Conn's, Inc.
NASDAQ:CONN
0.0975 (USD) • At close August 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 70.753 | 5.562 | 8.56 | 14.119 | 19.534 | 8.433 | 24.256 | 10.456 | 7.707 | 10.597 | 8.736 | 6.568 | 9.703 | 107.822 | 6.385 | 287.337 | 5.485 | 4.672 | 7.563 | 9.767 | 5.912 | 3.492 | 4.435 | 6.19 | 9.286 | 12.742 | 35.018 | 112.819 | 23.566 | 59.065 | 15.535 | 11.542 | 12.254 | 109.071 | 6.868 | 4.959 | 12.223 | 5.76 | 4.021 | 4.193 | 5.727 | 3.701 | 3.799 | 4.31 | 3.849 | 4.269 | 5.195 | 6.73 | 6.265 | 6.51 | 8.28 | 8.621 | 10.977 | 12.422 | 8.466 | 5.708 | 12.143 | 10.582 | 4.852 | 6.941 | 11.798 | 4.283 | 46.766 | 45.454 | 11.015 | 23.045 | 43.599 | 52.88 | 56.57 | 44.127 | 22.922 | 30.924 | 45.176 | 36.165 | 19.049 | 5.669 | 7.027 | 10.374 | 6.328 | 9.661 | 12.942 | 2.286 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.366 | 164.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 70.753 | 5.562 | 8.56 | 14.119 | 19.534 | 8.433 | 24.256 | 10.456 | 7.707 | 10.597 | 8.736 | 6.568 | 9.703 | 107.822 | 6.385 | 287.337 | 5.485 | 4.672 | 7.563 | 9.767 | 5.912 | 3.492 | 4.435 | 6.19 | 9.286 | 12.742 | 35.018 | 112.819 | 23.566 | 59.065 | 15.535 | 11.542 | 12.254 | 109.071 | 6.868 | 4.959 | 12.223 | 5.76 | 4.021 | 4.193 | 5.727 | 3.701 | 3.799 | 4.31 | 3.849 | 4.269 | 5.195 | 6.73 | 6.265 | 6.51 | 8.28 | 8.621 | 10.977 | 12.422 | 8.466 | 5.708 | 12.143 | 159.948 | 168.942 | 6.941 | 11.798 | 4.283 | 46.766 | 45.454 | 11.015 | 23.045 | 43.599 | 52.88 | 56.57 | 44.127 | 22.922 | 30.924 | 45.176 | 36.165 | 19.049 | 5.669 | 7.027 | 10.374 | 6.328 | 9.661 | 12.942 | 2.286 |
Net Receivables
| 780.702 | 517.893 | 527.636 | 512.159 | 517.006 | 496.568 | 497.202 | 498.051 | 525.587 | 544.406 | 548.974 | 541.949 | 578.509 | 556.886 | 585.402 | 623.43 | 746.81 | 735.358 | 732.799 | 704.011 | 720.254 | 694.704 | 710.51 | 692.323 | 740.373 | 700.097 | 704.902 | 717.462 | 773.598 | 771.147 | 836.342 | 827.03 | 850.109 | 791.079 | 765.487 | 718.586 | 721.855 | 686.332 | 633.68 | 601.161 | 527.267 | 473.795 | 428.083 | 395.085 | 423.809 | 345.546 | 365.148 | 313.139 | 316.385 | 336.138 | 343.951 | 318.995 | 342.964 | 370.507 | 28.753 | 30.291 | 124.63 | 19.611 | 22.763 | 103.967 | 270.546 | 77.213 | 29.511 | 34.329 | 214.25 | 35.759 | 27.551 | 29.592 | 31.448 | 30.57 | 30.39 | 26.882 | 146.991 | 23.351 | 20.822 | 24.002 | 131.294 | 117.366 | 113.027 | 17.703 | 93.94 | 15.593 |
Inventory
| 333.962 | 231.814 | 234.478 | 236.789 | 240.783 | 259.285 | 262.952 | 255.648 | 246.826 | 263.134 | 223.662 | 202.9 | 196.463 | 216.161 | 180.893 | 204.923 | 219.756 | 247.614 | 213.513 | 213.102 | 220.034 | 227.164 | 195.728 | 190.312 | 211.894 | 235.479 | 196.768 | 170.999 | 164.856 | 204.537 | 191.642 | 181.543 | 201.969 | 238.153 | 173.577 | 129.389 | 159.068 | 168.603 | 137.624 | 137.864 | 120.53 | 131.732 | 90.561 | 88.862 | 73.685 | 77.15 | 70.165 | 68.89 | 62.54 | 96.703 | 77.08 | 85.122 | 82.354 | 83.729 | 99.106 | 88.901 | 63.499 | 71.698 | 100.867 | 90.979 | 95.971 | 106.339 | 96.404 | 89.813 | 81.495 | 97.466 | 84.87 | 81.255 | 87.098 | 77.224 | 79.642 | 80.527 | 73.987 | 71.636 | 60.846 | 69.394 | 62.346 | 60.906 | 57.827 | 57.099 | 53.742 | 54.404 |
