Consti Oyj
HEL:CONSTI.HE
9.96 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 86.049 | 82.853 | 65.525 | 86.06 | 89.872 | 75.747 | 68.928 | 93.264 | 79.005 | 73.118 | 59.83 | 82.605 | 75.984 | 70.902 | 59.283 | 78.098 | 68.202 | 69.306 | 59.039 | 78.259 | 81.837 | 81.225 | 73.48 | 96.779 | 78.942 | 77.773 | 62.267 | 86.299 | 77.824 | 78.811 | 57.268 | 74.823 | 70.554 | 64.813 | 51.367 | 74.939 | 70.361 | 63.357 | 47.494 | 69.854 | 64.345 |
Cost of Revenue
| 61.177 | 75.947 | 62.354 | 59.867 | 65.73 | 51.763 | 49.392 | 64.761 | 56.233 | 50.804 | 42.42 | 58.05 | 54.588 | 51.748 | 42.367 | 54.035 | 48.292 | 48.561 | 40.823 | 53.478 | 60.125 | 60.178 | 56.103 | 75.29 | 59.971 | 54.162 | 43.757 | 64.54 | 58.567 | 55.468 | 39.749 | 50.491 | 49.423 | 44.481 | 35.163 | 51.222 | 50.92 | 43.641 | 32.289 | 47.931 | 45.293 |
Gross Profit
| 24.872 | 6.906 | 3.171 | 26.193 | 24.142 | 23.984 | 19.536 | 28.503 | 22.772 | 22.314 | 17.41 | 24.555 | 21.396 | 19.154 | 16.916 | 24.063 | 19.91 | 20.745 | 18.216 | 24.781 | 21.712 | 21.047 | 17.377 | 21.489 | 18.971 | 23.611 | 18.51 | 21.759 | 19.257 | 23.343 | 17.519 | 24.332 | 21.131 | 20.332 | 16.204 | 23.717 | 19.441 | 19.716 | 15.205 | 21.923 | 19.052 |
Gross Profit Ratio
| 0.289 | 0.083 | 0.048 | 0.304 | 0.269 | 0.317 | 0.283 | 0.306 | 0.288 | 0.305 | 0.291 | 0.297 | 0.282 | 0.27 | 0.285 | 0.308 | 0.292 | 0.299 | 0.309 | 0.317 | 0.265 | 0.259 | 0.236 | 0.222 | 0.24 | 0.304 | 0.297 | 0.252 | 0.247 | 0.296 | 0.306 | 0.325 | 0.3 | 0.314 | 0.315 | 0.316 | 0.276 | 0.311 | 0.32 | 0.314 | 0.296 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.002 | 4.087 | 3.114 | 3.701 | 3.597 | 3.445 | 2.874 | 4.972 | 2.905 | 3.758 | 2.406 | 3.457 | 3.05 | 4.037 | 2.938 | 15.942 | 13.583 | 14.854 | 14.045 | 17.03 | 14.776 | 16.023 | 14.234 | 18.856 | 14.957 | 15.843 | 14.49 | 19.079 | 15.031 | 15.397 | 12.479 | 16.265 | 12.878 | 13.457 | 12.064 | 16.547 | 12.273 | 12.914 | 11.421 | 15.511 | 11.391 |
Other Expenses
| 21.51 | 0.176 | 0.157 | 0.302 | 1.266 | 20.964 | 18.879 | 24.168 | 19.442 | 19.402 | 17.051 | 21.545 | 18.273 | 19.685 | 16.815 | 21.11 | 17.456 | 18.377 | 17.755 | 21.959 | 0.2 | 0.063 | 0.303 | 0.372 | 0.111 | 0.1 | 0.148 | 0.307 | 0.232 | 0.168 | 0.143 | 0.187 | 0.435 | 0.115 | 0.183 | 0.301 | 0.151 | 0.167 | 0.179 | -0.011 | 0.1 |
