Cancom SE
FSX:COK.DE
24.42 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 394.744 | 440.601 | 459.872 | 420.46 | 331.42 | 319.015 | 370.889 | 334.312 | 301.944 | 305.359 | 359.014 | 304 | 347.409 | 373.647 | 435.831 | 395.147 | 372.887 | 454.211 | 374.294 | 385.529 | 423.449 | 370.292 | 415.566 | 355.482 | 301.71 | 308.503 | 353.238 | 273.522 | 278.929 | 257.86 | 306.07 | 226.75 | 258.058 | 235.028 | 275.84 | 227.168 | 232.564 | 198.268 | 246.18 | 208.597 | 189.453 | 185.626 | 196.789 | 142.577 | 140.275 | 135.149 | 151.026 | 138.847 | 127.708 | 141.289 | 156.449 | 135.97 | 127.109 | 141.67 | 170.079 | 141.747 | 125.048 | 115.773 | 119.371 | 100.463 | 99.442 | 105.881 |
Cost of Revenue
| 362.23 | 407.071 | 418.527 | 258.756 | 203.236 | 202.031 | 254.227 | 225.251 | 196.997 | 195.901 | 242.402 | 199.755 | 218.794 | 248.257 | 301.856 | 283.194 | 265.581 | 334.966 | 250.073 | 277.005 | 316.654 | 266.525 | 304.641 | 257.96 | 211.881 | 222.248 | 259.817 | 195.485 | 203.962 | 182.644 | 226.248 | 156.886 | 186.475 | 163.886 | 199.694 | 159.869 | 166.46 | 133.853 | 181.812 | 139.278 | 126.373 | 124.94 | 144.416 | 97.925 | 94.52 | 91.461 | 108.407 | 98.12 | 87.464 | 99.172 | 115.036 | 96.06 | 87.659 | 101.971 | 127.436 | 104.455 | 89.979 | 79.807 | 85.55 | 71.195 | 72.466 | 76.679 |
Gross Profit
| 32.514 | 33.53 | 41.345 | 161.704 | 128.184 | 116.984 | 116.662 | 109.061 | 104.947 | 109.458 | 116.612 | 104.245 | 128.615 | 125.39 | 133.975 | 111.953 | 107.306 | 119.245 | 124.221 | 108.524 | 106.795 | 103.767 | 110.925 | 97.522 | 89.829 | 86.255 | 93.421 | 78.037 | 74.967 | 75.216 | 79.822 | 69.864 | 71.583 | 71.142 | 76.146 | 67.299 | 66.104 | 64.415 | 64.368 | 69.319 | 63.08 | 60.686 | 52.373 | 44.652 | 45.755 | 43.688 | 42.619 | 40.727 | 40.244 | 42.117 | 41.413 | 39.91 | 39.45 | 39.699 | 42.643 | 37.292 | 35.069 | 35.966 | 33.821 | 29.268 | 26.976 | 29.202 |
Gross Profit Ratio
| 0.082 | 0.076 | 0.09 | 0.385 | 0.387 | 0.367 | 0.315 | 0.326 | 0.348 | 0.358 | 0.325 | 0.343 | 0.37 | 0.336 | 0.307 | 0.283 | 0.288 | 0.263 | 0.332 | 0.281 | 0.252 | 0.28 | 0.267 | 0.274 | 0.298 | 0.28 | 0.264 | 0.285 | 0.269 | 0.292 | 0.261 | 0.308 | 0.277 | 0.303 | 0.276 | 0.296 | 0.284 | 0.325 | 0.261 | 0.332 | 0.333 | 0.327 | 0.266 | 0.313 | 0.326 | 0.323 | 0.282 | 0.293 | 0.315 | 0.298 | 0.265 | 0.294 | 0.31 | 0.28 | 0.251 | 0.263 | 0.28 | 0.311 | 0.283 | 0.291 | 0.271 | 0.276 |