Other Current Assets
| 70.729 | 52.926 | 42.982 | 45.943 | 53.774 | 56.884 | 57.956 | 43.287 | 40.686 | 35.273 | 51.686 | 62.595 | 59.388 | 88.318 | 73.276 | 81.18 | 86.815 | 60.108 | 78.167 | 92.322 | 68.194 | 85.207 | 65.488 | 92.388 | 118.464 | 85.82 | 100.966 | 176.778 | 125.653 | 144.789 | 87.463 | 113.372 | 98.668 | 139.327 | 39.702 | 34.944 | 32.569 | 49.951 | 41.629 | 31.738 | 102.355 | 87.771 | 85.494 | 88.34 | 26.901 | 64.64 | 32.623 | 67.206 | 67.368 | 32.011 | 22.24 | 55.36 | 57.575 | 27.552 | 377.476 | 375.005 | 209.333 | 318.511 | 304.737 | 190.266 | 19.287 | 180.687 | 191.648 | 177.55 | 7.068 | 172.461 | 173.133 | 158.776 | 142.646 | 128.73 | 149.675 | 130.084 | 8.674 | 129.614 | 124.584 | 116.175 | 8.257 | 8.374 | 6.651 | 89.13 | 7.179 | 74.326 |
Total Current Assets
| 1,204.096 | 808.195 | 813.656 | 809.01 | 831.097 | 821.17 | 842.366 | 807.442 | 820.806 | 853.41 | 833.058 | 814.012 | 844.063 | 969.187 | 845.956 | 1,196.87 | 1,058.866 | 1,047.752 | 1,032.042 | 1,019.202 | 1,014.394 | 1,010.567 | 976.161 | 981.213 | 1,080.017 | 1,034.138 | 1,037.654 | 1,178.058 | 1,087.673 | 1,179.538 | 1,130.982 | 1,133.487 | 1,163 | 1,277.63 | 985.634 | 887.878 | 925.715 | 910.646 | 816.954 | 774.956 | 735.595 | 679.042 | 591.027 | 561.27 | 528.244 | 491.605 | 473.131 | 455.965 | 452.558 | 471.362 | 451.551 | 468.098 | 493.87 | 494.21 | 513.801 | 499.905 | 409.605 | 420.402 | 433.219 | 392.153 | 397.602 | 368.522 | 364.329 | 347.146 | 313.828 | 328.731 | 329.153 | 322.503 | 317.762 | 280.651 | 282.629 | 268.417 | 274.828 | 260.766 | 225.301 | 215.24 | 208.924 | 197.02 | 183.833 | 173.593 | 167.803 | 146.609 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 806.884 | 550.193 | 506.338 | 487.774 | 481.06 | 473.842 | 463.467 | 461.719 | 449.03 | 454.094 | 444.774 | 447.285 | 456.76 | 460.849 | 458.346 | 450.885 | 415.488 | 413.22 | 422.932 | 384.089 | 148.983 | 146.326 | 142.631 | 141.314 | 143.152 | 144.747 | 154.788 | 158.928 | 159.202 | 171.753 | 174.815 | 163.626 | 151.483 | 139.163 | 133.674 | 122.189 | 120.218 | 116.585 | 112.149 | 96.335 | 86.842 | 75.435 | 60.685 | 51.731 | 46.994 | 52.794 | 44.859 | 40.257 | 38.484 | 40.619 | 42.207 | 44.281 | 46.89 | 51.615 | 54.07 | 56.363 | 59.703 | 61.611 | 62.82 | 63.049 | 62.551 | 63.19 | 63.628 | 61.453 | 59.253 | 55.362 | 54.625 | 52.329 | 59.44 | 59.716 | 59.088 | 58.828 | 54.826 | 53.431 | 52.22 | 48.321 | 47.71 | 62.363 | 59.899 | 58.159 | 54.825 | 38.274 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.344 | 13.162 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 0 | 0 | 0 | 9.617 | 0 | 0 | 0 | 7.917 | 7.917 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.617 | 9.617 | 9.617 | 0 | 7.917 | 7.917 | 7.917 | 7.917 | 7.917 |