Operating Expenses
| 21.51 | 3.911 | 2.957 | 22.284 | 19.383 | 20.964 | 18.879 | 24.168 | 19.442 | 19.402 | 17.051 | 21.545 | 18.273 | 19.685 | 16.815 | 21.11 | 17.456 | 18.377 | 17.755 | 21.959 | 19.623 | 20.927 | 17.775 | 23.641 | 20.407 | 21.947 | 18.711 | 24.351 | 20.017 | 20.646 | 17.241 | 19.886 | 17.402 | 17.718 | 16.013 | 20.665 | 16.475 | 17.392 | 15.134 | 19.099 | 15.748 |
Operating Income
| 3.363 | 2.995 | 0.214 | 3.908 | 4.76 | 3.02 | 0.657 | 4.827 | 3.33 | 2.912 | 0.359 | 3.011 | 3.124 | -0.531 | 0.101 | 2.954 | 2.454 | 2.368 | 0.462 | 2.822 | 2.089 | 0.12 | -0.398 | -2.153 | -1.437 | 1.664 | -0.201 | -2.59 | -0.76 | 2.697 | 0.278 | 4.447 | 3.729 | 2.614 | 0.191 | 3.052 | 2.966 | 2.324 | 0.071 | 3.094 | 3.304 |
Operating Income Ratio
| 0.039 | 0.036 | 0.003 | 0.045 | 0.053 | 0.04 | 0.01 | 0.052 | 0.042 | 0.04 | 0.006 | 0.036 | 0.041 | -0.007 | 0.002 | 0.038 | 0.036 | 0.034 | 0.008 | 0.036 | 0.026 | 0.001 | -0.005 | -0.022 | -0.018 | 0.021 | -0.003 | -0.03 | -0.01 | 0.034 | 0.005 | 0.059 | 0.053 | 0.04 | 0.004 | 0.041 | 0.042 | 0.037 | 0.001 | 0.044 | 0.051 |
Total Other Income Expenses Net
| -0.281 | -0.318 | -0.258 | -0.206 | -0.226 | -0.265 | -0.277 | -0.329 | -0.222 | -0.219 | -0.221 | -0.212 | -0.333 | -0.485 | -0.207 | -0.229 | -0.227 | -0.239 | -0.308 | -0.308 | -0.325 | -0.376 | -0.215 | -0.18 | -0.203 | -0.169 | -0.169 | -0.218 | -0.198 | -0.202 | -0.209 | -0.192 | -0.202 | -0.233 | -0.288 | -0.281 | -1.465 | -1.261 | -1.353 | -1.341 | -1.316 |
Income Before Tax
| 3.082 | 2.677 | -0.044 | 3.702 | 4.534 | 2.755 | 0.38 | 4.498 | 3.108 | 2.693 | 0.138 | 2.799 | 2.791 | -0.901 | -0.106 | 2.725 | 2.227 | 2.129 | 0.154 | 2.514 | 1.764 | -0.256 | -0.608 | -2.333 | -1.639 | 1.495 | -0.36 | -2.81 | -0.958 | 2.495 | 0.069 | 4.255 | 3.527 | 2.381 | -0.097 | 2.771 | 1.501 | 1.063 | -1.282 | 1.753 | 1.988 |
Income Before Tax Ratio
| 0.036 | 0.032 | -0.001 | 0.043 | 0.05 | 0.036 | 0.006 | 0.048 | 0.039 | 0.037 | 0.002 | 0.034 | 0.037 | -0.013 | -0.002 | 0.035 | 0.033 | 0.031 | 0.003 | 0.032 | 0.022 | -0.003 | -0.008 | -0.024 | -0.021 | 0.019 | -0.006 | -0.033 | -0.012 | 0.032 | 0.001 | 0.057 | 0.05 | 0.037 | -0.002 | 0.037 | 0.021 | 0.017 | -0.027 | 0.025 | 0.031 |
Income Tax Expense