Reseach & Development Expenses
| 0 | 0 | 1 | 0 | 0 | 0.5 | 1.965 | 0 | 0 | 0 | 2.34 | 0 | 0 | 1.3 | 3.628 | 0 | 0 | 0 | 4.818 | 0 | 0 | 0 | 2.932 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 22.754 | 0 | 0 | 16.091 | 19.18 | 0 | 0 | 0 | 13.39 | 0 | 0 | 13.581 | 59.843 | 0 | 0 | 0 | 3.421 | 0 | 0 | 2.026 | 2.962 | 56.338 | 54.844 | 1.725 | 1.661 | 46.478 | 45.195 | 1.386 | 1.351 | 42.387 | 43.956 | 1.37 | 1.822 | 39.489 | 42.679 | 1.089 | 0.682 | 41.346 | 39.067 | 1.572 | 1.211 | 29.499 | 30.566 | 0.799 | 34.003 | 27.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 3.004 | 0 | 0 | 0.84 | 1.594 | 0 | 0 | 0 | 1.523 | 0 | 0 | 0.594 | 1.425 | 0 | 0 | 0 | 0.956 | 0 | 0 | 0.489 | 0.753 | 0.519 | 0.531 | 0.414 | 0.929 | 0.367 | 0.75 | 0.541 | 0.709 | 0.537 | 0.543 | 0.667 | 0.707 | 0.531 | 0.566 | 0.639 | 0.836 | 0.604 | 0.808 | 0.617 | 0.4 | 0.189 | 0.32 | 0.235 | 0.277 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25.11 | 21.701 | 25.758 | 20.651 | 20.594 | 16.931 | 20.774 | 14.794 | 13.091 | 12.372 | 14.913 | 11.04 | 15.451 | 14.175 | 61.268 | 56.216 | 47.458 | 76.04 | 4.377 | 61.641 | 65.039 | 2.515 | 3.715 | 56.857 | 55.375 | 2.139 | 2.59 | 46.845 | 45.945 | 1.927 | 2.06 | 42.924 | 44.499 | 2.037 | 2.529 | 40.02 | 43.245 | 1.728 | 1.518 | 41.95 | 39.875 | 2.189 | 1.611 | 29.688 | 30.886 | 1.034 | 34.28 | 27.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2.183 | 2.136 | 7.155 | 4.632 | 2.068 | 104.408 | 99.643 | 94.576 | 91.356 | 93.196 | 88.153 | 82.053 | 106.523 | 107.876 | 99.053 | 95.36 | 100.647 | 107.091 | 0.018 | 85.657 | 89.242 | 0.004 | 83.311 | 80.809 | 76.256 | 70.385 | 68.576 | 63.909 | 61.116 | 61.304 | 60.099 | 56.943 | 59.398 | 0.001 | 56.523 | 55.531 | 58.251 | 56.823 | -0.001 | 60.431 | 57.647 | 0.002 | 0.006 | 38.607 | 40.084 | 0.011 | 35.757 | 35.654 | 35.39 | 36.804 | 35.734 | 34.778 | -0.009 | -0.006 | 36.594 | 33.335 | 33.568 | 33.811 | 29.946 | 27.809 | 26.478 | 28.134 |
Operating Expenses