Goodwill and Intangible Assets
| -176.594 | 0 | 0 | 0 | -477.826 | 0 | 0 | 0 | -518.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.344 | 13.162 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 9.617 | 7.917 | 7.917 | 7.917 | 7.917 | 7.917 |
Long Term Investments
| 402.361 | 355.092 | 368.238 | 366.507 | 389.054 | 391.933 | 398.127 | 407.072 | 432.431 | 426.22 | 415.208 | 404.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.59 | 70.028 | 52.498 | 41.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 176.594 | 0 | 0 | 0 | 88.772 | 0 | 0 | 0 | 86.439 | 0 | 0 | 0 | 9.448 | 44.725 | 43.243 | 46.746 | 18.599 | 22.908 | 25.612 | 24.863 | 27.535 | 23.157 | 23.086 | 22.052 | 21.565 | 72.554 | 72.435 | 71.328 | 71.442 | 66.91 | 70.919 | 69.264 | 70.219 | 43.043 | 41.386 | 34.864 | 33.505 | 11.07 | 13.612 | 8.879 | 7.721 | 11.298 | 10.976 | 10.938 | 11.579 | 10.204 | 9.624 | 9.57 | 9.754 | 9.721 | 8.976 | 8.481 | 8.009 | 6.685 | 6.364 | 6.404 | 5.499 | 3.83 | 3.597 | 3.254 | 2.035 | 1.841 | 1.606 | 1.388 | 0 | 0 | 0 | 0 | 2.92 | 2.016 | 3.28 | 2.881 | 2.464 | 2.755 | 2.315 | 1.893 | 1.523 | 4.386 | 4.329 | 4.14 | 3.945 | 3.903 |
Other Non-Current Assets
| 30.701 | 12.912 | 13.971 | 12.817 | 404.058 | 50.187 | 50.849 | 51.5 | 484.63 | 52.855 | 15.907 | 16.53 | 444.813 | 458.695 | 494.155 | 542.785 | 675.816 | 672.945 | 665.639 | 662.13 | 693.995 | 660.962 | 654.623 | 640.17 | 656.065 | 622.95 | 610.186 | 602.292 | 622.817 | 662.433 | 620.462 | 630.448 | 640.598 | 629.007 | 591.378 | 567.741 | 567.884 | 517.705 | 506.48 | 480.213 | 467.828 | 408.589 | 360.772 | 333.335 | 323.04 | 298.261 | 291.718 | 282.84 | 282.502 | 265.35 | 269.458 | 276.395 | 300.26 | 310.839 | 318.102 | 314.357 | 76.632 | 3.344 | 3.545 | 3.564 | 3.652 | 33.874 | 0.21 | 0.225 | 0.154 | 0.167 | 0.181 | 0.195 | 0.208 | 0.221 | 0.34 | 0.268 | 0.26 | 0.274 | 0.16 | 0.179 | 0.229 | 0.292 | 0.365 | 0.17 | 0.27 | 1.063 |
Total Non-Current Assets
| 1,239.946 | 918.197 | 888.547 | 867.098 | 885.118 | 915.962 | 912.443 | 920.291 | 933.66 | 933.169 | 875.889 | 868.15 | 911.021 | 964.269 | 995.744 | 1,040.416 | 1,109.903 | 1,109.073 | 1,114.183 | 1,071.082 | 870.513 | 830.445 | 820.34 | 803.536 | 820.782 | 840.251 | 837.409 | 832.548 | 853.461 | 901.096 | 866.196 | 863.338 | 862.3 | 811.213 | 766.438 | 724.794 | 721.607 | 645.36 | 632.241 | 585.427 | 562.391 | 495.322 | 432.433 | 396.004 | 381.613 | 361.259 | 346.201 | 332.667 | 330.74 | 315.69 | 320.641 | 329.157 | 355.159 | 369.139 | 378.536 | 377.124 | 141.834 | 148.719 | 153.152 | 131.982 | 119.027 | 108.522 | 75.061 | 72.683 | 69.024 | 65.146 | 64.423 | 62.141 | 72.185 | 71.57 | 72.325 | 71.594 | 67.167 | 66.077 | 64.312 | 60.01 | 59.079 | 74.958 | 72.51 | 70.386 | 66.957 | 51.157 |
Total Assets
