Consti Oyj
HEL:CONSTI.HE
9.96 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.082 | 2.141 | -0.036 | 3.702 | 4.534 | 2.755 | 0.38 | 4.498 | 3.108 | 2.693 | 0.359 | 3.011 | 3.124 | -0.531 | 0.101 | 2.954 | 2.454 | 2.368 | 0.462 | 2.822 | 2.089 | 0.12 | -0.398 | -2.153 | -1.437 | 1.664 | -0.201 | -2.59 | -0.76 | 2.697 | 0.278 | 4.447 | 3.729 | 2.614 | 0.191 | 3.052 | 2.966 | 2.324 | 0.071 | 3.094 | 3.304 |
Depreciation & Amortization
| 1.013 | 1.004 | 1.069 | 0.983 | 0.945 | 0.851 | 0.816 | 0.847 | 0.836 | 0.817 | 0.998 | 1.004 | 0.91 | 0.807 | 0.777 | 0.775 | 0.795 | 0.813 | 0.819 | 0.821 | 0.89 | 0.91 | 0.883 | 0.404 | 0.406 | 0.42 | 0.432 | 0.54 | 0.546 | 0.509 | 0.494 | 0.446 | 0.792 | 0.454 | 0.446 | 0.441 | 0.632 | 0.506 | 0.515 | 0.578 | 0.51 |
Deferred Income Tax
| 0 | 0 | 0 | -0.765 | 0 | 0 | 0 | -0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0.695 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.665 | -2.601 | -1.388 | -1.88 | 2.816 | 0.747 | -1.432 | 4.889 | 1.945 | -0.899 | -1.516 | 2.171 | -0.118 | -1.351 | -3.606 | 0.014 | 1.412 | 5.271 | 0.982 | 1.686 | -3.215 | 1.971 | -3.783 | 4.174 | -2.26 | 0.436 | -7.82 | 4.985 | 3.657 | 1.103 | -1.002 | -3.825 | 2.445 | -1.811 | 3.011 | -1.198 | -2.718 | 2.55 | 2.556 | 3.666 | -0.028 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.665 | -2.602 | -1.388 | -1.88 | 2.816 | 0.747 | -1.432 | 4.889 | 1.945 | -0.899 | -1.516 | 2.171 | -0.118 | -1.351 | -3.606 | 0.014 | 1.412 | 5.271 | 0.982 | 1.686 | -3.215 | 1.971 | -3.783 | 4.175 | -2.26 | 0.436 | -7.82 | 4.985 | 3.657 | 1.103 | -1.002 | -3.825 | 2.445 | -1.811 | 3.011 | -1.198 | -2.718 | 2.55 | 2.556 | 3.666 | -0.028 |
Other Non Cash Items
| -0.294 | 2.233 | 0.897 | -0.917 | -1.136 | -0.049 | -0.678 | -0.207 | 0.035 | -0.158 | -0.836 | -0.553 | -0.403 | -0.348 | -0.336 | -0.444 | -0.385 | -0.208 | -0.257 | -0.17 | -0.331 | -0.423 | -0.189 | 0.816 | -0.572 | -0.619 | -0.401 | 0.044 | -0.761 | -0.463 | -0.411 | -0.531 | -0.515 | -0.629 | -0.609 | -0.397 | -0.706 | -0.393 | -0.448 | -0.492 | -0.417 |
Operating Cash Flow
| 1.136 | 0.769 | -1.596 | 1.888 | 7.159 | 4.304 | -0.914 | 10.027 | 5.924 | 2.453 | -0.995 | 5.633 | 3.513 | -1.423 | -3.064 | 3.299 | 4.276 | 8.244 | 2.006 | 5.159 | -0.567 | 2.578 | -3.487 | 3.241 | -3.863 | 1.901 | -7.99 | 2.979 | 2.682 | 3.846 | -0.641 | 0.537 | 6.451 | 0.628 | 3.039 | 1.898 | 0.174 | 4.987 | 2.694 | 6.846 | 3.369 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.231 | -0.2 | -0.517 | -0.394 | -0.433 | -0.666 | -0.525 | -0.371 | -0.52 | -0.305 | -0.265 | -0.232 | -0.656 | -4.234 | -0.408 | -0.297 | -0.265 | -0.638 | -0.516 | -1.315 | -0.323 | -0.659 | -0.237 | -0.503 | -0.248 | -0.222 | -0.353 | -0.32 | -0.559 | -0.283 | -0.276 | -0.519 | -0.344 | -0.818 | -0.232 | -0.481 | -0.767 | -0.486 | -0.937 | -0.573 | -0.555 |
Acquisitions Net
| 0.057 | 0.113 | 0.073 | -1.109 | 2.712 | 0.139 | 0.194 | 0.141 | 0.066 | 0.038 | 0.173 | -0.02 | -1.07 | 0.035 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.249 | -0.506 | 0 | -2.099 | -0.473 | 0 | 0 | -0.41 | 0 | 0 | 0 | 0 | -0.313 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0.573 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.057 | 0 | 0 | 0 | 0.039 | 0 |
Other Investing Activites