| 22.927 | 19.565 | 18.603 | 144.851 | 124.53 | 104.408 | 99.643 | 94.576 | 91.356 | 93.196 | 88.153 | 83.404 | 111.258 | 108.787 | 100.179 | 95.501 | 101.509 | 107.473 | 73.61 | 87.469 | 90.842 | 90.102 | 87.933 | 81.124 | 77.34 | 73.021 | 71.759 | 64.372 | 61.392 | 63.629 | 62.805 | 58.163 | 59.969 | 60.201 | 59.517 | 55.803 | 58.535 | 58.976 | 54.341 | 60.639 | 57.792 | 55.907 | 45.777 | 38.856 | 40.321 | 38.866 | 37.2 | 35.654 | 35.39 | 36.804 | 35.734 | 34.778 | 34.926 | 36.596 | 36.594 | 33.335 | 33.568 | 33.811 | 29.946 | 27.809 | 26.478 | 28.134 |
Operating Income
| 9.587 | 13.965 | 22.742 | 16.869 | 3.683 | 12.757 | 11.279 | 14.813 | 13.352 | 16.211 | 25.29 | 20.746 | 17.398 | 16.166 | 30.306 | 16.451 | 5.291 | 11.8 | 3.606 | 21.047 | 16.143 | 13.591 | 22.846 | 16.398 | 12.489 | 13.234 | 21.663 | 13.665 | 13.575 | 11.587 | 17.017 | 11.701 | 11.614 | 10.941 | 16.629 | 11.496 | 7.569 | 5.369 | 10.027 | 8.68 | 5.288 | 4.779 | 6.596 | 5.796 | 5.434 | 4.822 | 5.275 | 5.073 | 4.854 | 5.313 | 5.679 | 5.132 | 4.524 | 3.103 | 6.049 | 3.957 | 1.501 | 2.155 | 3.875 | 1.459 | 0.498 | 1.068 |
Operating Income Ratio
| 0.024 | 0.032 | 0.049 | 0.04 | 0.011 | 0.04 | 0.03 | 0.044 | 0.044 | 0.053 | 0.07 | 0.068 | 0.05 | 0.043 | 0.07 | 0.042 | 0.014 | 0.026 | 0.01 | 0.055 | 0.038 | 0.037 | 0.055 | 0.046 | 0.041 | 0.043 | 0.061 | 0.05 | 0.049 | 0.045 | 0.056 | 0.052 | 0.045 | 0.047 | 0.06 | 0.051 | 0.033 | 0.027 | 0.041 | 0.042 | 0.028 | 0.026 | 0.034 | 0.041 | 0.039 | 0.036 | 0.035 | 0.037 | 0.038 | 0.038 | 0.036 | 0.038 | 0.036 | 0.022 | 0.036 | 0.028 | 0.012 | 0.019 | 0.032 | 0.015 | 0.005 | 0.01 |
Total Other Income Expenses Net
| -0.436 | 0.19 | -1.367 | -1.706 | 1.18 | 2.03 | -5.704 | -1.326 | -0.285 | -0.289 | 0.552 | -1.144 | 0.027 | -0.65 | 5.008 | 13.594 | 3.891 | 1.013 | -53.548 | 2.468 | -0.082 | 0.171 | 0.148 | -0.134 | -0.165 | 0.082 | 0.949 | -0.898 | -0.6 | 0.148 | -0.217 | 0.59 | -0.629 | -0.713 | 2.653 | -0.818 | -2.074 | -0.38 | -0.472 | -0.974 | -0.374 | -0.051 | -0.066 | -0.244 | -0.195 | -0.165 | -0.286 | -0.393 | -0.491 | -0.466 | -0.109 | -0.415 | -0.492 | -0.577 | -0.683 | -0.459 | -0.451 | -0.431 | -0.295 | -0.346 | -0.296 | -0.305 |
Income Before Tax
