Comet Ridge Limited
ASX:COI.AX
0.16 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.776 | 7.768 | 12.2 | 16.337 | 8.002 | 7.17 | 3.969 | 3.18 | 5.088 | 12.437 | 0.013 | 23.276 | 0.012 | 3.836 | 0.006 | 2.549 | 0.002 | 3.223 | 0.006 | 7.655 | 4.814 | 7.187 | 4.464 | 4.464 | 0.01 | 9.62 | 6.081 | 7.018 | 4.815 | 22.079 | 0.8 | 3.098 | 4.195 | 1.318 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.132 | 0 | 0 | 0.03 | 0.057 | 0 |
Cash and Short Term Investments
| 16.776 | 7.768 | 12.2 | 16.337 | 8.002 | 7.17 | 3.969 | 3.18 | 5.088 | 12.437 | 0.013 | 23.276 | 0.012 | 13.836 | 0.006 | 2.549 | 0.002 | 3.223 | 0.006 | 7.655 | 4.814 | 7.187 | 4.464 | 4.464 | 0.01 | 9.62 | 6.081 | 7.018 | 9.948 | 22.079 | 0.8 | 3.128 | 4.252 | 1.318 |
Net Receivables
| 0.125 | 0.92 | 0.868 | 0.936 | 0.14 | 0.497 | 0.09 | 2.022 | 1.384 | 1.053 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.057 | 0.111 | 0.163 | 0 | 0.298 | 0.819 | 0 | 0.001 | 0.748 | 0.15 | 0.246 | 1.972 | 1.135 | 1.272 | 3.921 | 0.602 | 0.024 |
Inventory
| 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.006 | 0 | 0.079 | 0 | 0.076 | 0 | 0.076 | 0 | 0.076 | 0 | 0.099 | 0.099 | 0.108 | 0.108 | 0.108 | 0 | 0.108 | 0.101 | 0.063 | 0.066 | 0.109 | 0 | 0.178 | 0 | 0 |
Other Current Assets
| 1.208 | 0.811 | 0.326 | 0.963 | 0.278 | 1.908 | 0.298 | 0.952 | 0.3 | 0.569 | 0.002 | 3.474 | 0.001 | 2.359 | 0.001 | 0.45 | 0.001 | 0.455 | 0.001 | 0.461 | 1.424 | 0.513 | 0.395 | 1.293 | 0 | 0.378 | 0.27 | 0.195 | 0.195 | 3.678 | 0.043 | 0.146 | 0.085 | 0.037 |
Total Current Assets
| 18.489 | 9.499 | 13.394 | 18.236 | 8.42 | 9.575 | 4.357 | 6.158 | 6.776 | 14.065 | 0.015 | 26.829 | 0.013 | 16.271 | 0.007 | 3.285 | 0.002 | 3.811 | 0.006 | 8.377 | 6.337 | 8.107 | 5.865 | 5.865 | 0.011 | 10.854 | 6.661 | 7.562 | 12.218 | 27.049 | 2.115 | 7.373 | 4.939 | 1.379 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.05 | 0.143 | 0.197 | 0.071 | 0.12 | 0.009 | 0.026 | 0.066 | 0.097 | 0.125 | 0.063 | 56.46 | 0.05 | 45.827 | 0.044 | 41.819 | 0.041 | 40.459 | 0.04 | 55.384 | 52.869 | 46.243 | 44.392 | 44.392 | 0.044 | 43.593 | 36.606 | 31.653 | 27.824 | 17.789 | 2.245 | 9.802 | 4.366 | 5.597 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.763 | 1.527 | 1.483 | 2.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87 | 3.256 | 3.256 | 0.003 | 2.82 | 4.363 | 4.14 | 4.022 | 4.402 | 7.316 | 0.105 | 0.087 | 0.036 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 97.725 | 96.288 | 94.272 | 100.816 | 77.815 | 71.848 | 71.409 | 72.738 | 76.635 | -0.063 | 0 | -0.05 | 0 | -0.044 | 0 | -0.041 | 0 | -0.04 | 0 | 0 | 0 | 0 | -47.648 | 0 | -46.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 101.813 | 99.395 | 97.968 | 96.569 | 100.936 | 77.824 | 71.874 | 71.475 | 72.835 | 76.76 | 0.063 | 56.46 | 0.05 | 45.827 | 0.044 | 41.819 | 0.041 | 40.459 | 0.04 | 55.384 | 52.869 | 48.113 | 47.648 | 47.648 | 0.046 | 46.413 | 40.969 | 35.793 | 31.846 | 22.191 | 9.561 | 9.907 | 4.453 | 5.633 |
Total Assets
| 120.302 | 108.894 | 111.362 | 114.805 | 109.356 | 87.399 | 76.231 | 77.633 | 79.611 | 90.825 | 0.078 | 83.289 | 0.062 | 62.098 | 0.051 | 45.104 | 0.044 | 44.27 | 0.046 | 63.761 | 59.206 | 56.22 | 53.513 | 53.513 | 0.057 | 57.267 | 47.63 | 43.355 | 44.064 | 49.24 | 11.676 | 17.28 | 9.393 | 7.012 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 2.486 | 1.08 | 1.115 | 1.226 | 1.242 | 2.272 | 0.898 | 0.54 | 1.398 | 5.837 | 0.003 | 6.91 | 0.001 | 1.296 | 0.002 | 0.228 | 0 | 0.144 | 0.001 | 1.477 | 4.264 | 1.639 | 5.581 | 5.581 | 0.005 | 4.936 | 0.574 | 1.695 | 3.074 | 0.689 | 0.715 | 0.499 | 0.204 | 0.169 |
Short Term Debt