| 0.057 | 0.113 | 0.073 | 0.145 | 0.17 | 0.001 | 0.194 | 0.141 | 0.066 | 0.001 | 0.172 | 0.106 | 0.037 | 0.035 | 0.08 | 0.089 | 0.047 | 0.208 | 0.015 | 0.054 | 0.33 | 0.075 | 0.069 | 0.14 | 0.105 | 0.162 | 0.118 | 0.179 | 0.495 | 0.095 | 0.076 | 0.022 | 0.007 | 0.394 | -0.001 | 0.168 | 1.131 | 0.075 | 0.101 | -0.555 | 0.086 |
Investing Cash Flow
| -0.174 | -0.087 | -0.444 | -1.358 | 2.449 | -0.526 | -0.331 | -0.23 | -0.454 | -0.266 | -0.093 | -0.146 | -1.689 | -4.199 | -0.328 | -0.208 | -0.218 | -0.43 | -0.501 | -1.261 | -0.152 | -0.584 | -0.168 | -0.363 | -0.143 | -0.06 | -0.235 | -1.39 | -0.57 | -0.188 | -2.299 | -0.97 | -0.337 | -0.424 | -0.603 | -0.256 | 0.364 | -0.411 | -0.836 | -0.829 | -0.469 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.126 | -0.17 | -0.038 | -1.004 | -0.126 | -1.711 | -1.833 | -1.399 | -3.363 | -0.099 | -0.058 | -1.718 | -0.398 | -1.962 | -1.525 | -0.5 | -0.012 | -1.935 | -3.781 | -1.898 | -0.04 | -0.104 | -1.459 | -0.5 | -0.03 | -0.124 | -2.075 | -0.144 | -0.104 | -0.046 | -0.11 | -0.137 | -0.241 | -0.272 | -0.149 | -0.024 | -10.484 | -5.193 | -0.056 | -2.579 | -0.044 |
Common Stock Issued
| 0.028 | 0.153 | 0.424 | 0.009 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.189 | -0.001 | 0 | 0 | -0.24 | -0.19 | -0.201 | -0.147 | -0.531 | -0.317 | 0 | 0 | -3.584 | 0 | -0.169 | -0.097 | -0.384 | -0.051 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.142 | 0 | -0.255 | 0 |
Dividends Paid
| 0 | -3.15 | 0 | -0.001 | 0 | -4.641 | 0 | 0 | 0 | -3.481 | 0 | 0 | 0 | -3.068 | 0 | 0 | -0.001 | -1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.135 | 0 | -0.001 | 0 | -2.97 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Other Financing Activities
| -0.82 | -0.847 | 0.424 | -0.665 | -0.362 | -1.576 | -0.55 | -1.542 | -0.552 | -1.443 | -0.651 | -0.001 | 0 | 0.499 | -3.584 | -0.491 | -0.456 | -0.5 | 3.397 | 1.898 | -0.38 | -0.548 | 4.555 | 0.142 | 0.03 | -0.5 | 2.075 | 0.5 | 0.052 | 0.023 | -0.11 | 0.137 | -0.241 | 0.137 | -0.149 | 0.369 | -10.196 | -5.193 | 0.056 | -2.584 | -0.044 |
Financing Cash Flow
| -0.82 | -4.877 | -0.427 | -1.662 | -0.295 | -7.928 | -2.623 | -3.131 | -4.116 | -5.071 | -1.24 | -2.036 | -0.398 | -1.106 | -5.109 | -0.991 | -0.637 | -4.013 | 3.397 | 1.847 | -0.42 | -0.652 | 4.537 | -0.358 | -0.03 | -0.624 | 2.075 | 0.098 | 0.052 | -4.112 | -0.11 | 0.137 | -0.241 | -2.833 | -0.149 | 0.369 | -10.205 | -5.088 | 0.056 | -2.839 | -0.044 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | -0.002 | 0.001 | -0.001 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.141 | -4.194 | -2.467 | -1.133 | 9.313 | -4.15 | -3.868 | 6.667 | 1.354 | -2.884 | -2.328 | 3.452 | 1.665 | -2.968 | -8.334 | 2.1 | 3.422 | 3.801 | 4.902 | 5.744 | -1.139 | 1.342 | 0.882 | 2.52 | -4.035 | 1.216 | -6.15 | 1.687 | 2.164 | -0.454 | -3.049 | -0.295 | 5.873 | -2.63 | 2.286 | 2.011 | -9.667 | -0.512 | 1.914 | 3.178 | 2.856 |
Cash At End Of Period
| 14.523 | 14.382 | 18.576 | 21.043 | 22.176 | 12.863 | 17.013 | 20.881 | 14.214 | 12.86 | 15.744 | 18.072 | 14.62 | 12.955 | 15.923 | 24.257 | 22.157 | 18.735 | 14.934 | 10.032 | 4.288 | 5.427 | 4.085 | 3.203 | 0.683 | 4.718 | 3.502 | 9.652 | 7.965 | 5.801 | 6.255 | 9.304 | 9.599 | 3.726 | 6.356 | 4.07 | 2.059 | 11.726 | 12.238 | 10.324 | 7.146 |