22.906 | 23.185 | 20.931 | 22.991 | 19.977 | 21.091 | 22.652 | 29.202 | 20.278 | 18.709 | 19.455 | 25.594 | 17.252 | 17.512 | 16.7 | 20.588 | 15.204 | 15.997 | 16.943 | 24.495 | 15.139 | 14.692 | 12.713 | 20.915 | 14.45 | 13.82 | 14.526 | 19.966 | 14.738 | 13.074 | 12.3 | 16.851 | 14.298 | 12.244 | 9.552 | 15.055 | 10.685 | 8.501 | 10.589 | 13.117 | 9.699 | 8.848 | 9.521 | 11.595 | 8.844 | 8.015 | 9.113 | 10.704 | 8.446 | 6.711 | 7.274 | 9.798 | 6.976 | 6.103 | 6.723 | 8.479 | 6.458 | 4.45 | 5.909 | 9.106 | 5.86 | 5.562 | 5.972 | 12.522 | 7.585 | 7.528 | 7.282 | 12.007 | 6.939 | 7.491 | 7.764 | 12.731 | 7.514 | 7.082 | 7.324 | 11.991 | 7.89 | 7.227 | 8.487 | 9.92 | 7.241 | 5.471 | 6.24 | 7.627 | 5.743 | 5.123 | 4.952 | 7.629 | 5.244 | 4.688 | 4.196 | 5.493 | 4.946 | 3.555 | 4.816 | 4.744 | 2.28 | 1.7 | 1.9 | 2.8 | 2.2 | 2.8 | 2.8 | 3.7 | 2.8 | 3.7 | 4.2 | 3.5 | 2.9 | 3.5 | 3.9 | 4.6 | 3.6 | 4.3 | 4.1 | 4.8 | 3.2 | 3 | 3.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.04 | 0.04 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 56.694 | 55.023 | 55.038 | 54.395 | 53.378 | 52.587 | 47.642 | 45.222 | 44.5 | 41.92 | 40.509 | 39.411 | 32.79 | 30.033 | 28.165 | 27.614 | 27.475 | 25.627 | 26.811 | 26.636 | 26.407 | 25.579 | 24.943 | 25.268 | 23.215 | 21.897 | 21.486 | 20.808 | 19.164 | 18.475 | 18.022 | 17.727 | 17.259 | 16.549 | 15.346 | 15.035 | 14.082 | 13.269 | 13.753 | 13.364 | 12.425 | 11.802 | 11.359 | 10.953 | 10.591 | 10.42 | 10.227 | 9.94 | 10.552 | 10.35 | 11.552 | 11.019 | 10.714 | 10.484 | 10.832 | 10.621 | 10.46 | 10.593 | 10.974 | 11.614 | 11.713 | 11.696 | 11.869 | 11.553 | 11.726 | 11.99 | 13.599 | 13.141 | 12.825 | 12.272 | 12.797 | 11.905 | 11.295 | 10.77 | 11.436 | 10.273 | 9.443 | 8.754 | 9.274 | 8.193 | 7.236 | 6.172 | 6.538 | 5.278 | 4.416 | 3.841 | 3.799 | 2.96 | 2.462 | 2.227 | 2.511 | 1.58 | 0.998 | 0.62 | 0.487 | -0.237 | -0.67 | -1.15 | -0.898 | -1.1 | -1.2 | -1.2 | -1 | -1.5 | -1.7 | -1.7 | -1.4 | -1.9 | -2.2 | -1.9 | -1.6 | -2.1 | -2.4 | -2.2 | -1.6 | -2.2 | -2.3 | -2 | -1.1 | -1.3 | -1.