| 0.077 | 0.128 | 0 | 0 | 13.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.737 | 35.37 | 32.996 | 33.07 | 33.896 | 24.276 | 23.816 | 21.663 | 0.538 | 0.448 | 0 | 18.264 | 0.001 | 16.769 | 0.001 | 0.696 | 0.001 | 0.686 | 0.001 | 0.596 | 0.553 | 0.199 | 0.165 | 0.165 | 0 | 0.267 | 0.054 | 0.049 | 0.373 | 1.122 | 0.489 | 1.182 | 0.201 | 0.005 |
Total Current Liabilities
| 36.434 | 36.578 | 34.111 | 34.296 | 48.288 | 26.548 | 24.714 | 22.203 | 1.936 | 6.285 | 0.003 | 25.174 | 0.002 | 18.065 | 0.002 | 0.924 | 0.001 | 0.83 | 0.002 | 2.073 | 4.817 | 1.838 | 5.745 | 5.745 | 0.005 | 5.203 | 0.628 | 1.744 | 3.447 | 1.811 | 1.204 | 1.681 | 0.405 | 0.174 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.367 | 7.445 | 7.018 | 6.598 | 6.17 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0 | 2.352 | 1.257 | 1.929 | 2.858 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.995 | 5.727 | 5.92 | 7.086 | 7.353 | 1.466 | 1.108 | 1.141 | 20.917 | 19.891 | 18.714 | 0 | 15.402 | 0 | 15.799 | 0 | 13.511 | 0 | 0.183 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0.869 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.362 | 13.172 | 12.938 | 13.684 | 13.523 | 7.966 | 1.108 | 1.141 | 20.917 | 19.891 | 18.714 | 0 | 15.402 | 0 | 15.799 | 0 | 13.511 | 0 | 11.747 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 2.367 | 1.257 | 1.929 | 3.727 | 0 | 0 | 0 | 0 |
Total Liabilities
| 47.796 | 49.75 | 47.049 | 47.98 | 61.811 | 34.514 | 25.822 | 23.344 | 22.853 | 26.176 | 0.022 | 25.174 | 0.019 | 18.065 | 0.018 | 0.924 | 0.015 | 0.83 | 0.013 | 2.073 | 4.817 | 1.838 | 6.39 | 6.39 | 0.005 | 5.203 | 2.995 | 3 | 5.376 | 5.538 | 1.204 | 1.681 | 0.405 | 0.174 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 184.835 | 170.239 | 169.542 | 169.542 | 145.693 | 145.693 | 140.379 | 140.379 | 140.2 | 140.203 | 0.129 | 129.11 | 0.112 | 111.851 | 0.099 | 94.425 | 0.092 | 92.023 | 0.092 | 92.099 | 83.482 | 83.38 | 74.689 | 74.689 | 0.074 | 74.264 | 65.265 | 65.265 | 65.265 | 65.265 | 15.402 | 17.25 | 10.518 | 7.984 |
Retained Earnings
| -113.89 | -112.461 | -106.802 | -103.9 | -100.237 | -94.094 | -91.603 | -87.603 | -84.643 | -76.841 | -0.074 | -73.138 | -0.07 | -69.806 | -0.068 | -66.444 | -0.064 | -63.785 | -0.062 | -44.757 | -43.457 | -33.997 | -29.857 | -29.857 | -0.025 | -25.184 | -22.87 | -26.553 | -27.789 | -22.892 | -6.671 | -2.683 | -1.901 | -1.146 |
Accumulated Other Comprehensive Income/Loss
| 1.561 | 1.366 | 1.573 | 1.183 | 2.089 | 1.286 | 1.633 | 1.513 | 1.201 | 1.287 | 1.313 | 1.407 | 1.329 | 1.433 | 1.44 | 1.421 | 1.417 | 2.594 | 2.644 | 2.683 | 2.721 | 3.02 | 2.291 | 0 | 0 | 0 | 2.24 | 1.643 | 1.211 | 1.329 | 1.742 | 1.033 | 0.371 | -0.02 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.312 | 0 | -1.328 | -0 | -1.439 | -0 | -1.416 | 0 | -2.641 | -0 | 0 | -0 | 0 | 2.291 | 0.001 | 1.367 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.02 |
Total Shareholders Equity
| 72.506 | 59.144 | 64.313 | 66.825 | 47.545 | 52.885 | 50.409 | 54.289 | 56.758 | 64.649 | 0.056 | 57.379 | 0.044 | 43.478 | 0.033 | 29.402 | 0.029 | 30.832 | 0.033 | 50.024 | 42.746 | 52.403 | 47.123 | 47.123 | 0.05 | 50.448 | 44.635 | 40.355 | 38.687 | 43.702 | 10.473 | 15.599 | 8.988 | 6.837 |
Total Equity
| 72.506 | 59.144 | 64.313 | 66.825 | 47.545 | 52.885 | 50.409 | 54.289 | 56.758 | 64.649 | 0.056 | 57.379 | 0.044 | 43.478 | 0.033 | 29.402 | 0.029 | 30.832 | 0.033 | 50.024 | 42.746 | 52.403 | 47.123 | 47.123 | 0.05 | 50.448 | 44.635 | 40.355 | 38.687 | 43.702 | 10.473 | 15.599 | 8.988 | 6.837 |
Total Liabilities & Shareholders Equity
| 120.302 | 108.894 | 111.362 | 114.805 | 109.356 | 87.399 | 76.231 | 77.633 | 79.611 | 90.825 | 78.132 | 82.553 | 60.688 | 61.543 | 50.776 | 30.326 | 43.61 | 31.662 | 46.059 | 52.097 | 47.563 | 54.242 | 53.513 | 53.513 | 0 | 0 | 47.63 | 43.355 | 44.064 | 49.24 | 11.676 | 17.28 | 9.393 | 7.012 |