| 2,444.042 | 1,726.392 | 1,702.203 | 1,676.108 | 1,716.215 | 1,737.132 | 1,754.809 | 1,727.733 | 1,754.466 | 1,786.579 | 1,708.947 | 1,682.162 | 1,755.084 | 1,933.456 | 1,841.7 | 2,237.286 | 2,168.769 | 2,156.825 | 2,146.225 | 2,090.284 | 1,884.907 | 1,841.012 | 1,796.501 | 1,784.749 | 1,900.799 | 1,874.389 | 1,875.063 | 2,010.606 | 1,941.134 | 2,080.634 | 1,997.178 | 1,996.825 | 2,025.3 | 2,088.843 | 1,752.072 | 1,612.672 | 1,647.322 | 1,556.006 | 1,449.195 | 1,360.383 | 1,297.986 | 1,174.364 | 1,023.46 | 957.274 | 909.857 | 852.864 | 819.332 | 788.632 | 783.298 | 787.052 | 772.192 | 797.255 | 849.029 | 863.349 | 892.337 | 877.029 | 551.439 | 569.121 | 586.371 | 524.135 | 516.629 | 477.044 | 439.39 | 419.829 | 382.852 | 393.877 | 393.576 | 384.644 | 389.947 | 352.221 | 354.954 | 340.011 | 341.995 | 326.843 | 289.613 | 275.25 | 268.003 | 271.978 | 256.343 | 243.979 | 234.76 | 197.766 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 98.567 | 66.54 | 72.451 | 69.766 | 71.685 | 79.865 | 77.691 | 71.659 | 74.705 | 91.084 | 89.001 | 64.947 | 69.367 | 74.338 | 63.269 | 61.437 | 48.554 | 85.908 | 73.205 | 57.266 | 71.118 | 110.359 | 85.001 | 82.362 | 71.617 | 109.738 | 100.268 | 104.915 | 101.612 | 116.469 | 117.628 | 97.515 | 86.797 | 139.429 | 105.311 | 89.976 | 85.355 | 92.1 | 95.963 | 118.08 | 82.861 | 106.422 | 81.249 | 74.748 | 69.608 | 66.173 | 65.309 | 60.812 | 44.711 | 59.48 | 50.383 | 52.683 | 57.74 | 39.997 | 62.115 | 55.238 | 39.944 | 40.845 | 47.708 | 56.807 | 57.809 | 62.229 | 54.704 | 43.801 | 28.179 | 43.609 | 38.895 | 35.583 | 54.045 | 32.286 | 37.47 | 36.884 | 40.92 | 52.931 | 33.51 | 29.504 | 26.912 | 29.936 | 32.819 | 27.012 | 26.412 | 30.585 |
Short Term Debt
| 231.891 | 136.474 | 138.666 | 119.44 | 108.29 | 57.214 | 58.849 | 57.428 | 55.423 | 51.332 | 56.171 | 52 | 44.945 | 38.432 | 38.761 | 32.139 | 35.995 | 39.148 | 35.956 | 49.149 | 54.109 | 0.804 | 1.149 | 23.18 | 0.907 | 65.651 | 0.906 | 1.19 | 0.849 | 0.752 | 0.761 | 0.769 | 0.799 | 0.83 | 0.789 | 0.4 | 0.395 | 0.391 | 0.401 | 0.347 | 0.42 | 0.527 | 0.385 | 0.222 | 32.526 | 51.589 | 76.408 | 103.69 | 0.726 | 0.679 | 0.508 | 0.169 | 0.167 | 7.665 | 122.664 | 100.162 | 0.155 | 0.156 | 0.06 | 0.004 | 0.005 | 0.015 | 0.044 | 0.074 | 0.102 | 0.111 | 0.118 | 0.104 | 0.11 | 0.083 | 0 | 0 | 0.136 | 0.011 | 0.018 | 0.025 | 5.529 | 2.891 | 1.523 | 0.958 | 0.338 | 15.782 |
Tax Payables
| 2.693 | 2.439 | 2.732 | 3.232 | 2.869 | 2.516 | 2.315 | 3.378 | 3.007 | 2.718 | 2.233 | 1.843 | 1.447 | 1.036 | 2.149 | 3.187 | 2.394 | 2.184 | 4.308 | 1.83 | 8.902 | 7.339 | 3.149 | 9.752 | 2.939 | 2.513 | 2.138 | 4.207 | 3.318 | 2.435 | 1.692 | 2.999 | 2.823 | 4.004 | 3.093 | 5.651 | 3.45 | 2.685 | 2.38 | 17.371 | 2.924 | 2.242 | 2.187 | 8.612 | 4.618 | 1.658 | 1.374 | 2.394 | 2.028 | 1.756 | 1.127 | 4.036 | 2.103 | 1.482 | 1.612 | 7.941 | 2.678 | 2.294 | 2.665 | 8.518 | 4.334 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 3.693 | 0 | 0 | 0 | 8.794 | 0 | 0 | 0 | -2.43 | 0 | 0 | 0 | 0.949 | 1.384 |
Deferred Revenue
