Comet Ridge Limited
ASX:COI.AX
0.16 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16.776 | 12.2 | 8.002 | 3.969 | 5.088 | 0.013 | 0.012 | 0.006 | 0.002 | 0.006 | 0.005 | 4.464 | 6.081 | 7.018 | 4.815 | 22.079 | 0.8 | 3.1 | 4.195 | 1.318 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.132 | 0 | 0 | 0.03 | 0.057 | 0 |
Cash and Short Term Investments
| 16.776 | 12.2 | 8.002 | 3.969 | 5.088 | 0.013 | 0.012 | 0.006 | 0.002 | 0.006 | 0.005 | 4.464 | 6.081 | 7.018 | 9.948 | 22.079 | 0.8 | 3.13 | 4.252 | 1.318 |
Net Receivables
| 0.125 | 0.868 | 0.14 | 0.09 | 1.384 | 0 | 0 | 0 | 0 | 0.111 | 0.96 | 0.819 | 0.15 | 0.246 | 1.972 | 1.135 | 1.272 | 3.923 | 0.602 | 0.024 |
Inventory
| 0.38 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.101 | 0.063 | 0.066 | 0.109 | 0 | 0.178 | 0 | 0 |
Other Current Assets
| 1.208 | 0.326 | 0.278 | 0.298 | 0.3 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.395 | 0.27 | 0.195 | 0.195 | 3.678 | 0.043 | 0.146 | 0.085 | 0.037 |
Total Current Assets
| 18.489 | 13.394 | 8.42 | 4.357 | 6.776 | 0.015 | 0.013 | 0.007 | 0.002 | 0.006 | 0.006 | 5.865 | 6.661 | 7.562 | 12.218 | 27.049 | 2.115 | 7.378 | 4.939 | 1.379 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.05 | 0.197 | 0.12 | 0.026 | 0.097 | 0.063 | 0.05 | 0.044 | 0.041 | 0.04 | 0.053 | 44.392 | 36.606 | 31.653 | 27.824 | 17.789 | 2.245 | 9.808 | 4.366 | 5.597 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.763 | 1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.256 | 4.363 | 4.14 | 4.022 | 4.402 | 7.316 | 0.105 | 0.087 | 0.036 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 96.288 | 100.816 | 71.848 | 72.738 | -0.063 | -0.05 | -0.044 | -0.041 | -0.04 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 101.813 | 97.968 | 100.936 | 71.874 | 72.835 | 0.063 | 0.05 | 0.044 | 0.041 | 0.04 | 0.053 | 47.648 | 40.969 | 35.793 | 31.846 | 22.191 | 9.561 | 9.913 | 4.453 | 5.633 |
Total Assets
| 120.302 | 111.362 | 109.356 | 76.231 | 79.611 | 0.078 | 0.062 | 0.051 | 0.044 | 0.046 | 0.059 | 53.513 | 47.63 | 43.355 | 44.064 | 49.24 | 11.676 | 17.291 | 9.393 | 7.012 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2.486 | 0.953 | 1.242 | 0.898 | 1.398 | 0.003 | 0.001 | 0.002 | 0 | 0.001 | 0.004 | 5.581 | 0.574 | 1.695 | 3.074 | 0.689 | 0.715 | 0.5 | 0.204 | 0.169 |
Short Term Debt
| 0.077 | 0 | 13.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.737 | 33.158 | 33.896 | 23.816 | 0.538 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.165 | 0.054 | 0.049 | 0.373 | 1.122 | 0.489 | 1.182 | 0.201 | 0.005 |
Total Current Liabilities
| 36.434 | 34.111 | 48.288 | 24.714 | 1.936 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.005 | 5.745 | 0.628 | 1.744 | 3.447 | 1.811 | 1.204 | 1.682 | 0.405 | 0.174 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 7.367 | 7.018 | 6.17 | 0 | 0 | 0 | 0 | 0 | 0 | 11.564 | 10.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.401 | 0.596 | 2.352 | 1.257 | 1.929 | 2.858 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.995 | 5.92 | 7.353 | 1.108 | 20.917 | 18.714 | 17.195 | 15.799 | 13.511 | 0.183 | 0.164 | 0.048 | 0.014 | 0 | 0 | 0.869 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.362 | 12.938 | 13.523 | 1.108 | 20.917 | 18.714 | 17.195 | 15.799 | 13.511 | 11.747 | 11.642 | 0.645 | 2.367 | 1.257 | 1.929 | 3.727 | 0 | 0 | 0 | 0 |
Total Liabilities
| 47.796 | 47.049 | 61.811 | 25.822 | 22.853 | 0.022 | 0.019 | 0.018 | 0.015 | 0.013 | 0.016 | 6.39 | 2.995 | 3 | 5.376 | 5.538 | 1.204 | 1.682 | 0.405 | 0.174 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 184.835 | 169.542 | 145.693 | 140.379 | 140.2 | 0.129 | 0.112 | 0.099 | 0.092 | 0.092 | 0.083 | 74.689 | 65.265 | 65.265 | 65.265 | 65.265 | 15.402 | 17.26 | 10.518 | 7.984 |
Retained Earnings
| -113.89 | -106.802 | -100.237 | -91.603 | -84.643 | -0.074 | -0.07 | -0.068 | -0.064 | -0.062 | -0.043 | -29.857 | -22.87 | -26.553 | -27.789 | -22.892 | -6.671 | -2.685 | -1.901 | -1.146 |
Accumulated Other Comprehensive Income/Loss
| 1.561 | 1.573 | 2.089 | 1.633 | 1.201 | 1.313 | 1.329 | 1.44 | 1.417 | 2.644 | 2.722 | 2.291 | 2.24 | 1.643 | 1.211 | 1.329 | 1.742 | 1.033 | 0.371 | -0.02 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -1.312 | -1.328 | -1.439 | -1.416 | -2.641 | -2.719 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.02 |
Total Shareholders Equity
| 72.506 | 64.313 | 47.545 | 50.409 | 56.758 | 0.056 | 0.044 | 0.033 | 0.029 | 0.033 | 0.043 | 47.123 | 44.635 | 40.355 | 38.687 | 43.702 | 10.473 | 15.609 | 8.988 | 6.837 |
Total Equity
| 72.506 | 64.313 | 47.545 | 50.409 | 56.758 | 0.056 | 0.044 | 0.033 | 0.029 | 0.033 | 0.043 | 47.123 | 44.635 | 40.355 | 38.687 | 43.702 | 10.473 | 15.609 | 8.988 | 6.837 |
Total Liabilities & Shareholders Equity
| 120.302 | 111.362 | 109.356 | 76.231 | 79.611 | 78.132 | 62.481 | 50.776 | 43.61 | 46.059 | 59.206 | 53.513 | 47.63 | 43.355 | 44.064 | 49.24 | 11.676 | 17.291 | 9.393 | 7.012 |