Consti Oyj
HEL:CONSTI.HE
9.96 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 21.043 | 20.881 | 18.072 | 24.257 | 10.032 | 3.203 | 9.652 | 9.304 | 4.07 | 10.324 | 1.032 | 1.462 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 |
Cash and Short Term Investments
| 21.043 | 20.881 | 18.072 | 24.257 | 10.032 | 3.203 | 9.652 | 9.304 | 4.07 | 10.324 | 1.032 | 1.462 |
Net Receivables
| 40.611 | 43.848 | 41.364 | 49.239 | 49.786 | 53.048 | 36.389 | 38.552 | 36.414 | 32.602 | 22.053 | 20.033 |
Inventory
| 0.719 | 0.768 | 0.827 | 0.656 | 0.63 | 0.65 | 0.55 | 0.5 | 0.507 | 0.591 | 0.445 | 0.592 |
Other Current Assets
| 2.391 | 43.848 | 0.001 | 2.353 | 1.754 | 0.001 | 36.389 | 38.552 | 36.414 | 34.583 | 24.177 | 0.001 |
Total Current Assets
| 62.373 | 65.497 | 60.264 | 74.152 | 60.448 | 56.902 | 46.591 | 48.356 | 40.991 | 45.498 | 25.654 | 22.088 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 8.832 | 7.71 | 8.57 | 5.142 | 6.338 | 3.909 | 4.527 | 5.126 | 5.354 | 5.918 | 5.987 | 5.59 |
Goodwill
| 49.449 | 49.501 | 49.501 | 48.604 | 48.604 | 48.604 | 48.604 | 44.126 | 43.484 | 43.484 | 43.142 | 43.142 |
Intangible Assets
| 0.538 | 0.349 | 0.386 | 0.401 | 0.438 | 0.254 | 0.262 | 0.386 | 0.425 | 0.641 | 0.383 | 0.448 |
Goodwill and Intangible Assets
| 49.987 | 49.85 | 49.887 | 49.005 | 49.042 | 48.858 | 48.866 | 44.512 | 43.909 | 44.125 | 43.525 | 43.59 |
Long Term Investments
| 0.057 | 0.057 | 0.057 | 0.017 | 0.017 | 0.017 | 0.017 | 0.008 | 0.008 | 0.065 | 0.104 | 0.169 |
Tax Assets
| 0.065 | 0.179 | 0.261 | 0.278 | 0.741 | 1.356 | 0.808 | 0.077 | 0.43 | 0.255 | 0.937 | 1.345 |
Other Non-Current Assets
| 0 | 0.001 | 0.002 | 0.001 | -0.001 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0.066 | -0.001 |
Total Non-Current Assets
| 58.941 | 57.797 | 58.777 | 54.443 | 56.137 | 54.139 | 54.219 | 49.722 | 49.701 | 50.363 | 50.619 | 50.693 |
Total Assets
| 121.314 | 123.294 | 119.041 | 128.595 | 116.585 | 111.041 | 100.81 | 98.078 | 90.692 | 95.861 | 76.273 | 72.781 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 42.276 | 23.665 | 20.975 | 19.346 | 18.207 | 24.991 | 21.118 | 16.417 | 13.041 | 11.74 | 4.904 | 4.606 |
Short Term Debt
| 5.335 | 8.438 | 13.551 | 11.126 | 9.238 | 3.6 | 1.584 | 0.596 | 0.613 | 3.946 | 3.945 | 4.851 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.982 | 13.299 | 33.792 | 46.676 | 21.855 | 19.02 | 32.69 | 30.616 | 0 | 29.097 | 17.251 | 14.509 |
Other Current Liabilities
| 14.834 | 25.372 | 0.001 | 0.001 | 18.274 | 20.826 | -0.001 | 0.001 | 31.636 | -0.001 | -0.002 | -0.003 |
Total Current Liabilities
| 65.427 | 70.774 | 68.319 | 77.149 | 67.574 | 68.437 | 55.391 | 47.63 | 45.29 | 44.782 | 26.098 | 23.963 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 14.774 | 16.314 | 18.783 | 17.868 | 19.674 | 19.186 | 20.138 | 20.805 | 20.864 | 50.614 | 51.423 | 50.365 |
Deferred Revenue Non-Current
| -0.352 | -0.238 | 14.756 | -0.108 | -0.103 | 0 | -0.099 | -0.136 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.352 | 0.238 | 0.204 | 0.108 | 0.103 | 0 | 0.099 | 0.136 | 0.125 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.001 | 0.001 | -14.96 | 0.001 | 0.001 | 0.001 | 0 | -0.001 | -0.125 | 0 | 0 | 0.001 |
Total Non-Current Liabilities
| 14.775 | 16.315 | 18.783 | 17.869 | 19.675 | 19.187 | 20.138 | 20.804 | 20.864 | 50.614 | 51.423 | 50.366 |
Total Liabilities
| 80.202 | 87.089 | 87.102 | 95.018 | 87.249 | 87.624 | 75.529 | 68.434 | 66.154 | 95.396 | 77.521 | 74.329 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 |
Common Stock
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| 12.088 | 8.126 | 3.774 | 2.655 | -1.801 | -4.314 | -2.45 | 2.605 | -2.404 | -5.664 | -7.634 | -7.915 |
Accumulated Other Comprehensive Income/Loss
| 29.148 | 28.781 | 28.781 | 28.252 | 28.252 | 28.253 | 28.252 | 27.404 | -0.376 | 6.431 | 6.427 | 0 |
Other Total Stockholders Equity
| -0.204 | -0.782 | -0.696 | 2.59 | 2.805 | -0.602 | -0.601 | -0.445 | 26.862 | -0.305 | -0.044 | 6.364 |
Total Shareholders Equity
| 41.112 | 36.205 | 31.939 | 33.577 | 29.336 | 23.417 | 25.281 | 29.644 | 24.538 | 0.465 | -1.248 | -1.548 |
Total Equity
| 41.112 | 36.205 | 31.939 | 33.577 | 29.336 | 23.417 | 25.281 | 29.644 | 24.538 | 0.465 | -1.248 | -1.548 |
Total Liabilities & Shareholders Equity
| 121.314 | 123.294 | 119.041 | 128.595 | 116.585 | 111.041 | 100.81 | 98.078 | 90.692 | 95.861 | 76.273 | 72.781 |