| 16.288 | 10.229 | 10.943 | 10.294 | 11.043 | 10.992 | 13.202 | 14.494 | 15.569 | 13.684 | 14.937 | 15.452 | 13.007 | 12.765 | 15.935 | 13.221 | 12.237 | 10.998 | 11.229 | 11.317 | 22.006 | 22.206 | 22.763 | 21.361 | 22.475 | 22.018 | 20.955 | 21.39 | 21.821 | 21.36 | 19.701 | 17.298 | 16.332 | 16.636 | 16.215 | 15.833 | 16.179 | 22.452 | 19.626 | 16.868 | 17.068 | 15.793 | 15.663 | 15.839 | 14.915 | 14.735 | 15.443 | 16.153 | 15.966 | 20.155 | 20.571 | 19.914 | 20.87 | 12.703 | 13.21 | 13.353 | 15.516 | 15.53 | 20.07 | 20.488 | 21.207 | 19.419 | 19.829 | 18.07 | 16.949 | 13.808 | 12.785 | 12.065 | 9.516 | 9.549 | 9.049 | 8.693 | 8.498 | 8.099 | 8.403 | 7.46 | 7.383 | 6.349 | 6.425 | 6.45 | 6.225 | 6.1 |
Other Current Liabilities
| 117.084 | 23.586 | 22.954 | 16.842 | 28.474 | 96.33 | 89.934 | 98.303 | 109.712 | 128.054 | 99.078 | 83.276 | 82.99 | 90.191 | 73.719 | 75.395 | 63.09 | 74.593 | 81.401 | 68.886 | 81.433 | 80.268 | 89.921 | 57.319 | 66.173 | 62.403 | 54.541 | 42.925 | 39.781 | 52.068 | 46.503 | 43.9 | 39.374 | 42.74 | 41.675 | 34.337 | 39.63 | 45.709 | 40.214 | 38.928 | 39.334 | 42.401 | 33.946 | 33.078 | 29.496 | 29.607 | 26.777 | 29.808 | 31.243 | 44.202 | 33.156 | 32.35 | 31.287 | 32.675 | 31.971 | 29.23 | 36.633 | 41.16 | 32.575 | 31.211 | 35.176 | 59.559 | 36.424 | 40.617 | 48.184 | 33.274 | 31.046 | 32.534 | 29.658 | 28.285 | 28.519 | 34.072 | 36.984 | 33.112 | 25.166 | 26.418 | 23.456 | 18.143 | 15.235 | 16.698 | 16.813 | 12.091 |
Total Current Liabilities
| 466.523 | 239.268 | 247.746 | 219.574 | 222.361 | 246.917 | 241.991 | 245.262 | 258.416 | 286.872 | 261.42 | 217.518 | 211.756 | 216.762 | 193.833 | 185.379 | 162.27 | 212.831 | 206.099 | 188.448 | 237.568 | 220.976 | 201.983 | 193.974 | 164.111 | 262.323 | 178.808 | 174.627 | 167.381 | 193.084 | 186.285 | 162.481 | 146.125 | 203.639 | 167.083 | 146.197 | 145.009 | 163.337 | 158.584 | 191.594 | 142.607 | 167.385 | 133.43 | 132.499 | 151.163 | 163.762 | 185.311 | 212.857 | 94.674 | 126.272 | 105.745 | 109.152 | 112.167 | 94.522 | 231.572 | 205.924 | 94.926 | 99.985 | 103.078 | 117.028 | 118.531 | 121.803 | 111.001 | 102.562 | 77.065 | 90.802 | 82.844 | 80.286 | 97.022 | 70.203 | 75.038 | 79.649 | 95.332 | 94.153 | 67.097 | 63.407 | 60.85 | 57.319 | 56.002 | 51.118 | 50.737 | 65.942 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,440.34 | 1,480.534 | 989.604 | 1,308.709 | 1,302.586 | 915.083 | 923.516 | 898.121 | 852.588 | 805.075 | 776.531 | 837.599 | 963.233 | 1,162.621 | 1,104.479 | 1,528.855 | 1,354.616 | 1,287.311 | 1,276.991 | 1,230.488 | 901.222 | 920.366 | 916.081 | 929.535 | 1,090.105 | 973.278 | 1,060.72 | 1,206.452 | 1,144.393 | 1,259.009 | 1,181.948 | 1,203.361 | 1,248.879 | 1,158.746 | 811.24 | 719.71 | 774.015 | 696.31 | 606.98 | 517.358 | 535.631 | 422.161 | 334.298 | 293.773 | 262.531 | 279.396 | 238.895 | 194.396 | 320.978 | 309.997 | 298.67 | 320.504 | 373.569 | 419.932 | 307.073 | 319.611 | 105.749 | 125.308 | 130.235 | 59.712 | 62.912 | 33.413 | 0.014 | 0.016 | 0.017 | 0.028 | 0.058 | 0.059 | 0.088 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 5.003 | 21.207 | 14.005 | 14.079 | 14.174 | 29.56 |