| 0.616 | 0.536 | -0.008 | 0.823 | 0.907 | 0.551 | 0.076 | 0.759 | 0.621 | 0.539 | 0.028 | 0.509 | 0.558 | -0.18 | -0.021 | 0.583 | 0.533 | 0.418 | 0.026 | 0.558 | 0.352 | -0.051 | -0.122 | -0.406 | -0.327 | 0.301 | -0.074 | -0.516 | -0.165 | 0.499 | 0.052 | 0.87 | 0.736 | 0.503 | -0.019 | 0.568 | 0.256 | 0.217 | -0.246 | 0.45 | 0.4 |
Net Income
| 2.467 | 2.141 | -0.036 | 2.879 | 3.627 | 2.204 | 0.304 | 3.739 | 2.488 | 2.154 | 0.111 | 2.29 | 2.233 | -0.721 | -0.085 | 2.142 | 1.694 | 1.711 | 0.128 | 1.956 | 1.412 | -0.205 | -0.486 | -1.926 | -1.311 | 1.194 | -0.286 | -2.294 | -0.793 | 1.996 | 0.017 | 3.385 | 2.791 | 1.878 | -0.077 | 2.203 | 1.245 | 0.846 | -1.036 | 1.303 | 1.589 |
Net Income Ratio
| 0.029 | 0.026 | -0.001 | 0.033 | 0.04 | 0.029 | 0.004 | 0.04 | 0.031 | 0.029 | 0.002 | 0.028 | 0.029 | -0.01 | -0.001 | 0.027 | 0.025 | 0.025 | 0.002 | 0.025 | 0.017 | -0.003 | -0.007 | -0.02 | -0.017 | 0.015 | -0.005 | -0.027 | -0.01 | 0.025 | 0 | 0.045 | 0.04 | 0.029 | -0.001 | 0.029 | 0.018 | 0.013 | -0.022 | 0.019 | 0.025 |
EPS
| 0.31 | 0.27 | -0.005 | 0.37 | 0.47 | 0.28 | 0.04 | 0.49 | 0.32 | 0.28 | 0.014 | 0.3 | 0.29 | -0.094 | -0.011 | 0.27 | 0.21 | 0.21 | 0.01 | 0.25 | 0.17 | -0.027 | -0.063 | -0.25 | -0.17 | 0.16 | -0.037 | -0.3 | -0.1 | 0.26 | 0.002 | 0.44 | 0.37 | 0.25 | -0.01 | 0.29 | 0.16 | 0.11 | -0.14 | 0.17 | 0.21 |
EPS Diluted
| 0.3 | 0.26 | -0.005 | 0.35 | 0.45 | 0.27 | 0.04 | 0.46 | 0.31 | 0.27 | 0.014 | 0.29 | 0.28 | -0.094 | -0.011 | 0.26 | 0.21 | 0.21 | 0.01 | 0.25 | 0.17 | -0.027 | -0.063 | -0.25 | -0.17 | 0.16 | -0.037 | -0.3 | -0.1 | 0.26 | 0.002 | 0.44 | 0.37 | 0.25 | -0.01 | 0.29 | 0.16 | 0.11 | -0.14 | 0.17 | 0.21 |
EBITDA
| 4.455 | 3.999 | 1.283 | 5.059 | 5.81 | 3.928 | 1.502 | 5.372 | 4.17 | 3.73 | 1.358 | 4.035 | 4.036 | 0.391 | 0.88 | 3.73 | 3.249 | 3.182 | 1.281 | 3.651 | 2.981 | 1.033 | 0.49 | -1.749 | -1.02 | 2.107 | 0.241 | -2.051 | -0.169 | 3.227 | 0.783 | 4.892 | 4.521 | 3.068 | 0.637 | 3.493 | 3.6 | 2.83 | 0.586 | 3.108 | 3.816 |
EBITDA Ratio
| 0.052 | 0.048 | 0.02 | 0.059 | 0.065 | 0.052 | 0.022 | 0.058 | 0.053 | 0.051 | 0.023 | 0.049 | 0.053 | 0.006 | 0.015 | 0.048 | 0.048 | 0.046 | 0.022 | 0.047 | 0.036 | 0.013 | 0.007 | -0.018 | -0.013 | 0.027 | 0.004 | -0.024 | -0.002 | 0.041 | 0.014 | 0.065 | 0.064 | 0.047 | 0.012 | 0.047 | 0.051 | 0.045 | 0.012 | 0.044 | 0.059 |