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -32.72 | 0 | -0 | 0 | -31.192 | -30.708 | -29.972 | -30.204 | -29.671 | -29.113 | -28.621 | -28.118 | -27.642 | -27.206 | -26.647 | -26.029 | -25.538 | -25.057 | -25.023 | -24.493 | -24.011 | 0 | -22.974 | -22.784 | -22.314 | -21.881 | -21.414 | -21.572 | -22.022 | -21.614 | -21.18 | -20.838 | -20.364 | -19.975 | -17.964 | -19.372 | -19.006 | -18.481 | -18.051 | -17.587 | -18.624 | -18.109 | -17.631 | -17.175 | -16.617 | -16.048 | -15.531 | -15.046 | -14.593 | -14.095 | -13.629 | -13.18 | -13.082 | -12.602 | -12.124 | -11.694 | -11.428 | -9.869 | -10.518 | -10.2 | -9.869 | -9.655 | -9.317 | -9.01 | -8.725 | -8.485 | -8.151 | -7.86 | -7.574 | -7.28 | -6.884 | -6.716 | -6.426 | -6.145 | -5.85 | -5.592 | -5.362 | -5.179 | -4.889 | -4.627 | -4.5 | -4.3 | -4.1 | -3.9 | -3.7 | -3.5 | -3.3 | -3 | -2.8 | -2.6 | -2.4 | -2.2 | -2 | -1.8 | -1.6 | -1.4 | -1.2 | -1 | -0.8 | -0.6 | -0.4 | -0.3 |
Other Total Stockholders Equity
| 28.445 | 28.086 | 27.589 | 27.352 | 26.88 | 26.538 | 26.084 | 25.915 | 25.549 | 25.274 | 24.944 | 24.895 | 24.505 | 24.2 | 23.848 | 23.632 | 23.419 | 23.097 | 23.036 | 22.734 | 22.443 | 22.223 | 21.784 | 21.421 | 21.138 | 20.817 | 20.367 | 19.865 | 19.591 | 19.362 | 19.127 | 18.78 | 18.609 | 18.357 | 18.148 | 18.02 | 17.914 | 17.814 | 17.697 | 17.589 | 17.536 | 17.454 | 17.358 | 17.271 | 17.178 | 17.075 | 16.984 | 16.903 | 16.82 | 16.715 | 16.556 | 16.413 | 16.349 | 16.241 | 15.97 | 15.884 | 15.83 | 15.786 | 15.696 | 15.648 | 15.442 | 15.408 | 15.345 | 15.089 | 15.163 | 15.263 | 15.59 | 15.396 | 15.417 | 15.316 | 15.206 | 14.914 | 14.724 | 14.484 | 14.146 | 14.045 | 13.292 | 13.169 | 13.115 | 12.764 | 12.111 | 12.111 | 11.707 | 11.511 | 11.271 | 11.229 | 10.931 | 10.911 | 10.65 | 10.587 | 10.429 | 10.24 | 10.113 | 10.051 | 10.004 | 9.965 | 9.882 | 9.861 | 9.783 | 9.6 | 9.2 | 12.5 | 12.2 | 8.1 | 11.6 | 11.4 | 11.1 | 10.8 | 10.6 | 10.3 | 10.2 | 9.9 | 9.7 | 9.5 | 9.2 | 9.1 | 8.9 | 8.6 | 8.4 | 8.3 | 8.2 |
Total Shareholders Equity
| 85.19 | 83.159 | 82.676 | 81.797 | 80.307 | 79.174 | 73.775 | 71.185 | 70.098 | 67.243 | 65.501 | 64.353 | 57.343 | 54.281 | 52.06 | 51.293 | 50.941 | 48.77 | 49.894 | 49.416 | 48.896 | 47.849 | 46.772 | 46.734 | 44.397 | 42.759 | 41.897 | 40.717 | 38.8 | 37.881 | 37.193 | 36.551 | 35.911 | 34.948 | 33.536 | 33.097 | 32.038 | 31.125 | 31.492 | 30.995 | 30.003 | 29.297 | 28.758 | 28.265 | 27.811 | 27.537 | 27.253 | 26.885 | 27.413 | 27.106 | 28.148 | 27.474 | 27.104 | 26.767 | 26.843 | 26.546 | 26.331 | 26.42 | 26.71 | 27.302 | 27.194 | 27.144 | 27.254 | 26.681 | 26.929 | 27.293 | 29.23 | 28.578 | 28.283 | 27.63 | 28.045 | 26.86 | 26.06 | 25.295 | 25.622 | 24.358 | 22.774 | 21.962 | 22.427 | 20.996 | 19.386 | 18.321 | 18.283 | 16.826 | 15.724 | 15.107 | 14.767 | 13.907 | 13.148 | 12.85 | 12.976 | 11.855 | 11.145 | 10.705 | 10.526 | 9.763 | 9.246 | 8.745 | 8.919 | 8.5 | 8 | 7.2 | 7.3 | 6.6 | 6.4 | 6.4 | 6.7 | 6.1 | 5.8 | 6 | 6.4 | 5.8 | 5.5 | 5.7 | 6.2 | 5.7 | 5.6 | 5.8 | 6.7 | 6.6 | 6.7 |