| 9.151 | 14.155 | 21.375 | 15.163 | 4.863 | 14.787 | 5.575 | 13.487 | 13.067 | 15.922 | 22.295 | 19.697 | 17.384 | 15.953 | 30.374 | 30.046 | 9.688 | 12.785 | -2.471 | 23.523 | 15.871 | 13.591 | 22.865 | 16.264 | 12.324 | 12.717 | 21.812 | 12.767 | 12.975 | 11.178 | 16.279 | 12.291 | 10.985 | 9.945 | 18.93 | 10.678 | 5.495 | 4.975 | 9.202 | 7.706 | 4.914 | 4.544 | 6.027 | 5.552 | 5.239 | 4.605 | 4.989 | 4.68 | 4.363 | 4.847 | 5.57 | 4.717 | 4.032 | 2.526 | 5.366 | 3.498 | 1.05 | 1.724 | 3.58 | 1.113 | 0.202 | 0.763 |
Income Before Tax Ratio
| 0.023 | 0.032 | 0.046 | 0.036 | 0.015 | 0.046 | 0.015 | 0.04 | 0.043 | 0.052 | 0.062 | 0.065 | 0.05 | 0.043 | 0.07 | 0.076 | 0.026 | 0.028 | -0.007 | 0.061 | 0.037 | 0.037 | 0.055 | 0.046 | 0.041 | 0.041 | 0.062 | 0.047 | 0.047 | 0.043 | 0.053 | 0.054 | 0.043 | 0.042 | 0.069 | 0.047 | 0.024 | 0.025 | 0.037 | 0.037 | 0.026 | 0.024 | 0.031 | 0.039 | 0.037 | 0.034 | 0.033 | 0.034 | 0.034 | 0.034 | 0.036 | 0.035 | 0.032 | 0.018 | 0.032 | 0.025 | 0.008 | 0.015 | 0.03 | 0.011 | 0.002 | 0.007 |
Income Tax Expense
| 2.036 | 4.024 | 7.328 | 4.69 | 1.4 | 4.79 | 2.279 | 4.035 | 3.813 | 4.772 | 8.745 | 8.641 | 5.395 | 5.936 | 10.076 | 4.865 | 2.005 | 4.111 | 1.868 | 6.145 | 3.015 | 4.604 | 7.819 | 5.411 | 4.026 | 4.156 | 6.218 | 4.681 | 3.868 | 3.685 | 5.107 | 3.322 | 3.555 | 3.283 | 3.647 | 3.232 | 2.288 | 1.624 | 3.358 | 2.66 | 1.585 | 1.466 | 2.251 | 1.724 | 1.55 | 1.415 | 1.547 | 1.496 | 1.474 | 2.095 | 1.423 | 1.444 | 1.21 | 0.803 | 2.145 | 0.907 | 0.35 | 0.338 | 0.318 | 0.158 | -0.2 | 0.28 |
Net Income
| 7.075 | 10.183 | 11.799 | 10.365 | 4.496 | 10.167 | 3.517 | 7.108 | 8.904 | 11.266 | 12.044 | 238.834 | 11.993 | 10.096 | 20.28 | 25.124 | 7.683 | 8.674 | -4.366 | 19.146 | 12.864 | 8.934 | 14.725 | 10.867 | 8.293 | 8.631 | 15.281 | 8.07 | 9.033 | 7.447 | 10.571 | 8.911 | 7.321 | 6.562 | 13.795 | 3.71 | 1.775 | 3.085 | 1.081 | 5.162 | 3.304 | 3.113 | 3.886 | 3.85 | 3.626 | 3.167 | 3.337 | 3.203 | 2.887 | 2.078 | 3.217 | 3.995 | 2.822 | 1.723 | 3.221 | 2.591 | 0.7 | 1.386 | 3.259 | 0.955 | 0.402 | 0.483 |
Net Income Ratio
