Cancom SE
FSX:COK.DE
24.42 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,522.733 | 1,307.362 | 1,313.165 | 1,658.076 | 1,553.408 | 1,380.985 | 1,163.089 | 1,025.019 | 933.575 | 829.616 | 614.365 | 558.255 | 544.379 | 552.647 | 425.157 | 347.628 | 301.635 | 265.711 | 226.124 | 206.867 | 192.12 | 0.236 |
Cost of Revenue
| 1,404.097 | 869.67 | 882.07 | 1,185.597 | 1,110.257 | 996.73 | 841.908 | 733.495 | 659.876 | 572.403 | 428.322 | 392.548 | 385.726 | 401.677 | 305.89 | 243.164 | 213.325 | 199.594 | 184.083 | 181.677 | 167.439 | 0.204 |
Gross Profit
| 118.636 | 437.692 | 431.095 | 472.479 | 443.151 | 384.255 | 321.181 | 291.524 | 273.699 | 257.213 | 186.043 | 165.707 | 158.653 | 150.97 | 119.267 | 104.464 | 88.31 | 66.117 | 42.041 | 25.19 | 24.681 | 0.032 |
Gross Profit Ratio
| 0.078 | 0.335 | 0.328 | 0.285 | 0.285 | 0.278 | 0.276 | 0.284 | 0.293 | 0.31 | 0.303 | 0.297 | 0.291 | 0.273 | 0.281 | 0.301 | 0.293 | 0.249 | 0.186 | 0.122 | 0.128 | 0.134 |
Reseach & Development Expenses
| 4.3 | 6.769 | 6.827 | 7.304 | 4.818 | 2.932 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.511 | 7.915 | 7.216 | 9.671 | 9.864 | 9.526 | 6.323 | 5.485 | 5.571 | 4.928 | 3.704 | 3.418 | 0 | 0 | 0 | 0 | 0 | 0 | 24.974 | 8.737 | 0 | 0 |
Selling & Marketing Expenses
| 3.004 | 1.594 | 1.594 | 2.034 | 2.316 | 2.217 | 2.587 | 2.456 | 2.443 | 2.966 | 1.144 | 1.14 | 0 | 0 | 0 | 0 | -4.1 | 0 | 0 | 15.775 | -19.024 | -0.024 |
SG&A
| 67.814 | 9.509 | 8.81 | 11.705 | 12.18 | 11.743 | 8.91 | 7.941 | 8.014 | 7.894 | 4.848 | 4.558 | 0 | 0 | 0 | 0 | -4.1 | 0 | 24.974 | 24.512 | -19.024 | -0.024 |
Other Expenses
| 505.139 | 367.604 | 341.182 | 392.871 | 329.687 | 0.014 | 249.976 | 230.412 | 0.004 | 0.004 | 0.036 | 0.035 | 140.201 | 137.308 | 112.367 | 97.442 | 82.145 | 61.857 | 14.705 | -0.042 | 25.574 | -0.684 |
Operating Expenses
| 72.114 | 377.113 | 349.992 | 404.576 | 341.867 | 319.061 | 260.692 | 240.251 | 232.636 | 228.439 | 163.395 | 145.048 | 140.201 | 137.308 | 112.367 | 97.442 | 78.045 | 61.857 | 39.679 | 23.914 | 6.55 | -0.707 |
Operating Income
| 46.522 | 49.82 | 77.437 | 63.848 | 91.569 | 65.048 | 60.49 | 51.273 | 41.063 | 28.774 | 22.648 | 20.659 | 18.452 | 13.662 | 6.9 | 7.022 | 10.265 | 4.26 | 2.362 | 1.276 | 18.131 | 0.739 |
Operating Income Ratio
| 0.031 | 0.038 | 0.059 | 0.039 | 0.059 | 0.047 | 0.052 | 0.05 | 0.044 | 0.035 | 0.037 | 0.037 | 0.034 | 0.025 | 0.016 | 0.02 | 0.034 | 0.016 | 0.01 | 0.006 | 0.094 | 3.136 |
Total Other Income Expenses Net
| 9.666 | -2.545 | -4.158 | 19.045 | -41.055 | 0.573 | -0.161 | -0.09 | -0.302 | -1.791 | -0.692 | -1.636 | -1.553 | -2.024 | -1.242 | -1.206 | -4.961 | -0.876 | -0.956 | -0.857 | 0.381 | -0.577 |
Income Before Tax
| 56.188 | 47.275 | 73.279 | 82.893 | 50.514 | 64.17 | 58.732 | 49.5 | 40.078 | 26.366 | 21.423 | 18.879 | 16.899 | 11.638 | 5.658 | 5.816 | 5.304 | 3.384 | 1.406 | 0.419 | 18.512 | 0.162 |
Income Before Tax Ratio
| 0.037 | 0.036 | 0.056 | 0.05 | 0.033 | 0.046 | 0.05 | 0.048 | 0.043 | 0.032 | 0.035 | 0.034 | 0.031 | 0.021 | 0.013 | 0.017 | 0.018 | 0.013 | 0.006 | 0.002 | 0.096 | 0.687 |
Income Tax Expense
| 18.208 | 14.899 | 28.416 | 21.057 | 15.632 | 21.412 | 18.452 | 15.267 | 10.791 | 9.069 | 6.94 | 6.612 | 4.871 | 3.74 | 0.556 | 1.253 | -3.303 | 0.614 | -0.318 | 0.145 | -0.341 | -0.153 |
Net Income
| 36.827 | 30.795 | 44.863 | 61.761 | 36.578 | 42.516 | 39.831 | 33.365 | 22.365 | 12.66 | 14.529 | 11.469 | 11.69 | 7.898 | 5.099 | 2.696 | 4.682 | 2.41 | 1.002 | 0.178 | 22.112 | 0.586 |
Net Income Ratio
| 0.024 | 0.024 | 0.034 | 0.037 | 0.024 | 0.031 | 0.034 | 0.033 | 0.024 | 0.015 | 0.024 | 0.021 | 0.021 | 0.014 | 0.012 | 0.008 | 0.016 | 0.009 | 0.004 | 0.001 | 0.115 | 2.486 |
EPS
| 1.03 | 0.9 | 1.17 | 1.6 | 1.04 | 1.21 | 1.19 | 1.03 | 0.76 | 0.43 | 0.61 | 0.55 | 0.56 | 0.38 | 0.25 | 0.13 | 0.23 | -0.38 | 0.055 | 0.01 | -1.38 | -0.04 |
EPS Diluted
| 1.03 | 0.9 | 1.16 | 1.6 | 1.04 | 1.21 | 1.16 | 1.01 | 0.74 | 0.4 | 0.61 | 0.55 | 0.56 | 0.38 | 0.25 | 0.13 | 0.23 | -0.38 | 0.055 | 0.01 | -1.38 | -0.04 |
EBITDA
| 106.454 | 111.892 | 134.376 | 127.344 | 156.43 | 106.548 | 85.198 | 74.705 | 66.94 | 52.198 | 33.529 | 28.414 | 25.686 | 19.315 | 10.586 | 9.43 | 8.196 | 5.988 | 3.81 | 2.832 | 36.414 | 0.741 |
EBITDA Ratio
| 0.07 | 0.086 | 0.102 | 0.077 | 0.101 | 0.077 | 0.073 | 0.073 | 0.072 | 0.063 | 0.055 | 0.051 | 0.047 | 0.035 | 0.025 | 0.027 | 0.027 | 0.023 | 0.017 | 0.014 | 0.19 | 3.146 |