Conn's, Inc.
NASDAQ:CONN
0.0975 (USD) • At close August 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 70.753 | 19.534 | 7.707 | 9.703 | 5.485 | 5.912 | 9.286 | 23.566 | 12.254 | 12.223 | 5.727 | 3.849 | 6.265 | 10.977 | 12.143 | 11.798 | 11.015 | 56.57 | 45.176 | 7.027 | 12.942 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 70.753 | 19.534 | 7.707 | 9.703 | 5.485 | 5.912 | 9.286 | 23.566 | 12.254 | 12.223 | 5.727 | 3.849 | 6.265 | 10.977 | 12.143 | 11.798 | 11.015 | 56.57 | 45.176 | 7.027 | 12.942 |
Net Receivables
| 780.702 | 517.006 | 525.587 | 578.509 | 746.81 | 720.254 | 740.373 | 773.598 | 850.109 | 721.855 | 527.267 | 423.809 | 355.1 | 373.44 | 124.63 | 270.546 | 214.25 | 31.448 | 146.991 | 26.135 | 16.802 |
Inventory
| 333.962 | 240.783 | 246.826 | 196.463 | 219.756 | 220.034 | 211.894 | 164.856 | 201.969 | 159.068 | 120.53 | 73.685 | 62.54 | 82.354 | 63.499 | 95.971 | 81.495 | 87.098 | 73.987 | 62.346 | 53.742 |
Other Current Assets
| 70.729 | 53.774 | 40.686 | 59.388 | 22.89 | 68.194 | 118.464 | 125.653 | 98.668 | 32.569 | 102.355 | 26.901 | 29.105 | 27.099 | 209.333 | 19.287 | 7.068 | 142.646 | 8.674 | 113.416 | 84.317 |
Total Current Assets
| 1,204.096 | 831.097 | 820.806 | 844.063 | 1,058.866 | 1,014.394 | 1,080.017 | 1,087.673 | 1,163 | 925.715 | 735.595 | 528.244 | 453.01 | 493.87 | 409.605 | 397.602 | 313.828 | 317.762 | 274.828 | 208.924 | 167.803 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 806.884 | 481.06 | 449.03 | 456.76 | 415.488 | 148.983 | 143.152 | 159.202 | 151.483 | 120.218 | 86.842 | 46.994 | 38.484 | 46.89 | 59.703 | 62.551 | 59.253 | 59.44 | 54.826 | 47.71 | 54.825 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 7.917 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.917 |
Goodwill and Intangible Assets
| -176.594 | -477.826 | -518.87 | -430.749 | -663.761 | -686.344 | -650.608 | -615.904 | -631.645 | 0 | 0 | 0 | 0 | 0 | 0 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 7.917 |
Long Term Investments
| 402.361 | 389.054 | 432.431 | 430.749 | 663.761 | 686.344 | 650.608 | 615.904 | 631.645 | 0 | 0 | 0 | 0 | 0 | 0 | 41.172 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 176.594 | 88.772 | 86.439 | 9.448 | 18.599 | 27.535 | 21.565 | 71.442 | 70.219 | 33.505 | 7.721 | 11.579 | 9.754 | 8.009 | 5.499 | 2.035 | 0 | 2.92 | 2.464 | 1.523 | 3.945 |
Other Non-Current Assets
| 30.701 | 404.058 | 484.63 | 444.813 | 675.816 | 693.995 | 656.065 | 622.817 | 640.598 | 567.884 | 467.828 | 323.04 | 282.502 | 300.26 | 76.632 | 3.652 | 0.154 | 0.208 | 0.26 | 0.229 | 0.27 |
Total Non-Current Assets
| 1,239.946 | 885.118 | 933.66 | 911.021 | 1,109.903 | 870.513 | 820.782 | 853.461 | 862.3 | 721.607 | 562.391 | 381.613 | 330.74 | 355.159 | 141.834 | 119.027 | 69.024 | 72.185 | 67.167 | 59.079 | 66.957 |
Total Assets
| 2,444.042 | 1,716.215 | 1,754.466 | 1,755.084 | 2,168.769 | 1,884.907 | 1,900.799 | 1,941.134 | 2,025.3 | 1,647.322 | 1,297.986 | 909.857 | 783.75 | 849.029 | 551.439 | 516.629 | 382.852 | 389.947 | 341.995 | 268.003 | 234.76 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 98.567 | 71.685 | 74.705 | 69.367 | 48.554 | 71.118 | 71.617 | 101.612 | 86.797 | 85.355 | 82.861 | 69.608 | 44.711 | 57.74 | 39.944 | 57.809 | 28.179 | 54.045 | 40.92 | 26.912 | 26.412 |
Short Term Debt
| 231.891 | 108.29 | 110.846 | 89.89 | 35.995 | 54.109 | 0.907 | 0.849 | 0.799 | 0.395 | 0.42 | 32.526 | 0.726 | 0.167 | 0.155 | 0.005 | 0.102 | 0.11 | 0.136 | 5.529 | 0.338 |
Tax Payables
| 2.693 | 2.869 | 3.007 | 1.447 | 2.394 | 8.902 | 2.939 | 3.318 | 2.823 | 3.45 | 2.924 | 4.618 | 2.028 | 2.103 | 2.678 | 4.334 | 0.6 | 3.693 | 8.794 | 0 | 3.528 |