Deferred Revenue Non-Current
| 598.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.204 | 0 | -9.57 | 0.699 | -9,721 | 0.747 | 0.791 | 0.845 | 0.898 | 0.961 | 0.874 | 0.905 | 0.937 | 0.968 | 0.991 | 1.036 | 0 | 0 | 0 | 1.221 | 0 | 0 | 0 | 0.309 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0.644 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.603 | 1.952 | 1.952 | 1.86 | 2.041 | 0 | 0 | 7.116 | 7.351 | 8.693 | 7.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.204 | 0 | 9.57 | 9.754 | 9,721 | 8.976 | 8.481 | 8.009 | 6.685 | 0 | 6.404 | 0.337 | 3.83 | 3.597 | 3.254 | 0 | 0 | 0 | 0 | 0.131 | 0.123 | 0.499 | 1.503 | 2.92 | 0 | 1.031 | 0.96 | 0.903 | 0.877 | 0.82 | 0.762 | 0.704 | 0.65 | 0.593 | 0.534 | 0.477 | 0.427 |
Other Non-Current Liabilities
| 34.078 | -385.93 | 23.579 | -323.542 | -313.183 | 32.026 | 29.425 | 22.843 | 21.292 | 22.424 | 20.743 | 23.271 | 22.94 | 25.602 | 24.802 | 27.243 | 24.703 | 26.306 | 26.4 | 23.529 | 126.142 | 112.636 | 108.79 | 111.585 | 111.515 | 109.397 | 110.258 | 112.479 | 111.57 | 111.848 | 109.305 | 100.768 | 92.015 | 91.25 | 85.128 | 76.788 | 74.628 | 59.681 | 45.299 | 32.058 | 30.458 | 26.083 | 23.512 | 22.572 | 21.713 | 2.891 | 12.859 | 3.324 | 4.521 | 6.856 | 7.269 | 5.014 | 4.403 | 5.677 | 5.995 | 5.246 | 0.938 | 1.894 | 0.231 | 0.125 | 0 | 1.095 | 1.037 | 1.129 | 0 | 1.314 | 1.406 | 1.5 | 0 | 0.351 | 0.393 | 0.435 | 0 | 0.518 | 0.56 | 0.602 | 0 | 0.686 | 0.727 | 0.769 | 1.013 | 1.483 |
Total Non-Current Liabilities
| 1,480.021 | 1,096.556 | 1,015.135 | 987.027 | 991.444 | 947.109 | 952.941 | 928.08 | 881.231 | 836.192 | 805.077 | 860.87 | 986.173 | 1,188.223 | 1,129.281 | 1,556.098 | 1,379.319 | 1,313.617 | 1,303.391 | 1,254.017 | 1,027.364 | 1,033.002 | 1,024.871 | 1,041.12 | 1,201.62 | 1,082.675 | 1,170.978 | 1,318.931 | 1,255.963 | 1,370.857 | 1,291.253 | 1,304.129 | 1,340.894 | 1,249.996 | 896.368 | 796.498 | 848.643 | 755.991 | 652.279 | 549.416 | 566.089 | 448.244 | 357.81 | 316.345 | 284.244 | 292.491 | 251.754 | 207.29 | 335.253 | 316.853 | 305.939 | 325.518 | 378.817 | 425.609 | 313.068 | 325.731 | 112.186 | 131.969 | 131.434 | 60.828 | 63.948 | 34.508 | 1.051 | 1.145 | 1.369 | 1.465 | 1.963 | 3.062 | 0.397 | 0.467 | 1.424 | 1.395 | 1.379 | 1.395 | 1.38 | 1.364 | 6.351 | 22.543 | 15.325 | 15.382 | 15.664 | 31.47 |
Total Liabilities
| 1,946.544 | 1,335.824 | 1,262.881 | 1,206.601 | 1,213.805 | 1,194.026 | 1,194.932 | 1,173.342 | 1,139.647 | 1,123.064 | 1,066.497 | 1,078.388 | 1,197.929 | 1,404.985 | 1,323.114 | 1,741.477 | 1,541.589 | 1,526.448 | 1,509.49 | 1,442.465 | 1,264.932 | 1,253.978 | 1,226.854 | 1,235.094 | 1,365.731 | 1,344.998 | 1,349.786 | 1,493.558 | 1,423.344 | 1,563.941 | 1,477.538 | 1,466.61 | 1,487.019 | 1,453.635 | 1,063.451 | 942.695 | 993.652 | 919.328 | 810.863 | 741.01 | 708.696 | 615.629 | 491.24 | 448.844 | 435.407 | 456.253 | 437.065 | 420.147 | 429.927 | 443.125 | 411.684 | 434.67 | 490.984 | 520.131 | 544.64 | 531.655 | 207.112 | 231.954 | 234.512 | 177.856 | 182.479 | 156.311 | 112.052 | 103.707 | 78.434 | 92.267 | 84.807 | 83.348 | 97.419 | 70.67 | 76.462 | 81.044 | 96.711 | 95.548 | 68.477 | 64.771 | 67.201 | 79.862 | 71.327 | 66.5 | 66.401 | 97.412 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 62.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.226 |