| 0.018 | 0.023 | 0.026 | 0.025 | 0.014 | 0.032 | 0.009 | 0.021 | 0.029 | 0.037 | 0.034 | 0.786 | 0.035 | 0.027 | 0.047 | 0.064 | 0.021 | 0.019 | -0.012 | 0.05 | 0.03 | 0.024 | 0.035 | 0.031 | 0.027 | 0.028 | 0.043 | 0.03 | 0.032 | 0.029 | 0.035 | 0.039 | 0.028 | 0.028 | 0.05 | 0.016 | 0.008 | 0.016 | 0.004 | 0.025 | 0.017 | 0.017 | 0.02 | 0.027 | 0.026 | 0.023 | 0.022 | 0.023 | 0.023 | 0.015 | 0.021 | 0.029 | 0.022 | 0.012 | 0.019 | 0.018 | 0.006 | 0.012 | 0.027 | 0.01 | 0.004 | 0.005 |
EPS
| 0.2 | 0.29 | 0.38 | 0.27 | 0.095 | 0.28 | 0.094 | 0.2 | 0.25 | 0.3 | 0.43 | 6.2 | 0.31 | 0.26 | 0.53 | 0.65 | 0.2 | 0.23 | -0.11 | 0.55 | 0.37 | 0.25 | 0.38 | 0.31 | 0.12 | 0.25 | 0.4 | 0.24 | 0.14 | 0.23 | 0.27 | 0.27 | 0.23 | 0.22 | 0.36 | 0.13 | 0.06 | 0.11 | 0.028 | 0.18 | 0.11 | 0.11 | 0.1 | 0.17 | 0.16 | 0.14 | 0.087 | 0.16 | 0.14 | 0.1 | 0.084 | 0.19 | 0.13 | 0.08 | 0.084 | 0.13 | 0.035 | 0.065 | 0.085 | 0.045 | 0.02 | 0.025 |
EPS Diluted
| 0.2 | 0.29 | 0.38 | 0.27 | 0.095 | 0.28 | 0.094 | 0.2 | 0.25 | 0.3 | 0.33 | 6.2 | 0.31 | 0.26 | 0.53 | 0.65 | 0.2 | 0.23 | -0.11 | 0.55 | 0.37 | 0.25 | 0.38 | 0.31 | 0.12 | 0.25 | 0.4 | 0.24 | 0.13 | 0.23 | 0.27 | 0.26 | 0.21 | 0.2 | 0.36 | 0.11 | 0.055 | 0.095 | 0.028 | 0.16 | 0.1 | 0.11 | 0.1 | 0.17 | 0.16 | 0.14 | 0.087 | 0.16 | 0.14 | 0.1 | 0.084 | 0.19 | 0.13 | 0.08 | 0.084 | 0.13 | 0.035 | 0.065 | 0.085 | 0.045 | 0.02 | 0.025 |
EBITDA
| 25.778 | 30.766 | 39.433 | 34.96 | 19.488 | 26.85 | 29.082 | 29.786 | 25.664 | 28.137 | 37.279 | 34.017 | 33.136 | 32.288 | 26.962 | 45.844 | 25.837 | 28.787 | 65.578 | 36.595 | 28.506 | 25.751 | 34.925 | 26.96 | 24.297 | 20.285 | 29.451 | 19.805 | 18.844 | 17.098 | 22.994 | 18.616 | 17.164 | 15.931 | 25.465 | 17.197 | 13.152 | 11.126 | 15.31 | 15.167 | 11.471 | 10.25 | 10.518 | 8.079 | 7.879 | 7.053 | 7.899 | 6.914 | 6.477 | 7.123 | 7.92 | 6.89 | 6.148 | 4.792 | 8.447 | 5.064 | 2.623 | 3.133 | 5.301 | 2.279 | 1.227 | 1.779 |
EBITDA Ratio
| 0.065 | 0.07 | 0.086 | 0.083 | 0.059 | 0.084 | 0.078 | 0.089 | 0.085 | 0.092 | 0.104 | 0.112 | 0.095 | 0.086 | 0.062 | 0.116 | 0.069 | 0.063 | 0.175 | 0.095 | 0.067 | 0.07 | 0.084 | 0.076 | 0.081 | 0.066 | 0.083 | 0.072 | 0.068 | 0.066 | 0.075 | 0.082 | 0.067 | 0.068 | 0.092 | 0.076 | 0.057 | 0.056 | 0.062 | 0.073 | 0.061 | 0.055 | 0.053 | 0.057 | 0.056 | 0.052 | 0.052 | 0.05 | 0.051 | 0.05 | 0.051 | 0.051 | 0.048 | 0.034 | 0.05 | 0.036 | 0.021 | 0.027 | 0.044 | 0.023 | 0.012 | 0.017 |