Total Equity
| 85.19 | 83.159 | 82.676 | 81.797 | 80.307 | 79.174 | 73.775 | 71.185 | 70.098 | 67.243 | 65.501 | 64.353 | 57.343 | 54.281 | 52.06 | 51.293 | 50.941 | 48.77 | 49.894 | 49.416 | 48.896 | 47.849 | 46.772 | 46.734 | 44.397 | 42.759 | 41.897 | 40.717 | 38.8 | 37.881 | 37.193 | 36.551 | 35.911 | 34.948 | 33.536 | 33.097 | 32.038 | 31.125 | 31.492 | 30.995 | 30.003 | 29.297 | 28.758 | 28.265 | 27.811 | 27.537 | 27.253 | 26.885 | 27.413 | 27.106 | 28.148 | 27.474 | 27.104 | 26.767 | 26.843 | 26.546 | 26.331 | 26.42 | 26.71 | 27.302 | 27.194 | 27.144 | 27.254 | 26.681 | 26.929 | 27.293 | 29.23 | 28.578 | 28.283 | 27.63 | 28.045 | 26.86 | 26.06 | 25.295 | 25.622 | 24.358 | 22.774 | 21.962 | 22.427 | 20.996 | 19.386 | 18.321 | 18.283 | 16.826 | 15.724 | 15.107 | 14.767 | 13.907 | 13.148 | 12.85 | 12.976 | 11.855 | 11.145 | 10.705 | 10.526 | 9.763 | 9.246 | 8.745 | 8.919 | 8.5 | 8 | 7.2 | 7.3 | 6.6 | 6.4 | 6.4 | 6.7 | 6.1 | 5.8 | 6 | 6.4 | 5.8 | 5.5 | 5.7 | 6.2 | 5.7 | 5.6 | 5.8 | 6.7 | 6.6 | 6.7 |
Total Liabilities & Shareholders Equity
| 114.227 | 111.408 | 105.582 | 104.982 | 101.238 | 102.165 | 93.752 | 92.276 | 92.75 | 96.445 | 85.779 | 83.062 | 76.798 | 79.875 | 69.312 | 68.805 | 67.641 | 69.358 | 65.098 | 65.413 | 65.839 | 72.344 | 61.91 | 61.426 | 57.11 | 63.674 | 56.347 | 54.537 | 53.326 | 57.848 | 51.931 | 49.625 | 48.211 | 51.799 | 47.834 | 45.341 | 41.59 | 46.18 | 42.178 | 39.496 | 40.592 | 42.414 | 38.457 | 37.113 | 37.332 | 39.132 | 36.097 | 34.9 | 36.526 | 37.81 | 36.594 | 34.184 | 34.379 | 36.565 | 33.819 | 32.648 | 33.054 | 34.899 | 33.168 | 31.752 | 33.104 | 36.25 | 33.114 | 32.244 | 32.901 | 39.815 | 36.815 | 36.106 | 35.565 | 39.637 | 34.983 | 34.351 | 33.824 | 38.025 | 33.135 | 31.44 | 30.097 | 33.953 | 30.317 | 28.223 | 27.872 | 28.241 | 25.523 | 22.297 | 21.964 | 22.734 | 20.509 | 19.03 | 18.1 | 20.479 | 18.22 | 16.544 | 15.341 | 16.198 | 15.471 | 13.318 | 14.062 | 13.49 | 11.199 | 10.2 | 9.9 | 10 | 9.5 | 9.4 | 9.2 | 10.1 | 9.5 | 9.8 | 10 | 9.5 | 9.3 | 9.3 | 9.4 | 10.3 | 9.8 | 10 | 9.7 | 10.6 | 9.9 | 9.6 | 10 |