Deferred Revenue
| 16.288 | 11.043 | 15.569 | 13.007 | 12.237 | 22.006 | 22.475 | 21.821 | 16.332 | 16.179 | 17.068 | 14.915 | 15.966 | 20.87 | 15.516 | 21.207 | 16.949 | 9.516 | 8.498 | 7.383 | 6.225 |
Other Current Liabilities
| 117.084 | 28.474 | 54.289 | 38.045 | 63.09 | 81.433 | 66.173 | 39.781 | 39.374 | 39.63 | 39.334 | 29.496 | 31.695 | 31.287 | 36.633 | 35.176 | 31.235 | 29.658 | 36.984 | 21.026 | 14.234 |
Total Current Liabilities
| 466.523 | 222.361 | 258.416 | 211.756 | 162.27 | 237.568 | 164.111 | 167.381 | 146.125 | 145.009 | 142.607 | 151.163 | 95.126 | 112.167 | 94.926 | 118.531 | 77.065 | 97.022 | 95.332 | 60.85 | 50.737 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,440.34 | 1,302.586 | 1,188.253 | 1,322.969 | 1,354.616 | 901.222 | 1,090.105 | 1,144.393 | 1,248.879 | 774.015 | 535.631 | 262.531 | 320.279 | 373.569 | 105.749 | 62.912 | 0.017 | 0.088 | 0 | 5.003 | 14.174 |
Deferred Revenue Non-Current
| 598.712 | 0 | 0 | -116.649 | -92.426 | -14.438 | 87.003 | -19.788 | -13.401 | 0 | 0 | 0 | 0.699 | 0.845 | 0.905 | 1.036 | 1.221 | 0.309 | 0.476 | 0.644 | 0 |
Deferred Tax Liabilities Non-Current
| 5.603 | 2.041 | 7.351 | 116.649 | 92.426 | 14.438 | 14.743 | 19.788 | 13.401 | 0 | 0 | 0 | 9.754 | 8.009 | 5.499 | 0 | 0.131 | 2.92 | 0.903 | 0.704 | 0.477 |
Other Non-Current Liabilities
| 34.078 | -313.183 | -314.373 | -336.796 | 24.703 | 126.142 | 111.515 | 111.57 | 92.015 | 74.628 | 30.458 | 21.713 | 4.521 | 5.248 | 0.938 | 0 | 0 | 0 | 0 | 0 | 1.013 |
Total Non-Current Liabilities
| 1,480.021 | 991.444 | 881.231 | 986.173 | 1,379.319 | 1,027.364 | 1,201.62 | 1,255.963 | 1,340.894 | 848.643 | 566.089 | 284.244 | 335.253 | 378.817 | 112.186 | 63.948 | 1.369 | 0.397 | 1.379 | 6.351 | 15.664 |
Total Liabilities
| 1,946.544 | 1,213.805 | 1,139.647 | 1,197.929 | 1,541.589 | 1,264.932 | 1,365.731 | 1,423.344 | 1,487.019 | 993.652 | 708.696 | 435.407 | 430.379 | 490.984 | 207.112 | 182.479 | 78.434 | 97.419 | 96.711 | 67.201 | 66.401 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 62.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.34 | 0.334 | 0.33 | 0.327 | 0.321 | 0.318 | 0.314 | 0.31 | 0.306 | 0.364 | 0.361 | 0.352 | 0.321 | 0.335 | 0.242 | 0.242 | 0.241 | 0.238 | 0.236 | 0.233 | 0.231 |
Retained Earnings
| 463.316 | 539.923 | 599.215 | 491.01 | 570.636 | 508.472 | 433.667 | 427.204 | 452.766 | 421.911 | 363.398 | 269.949 | 217.337 | 263.262 | 275.148 | 267.426 | 241.734 | 196.417 | 149.977 | 108.796 | 78.671 |
Accumulated Other Comprehensive Income/Loss
| -463.656 | 0 | -0 | -0 | -0 | -201.203 | -169.857 | -139.742 | -117.066 | -0 | -0.1 | -0.223 | -0.293 | -0.071 | -0.218 | -64.819 | 0 | 6.305 | 8.004 | 7.516 | 5.032 |
Other Total Stockholders Equity
| 898.908 | -37.847 | 15.274 | 65.818 | 56.223 | 111.185 | 101.087 | 90.276 | 85.209 | 231.395 | 225.631 | 204.372 | 136.006 | 94.519 | 69.397 | 131.301 | 62.443 | 89.568 | 87.067 | 84.257 | 82.656 |
Total Shareholders Equity
| 497.498 | 502.41 | 614.819 | 557.155 | 627.18 | 619.975 | 535.068 | 517.79 | 538.281 | 653.67 | 589.29 | 474.45 | 353.371 | 358.045 | 344.327 | 334.15 | 304.418 | 292.528 | 245.284 | 200.802 | 166.59 |
Total Equity
| 497.498 | 502.41 | 614.819 | 557.155 | 627.18 | 619.975 | 535.068 | 517.79 | 538.281 | 653.67 | 589.29 | 474.45 | 353.371 | 358.045 | 344.327 | 334.15 | 304.418 | 292.528 | 245.284 | 200.802 | 168.359 |
Total Liabilities & Shareholders Equity
| 2,444.042 | 1,716.215 | 1,754.466 | 1,755.084 | 2,168.769 | 1,884.907 | 1,900.799 | 1,941.134 | 2,025.3 | 1,647.322 | 1,297.986 | 909.857 | 783.75 | 849.029 | 551.439 | 516.629 | 382.852 | 389.947 | 341.995 | 268.003 | 234.76 |