Common Stock
| 0.34 | 0.339 | 0.336 | 0.336 | 0.334 | 0.333 | 0.332 | 0.332 | 0.33 | 0.33 | 0.329 | 0.328 | 0.327 | 0.326 | 0.326 | 0.325 | 0.321 | 0.32 | 0.32 | 0.319 | 0.318 | 0.317 | 0.317 | 0.316 | 0.314 | 0.314 | 0.312 | 0.31 | 0.31 | 0.309 | 0.308 | 0.307 | 0.306 | 0.346 | 0.365 | 0.364 | 0.364 | 0.363 | 0.363 | 0.361 | 0.361 | 0.36 | 0.359 | 0.357 | 0.352 | 0.327 | 0.325 | 0.324 | 0.321 | 0.319 | 0.319 | 0.318 | 0.335 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.241 | 0.241 | 0.241 | 0.24 | 0.24 | 0.238 | 0.238 | 0.237 | 0.237 | 0.237 | 0.236 | 0.235 | 0.234 | 0.233 | 0.233 | 0.232 | 0.232 | 0.232 | 0.231 | 0.172 |
Retained Earnings
| 463.316 | 420.015 | 471.312 | 504.829 | 539.923 | 582.726 | 607.565 | 605.436 | 599.215 | 591.651 | 573.412 | 536.408 | 491.01 | 465.883 | 458.464 | 437.943 | 570.636 | 569.258 | 554.114 | 534.141 | 508.472 | 478.997 | 464.366 | 447.356 | 433.667 | 430.466 | 428.897 | 424.624 | 427.204 | 427.278 | 431.093 | 443.017 | 452.766 | 451.705 | 454.126 | 437.588 | 421.911 | 406.453 | 409.517 | 391.867 | 363.398 | 335.663 | 311.287 | 292.125 | 269.949 | 252.284 | 240.499 | 228.893 | 217.337 | 209.636 | 226.769 | 230.201 | 263.262 | 272.122 | 277.216 | 275.531 | 275.148 | 268.622 | 283.896 | 278.947 | 267.426 | 254.8 | 262.542 | 252.33 | 241.734 | 228.672 | 224.651 | 214.994 | 196.417 | 183.753 | 176.599 | 159.696 | 149.977 | 137.053 | 127.922 | 118.598 | 108.796 | 99.549 | 93.234 | 86.444 | 78.671 | 84.061 |
Accumulated Other Comprehensive Income/Loss
| -463.656 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -227.764 | -0 | -0 | 0 | -201.203 | -0 | 0 | -0 | -169.857 | 0 | 0 | 0 | -139.742 | 0 | -0 | 0 | -117.066 | -0 | 0 | -0 | -0 | 0 | -0.025 | -0.062 | -0.1 | -0.098 | -0.165 | -0.204 | -0.223 | -0.262 | -0.285 | -0.265 | -0.293 | -0.118 | 0 | -0.024 | -0.071 | -0.12 | -0.155 | -0.163 | -0.218 | -0.213 | -0.15 | -0.081 | -64.819 | -63.622 | -62.216 | -60.291 | 0 | -54.872 | -51.843 | -48.849 | 6.305 | 6.124 | 10.357 | 8.483 | 8.004 | 7.73 | 7.633 | 6.636 | 7.516 | 6.702 | 6.248 | 5.731 | 5.032 | 4.506 |
Other Total Stockholders Equity
| 898.908 | -29.786 | -32.326 | -35.658 | -37.847 | -39.953 | -48.02 | -51.377 | 15.274 | 71.534 | 68.709 | 67.038 | 65.818 | 62.262 | 59.796 | 57.541 | 56.223 | 60.799 | 82.301 | 113.359 | 111.185 | 107.72 | 104.964 | 101.983 | 101.087 | 98.611 | 96.068 | 92.114 | 90.276 | 89.106 | 88.239 | 86.891 | 85.209 | 183.157 | 234.13 | 232.025 | 231.395 | 229.862 | 228.477 | 227.207 | 225.631 | 222.81 | 220.739 | 216.152 | 204.372 | 144.262 | 141.728 | 139.533 | 136.006 | 134.09 | 133.42 | 132.09 | 94.519 | 71.216 | 70.636 | 70.006 | 69.397 | 68.516 | 68.113 | 67.171 | 131.301 | 320.733 | 126.771 | 123.842 | 304.418 | 127.57 | 135.721 | 134.913 | 89.568 | 91.437 | 91.299 | 90.551 | 87.067 | 86.277 | 85.347 | 85.012 | 84.257 | 83.58 | 83.342 | 83.243 | 82.656 | -3.611 |
Total Shareholders Equity
| 497.498 | 390.568 | 439.322 | 469.507 | 502.41 | 543.106 | 559.877 | 554.391 | 614.819 | 663.515 | 642.45 | 603.774 | 557.155 | 528.471 | 518.586 | 495.809 | 627.18 | 630.377 | 636.735 | 647.819 | 619.975 | 587.034 | 569.647 | 549.655 | 535.068 | 529.391 | 525.277 | 517.048 | 517.79 | 516.693 | 519.64 | 530.215 | 538.281 | 635.208 | 688.621 | 669.977 | 653.67 | 636.678 | 638.332 | 619.373 | 589.29 | 558.735 | 532.22 | 508.43 | 474.45 | 396.611 | 382.267 | 368.485 | 353.371 | 343.927 | 360.508 | 362.585 | 358.045 | 343.218 | 347.697 | 345.374 | 344.327 | 337.167 | 351.859 | 346.279 | 334.15 | 320.733 | 327.338 | 316.122 | 304.418 | 301.61 | 308.769 | 301.296 | 292.528 | 281.551 | 278.492 | 258.967 | 245.284 | 231.295 | 221.136 | 210.479 | 200.802 | 190.063 | 183.056 | 175.65 | 166.59 | 100.354 |
Total Equity
| 497.498 | 390.568 | 439.322 | 469.507 | 502.41 | 543.106 | 559.877 | 554.391 | 614.819 | 663.515 | 642.45 | 603.774 | 557.155 | 528.471 | 518.586 | 495.809 | 627.18 | 630.377 | 636.735 | 647.819 | 619.975 | 587.034 | 569.647 | 549.655 | 535.068 | 529.391 | 525.277 | 517.048 | 517.79 | 516.693 | 519.64 | 530.215 | 538.281 | 635.208 | 688.621 | 669.977 | 653.67 | 636.678 | 638.332 | 619.373 | 589.29 | 558.735 | 532.22 | 508.43 | 474.45 | 396.611 | 382.267 | 368.485 | 353.371 | 343.927 | 360.508 | 362.585 | 358.045 | 343.218 | 347.697 | 345.374 | 344.327 | 337.167 | 351.859 | 346.279 | 334.15 | 320.733 | 327.338 | 316.122 | 304.418 | 301.61 | 308.769 | 301.296 | 292.528 | 281.551 | 278.492 | 258.967 | 245.284 | 231.295 | 221.136 | 210.479 | 200.802 | 192.116 | 185.016 | 177.479 | 168.359 | 100.354 |
Total Liabilities & Shareholders Equity
| 2,444.042 | 1,726.392 | 1,702.203 | 1,676.108 | 1,716.215 | 1,737.132 | 1,754.809 | 1,727.733 | 1,754.466 | 1,786.579 | 1,708.947 | 1,682.162 | 1,755.084 | 1,933.456 | 1,841.7 | 2,237.286 | 2,168.769 | 2,156.825 | 2,146.225 | 2,090.284 | 1,884.907 | 1,841.012 | 1,796.501 | 1,784.749 | 1,900.799 | 1,874.389 | 1,875.063 | 2,010.606 | 1,941.134 | 2,080.634 | 1,997.178 | 1,996.825 | 2,025.3 | 2,088.843 | 1,752.072 | 1,612.672 | 1,647.322 | 1,556.006 | 1,449.195 | 1,360.383 | 1,297.986 | 1,174.364 | 1,023.46 | 957.274 | 909.857 | 852.864 | 819.332 | 788.632 | 783.298 | 787.052 | 772.192 | 797.255 | 849.029 | 863.349 | 892.337 | 877.029 | 551.439 | 569.121 | 586.371 | 524.135 | 516.629 | 477.044 | 439.39 | 419.829 | 382.852 | 393.877 | 393.576 | 384.644 | 389.947 | 352.221 | 354.954 | 340.011 | 341.995 | 326.843 | 289.613 | 275.25 | 268.003 | 271.978 | 256.343 | 243.979 | 234.76 | 197.766 |